Nifty
:
22936.75
Sensex
:
74151.04
237.90 (1.05%)
905.01 (1.24%)
Nifty
Sensex
:
:
22936.75
74151.04
237.90 (1.05%)
905.01 (1.24%)

Crompton Greaves Consumer Electricals Ltd.

Consumer Durables - Domestic Appliances

Rating :
42/99

BSE: 539876 | NSE: CROMPTON

NSE BSE
200.00
29-Oct-2026
  • Open
  • High
  • Low
  • Previous Close
  •  202.7
  •  203.29
  •  199.19
  •  204.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3262700
  •  653736147.05
  •  310.5
  •  192.02

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 12,884.74
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 12,731.17
  • 1.50%
  • 4.25

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.00%
  • 1.09%
  • 12.59%
  • FII
  • DII
  • Others
  • 19.21%
  • 64.86%
  • 2.25%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.31
  • 8.46
  • 3.45

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.41
  • 1.46
  • 3.00

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 39.75
  • 39.92
  • 40.69

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.39
  • 7.68
  • 6.60

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 26.36
  • 25.00
  • 24.12

Earnings Forecasts:

(Updated: 24-10-2026)
Description
2026
2027
2028
2029
Adj EPS
-3.76
9.21
10.97
12.68
P/E Ratio
-53.19
21.72
18.23
15.77
Revenue
8095.52
9232.66
10385.3
11593.5
EBITDA
827.36
949.34
1109.32
1253.07
Net Income
-242.17
591.51
707
815.53
ROA
-3.9
9.82
10.79
11.55
P/B Ratio
4.34
3.71
3.31
2.95
ROE
-7.62
17.94
19.13
19.81
FCFF
629.23
379.17
722.61
842.44
FCFF Yield
5.04
3.04
5.79
6.75
Net Debt
-955.8
-860.4
-1286.52
-1814.01
BVPS
46.07
53.95
60.42
67.77

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 26
Sep 25
Var%
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Net Sales
2,263.29
1,915.57
18.15%
2,235.02
1,998.38
11.84%
2,283.27
2,060.82
10.79%
1,898.30
1,769.36
7.29%
Expenses
2,058.66
1,750.73
17.59%
2,010.57
1,801.85
11.58%
2,012.55
1,793.36
12.22%
1,703.02
1,578.89
7.86%
EBITDA
204.63
164.84
24.14%
224.45
196.53
14.21%
270.72
267.46
1.22%
195.28
190.47
2.53%
EBIDTM
9.04%
8.61%
10.04%
9.83%
11.86%
12.98%
10.29%
10.76%
Other Income
17.55
13.39
31.07%
21.79
23.67
-7.94%
15.80
15.75
0.32%
12.77
11.45
11.53%
Interest
9.69
11.63
-16.68%
9.70
14.61
-33.61%
9.40
12.83
-26.73%
8.39
12.79
-34.40%
Depreciation
45.56
44.04
3.45%
45.23
39.50
14.51%
44.68
39.58
12.89%
43.60
37.94
14.92%
PBT
166.93
102.20
63.34%
191.31
166.09
15.18%
-483.60
230.80
-
136.02
151.19
-10.03%
Tax
42.54
26.78
58.85%
48.61
42.19
15.22%
47.47
59.06
-19.62%
35.02
39.27
-10.82%
PAT
124.39
75.42
64.93%
142.70
123.90
15.17%
-531.07
171.74
-
101.00
111.92
-9.76%
PATM
5.50%
3.94%
6.38%
6.20%
-23.26%
8.33%
5.32%
6.33%
EPS
1.85
1.11
66.67%
2.18
1.90
14.74%
-8.29
2.63
-
1.53
1.71
-10.53%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Net Sales
8,679.88
8,095.52
7,864.08
7,312.81
6,869.61
5,394.11
4,803.51
4,520.26
4,478.91
4,079.66
Net Sales Growth
12.08%
2.94%
7.54%
6.45%
27.35%
12.30%
6.27%
0.92%
9.79%
 
Cost Of Goods Sold
5,975.48
5,488.73
5,239.04
4,954.60
4,638.05
3,654.88
3,212.75
3,070.33
3,091.82
2,799.55
Gross Profit
2,704.40
2,606.79
2,625.04
2,358.21
2,231.56
1,739.23
1,590.76
1,449.93
1,387.09
1,280.11
GP Margin
31.16%
32.20%
33.38%
32.25%
32.48%
32.24%
33.12%
32.08%
30.97%
31.38%
Total Expenditure
7,784.80
7,268.16
6,962.86
6,599.12
6,099.14
4,624.66
4,085.02
3,921.16
3,894.59
3,548.62
Power & Fuel Cost
-
17.14
17.46
19.57
19.25
5.73
4.56
5.61
6.15
6.81
% Of Sales
-
0.21%
0.22%
0.27%
0.28%
0.11%
0.09%
0.12%
0.14%
0.17%
Employee Cost
-
681.33
639.03
589.87
540.80
362.39
336.58
310.95
291.88
282.65
% Of Sales
-
8.42%
8.13%
8.07%
7.87%
6.72%
7.01%
6.88%
6.52%
6.93%
Manufacturing Exp.
-
142.48
153.72
166.44
141.17
134.66
131.17
77.71
83.57
76.74
% Of Sales
-
1.76%
1.95%
2.28%
2.05%
2.50%
2.73%
1.72%
1.87%
1.88%
General & Admin Exp.
-
134.68
121.08
122.73
133.86
102.92
80.87
90.32
94.20
94.15
% Of Sales
-
1.66%
1.54%
1.68%
1.95%
1.91%
1.68%
2.00%
2.10%
2.31%
Selling & Distn. Exp.
-
685.21
663.82
622.00
506.04
291.45
261.43
281.53
268.55
242.87
% Of Sales
-
8.46%
8.44%
8.51%
7.37%
5.40%
5.44%
6.23%
6.00%
5.95%
Miscellaneous Exp.
-
118.59
128.71
123.91
119.97
72.63
57.66
84.71
58.42
45.85
% Of Sales
-
1.46%
1.64%
1.69%
1.75%
1.35%
1.20%
1.87%
1.30%
1.12%
EBITDA
895.08
827.36
901.22
713.69
770.47
769.45
718.49
599.10
584.32
531.04
EBITDA Margin
10.31%
10.22%
11.46%
9.76%
11.22%
14.26%
14.96%
13.25%
13.05%
13.02%
Other Income
67.91
65.63
68.30
67.39
66.78
72.65
77.74
59.05
48.01
30.75
Interest
37.18
44.03
60.48
79.19
109.18
35.31
42.91
40.67
59.60
63.74
Depreciation
179.07
171.82
152.83
128.82
115.92
42.28
29.69
26.79
12.89
12.61
PBT
10.66
677.14
756.21
573.07
612.15
764.51
723.63
590.69
559.84
485.44
Tax
173.64
151.46
192.13
131.29
135.75
173.16
106.98
94.30
158.45
161.65
Tax Rate
1,628.89%
-191.00%
25.41%
22.91%
22.18%
23.04%
14.78%
15.96%
28.30%
33.30%
PAT
-162.98
-242.17
555.95
439.92
463.21
578.38
616.65
496.39
401.39
323.79
PAT before Minority Interest
-175.80
-230.76
564.08
441.78
476.40
578.38
616.65
496.39
401.39
323.79
Minority Interest
-12.82
-11.41
-8.13
-1.86
-13.19
0.00
0.00
0.00
0.00
0.00
PAT Margin
-1.88%
-2.99%
7.07%
6.02%
6.74%
10.72%
12.84%
10.98%
8.96%
7.94%
PAT Growth
-133.74%
-
26.38%
-5.03%
-19.91%
-6.21%
24.23%
23.67%
23.97%
 
EPS
-2.53
-3.76
8.63
6.83
7.19
8.98
9.58
7.71
6.23
5.03

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Shareholder's Funds
2,966.30
3,390.13
2,999.62
2,659.99
2,452.96
1,931.43
1,468.34
1,097.34
789.50
Share Capital
128.78
128.76
128.62
127.22
126.68
125.54
125.46
125.40
125.36
Total Reserves
2,763.27
3,186.10
2,795.18
2,392.36
2,187.65
1,643.36
1,201.64
851.11
576.41
Non-Current Liabilities
275.68
321.46
569.46
809.80
205.75
376.51
148.16
306.30
618.18
Secured Loans
0.00
0.00
298.97
597.18
4.56
298.78
179.72
349.26
648.55
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
145.54
179.25
193.73
131.23
109.55
112.40
19.11
17.29
17.48
Current Liabilities
2,327.30
2,158.99
2,063.27
1,736.93
3,007.43
1,230.94
1,084.65
1,205.76
969.46
Trade Payables
1,849.66
1,395.73
1,314.46
1,035.38
1,009.71
820.42
643.57
665.01
768.23
Other Current Liabilities
265.85
559.27
521.45
521.87
367.19
308.12
275.45
388.94
93.53
Short Term Borrowings
0.00
-0.19
0.00
0.00
1,448.29
0.00
0.00
0.00
0.00
Short Term Provisions
211.79
204.18
227.36
179.68
182.24
102.40
165.63
151.81
107.70
Total Liabilities
6,038.64
6,328.20
6,081.70
5,654.43
6,448.59
3,538.88
2,701.15
2,609.40
2,377.14
Net Block
2,557.04
3,294.99
3,196.83
3,249.94
3,273.47
914.99
908.97
863.15
861.58
Gross Block
3,322.68
3,706.33
3,518.36
3,466.30
3,389.37
1,005.56
970.53
899.08
884.93
Accumulated Depreciation
555.65
411.34
321.53
216.36
115.90
90.57
61.56
35.93
23.35
Non Current Assets
2,720.92
3,453.37
3,376.90
3,396.14
3,405.17
959.36
959.48
889.53
889.80
Capital Work in Progress
29.95
34.30
58.48
26.51
13.00
10.86
19.90
0.98
0.61
Non Current Investment
0.00
0.00
0.00
0.35
0.34
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
109.38
95.73
73.03
75.95
82.35
33.51
29.63
22.25
12.94
Other Non Current Assets
24.55
28.35
48.56
43.39
36.01
0.00
0.98
3.15
14.67
Current Assets
3,317.72
2,874.83
2,703.80
2,258.29
3,043.42
2,579.52
1,741.67
1,719.87
1,487.34
Current Investments
971.04
721.14
689.10
547.83
623.83
769.73
540.82
541.21
367.58
Inventories
744.18
881.67
830.44
743.85
721.04
518.64
463.61
352.38
303.24
Sundry Debtors
1,084.64
702.43
720.89
670.56
593.60
460.81
463.46
565.98
553.64
Cash & Bank
183.93
353.04
260.77
109.48
915.19
603.95
48.12
143.05
177.38
Other Current Assets
333.93
171.66
138.15
97.43
189.76
226.39
225.66
117.25
85.50
Short Term Loans & Adv.
148.04
44.89
64.45
89.14
120.43
118.24
138.15
55.07
63.83
Net Current Assets
990.42
715.84
640.53
521.36
35.99
1,348.58
657.02
514.11
517.88
Total Assets
6,038.64
6,328.20
6,080.70
5,654.43
6,448.59
3,538.88
2,701.15
2,609.40
2,377.14

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Cash From Operating Activity
723.49
749.91
843.41
552.59
736.35
830.29
410.92
298.93
315.41
PBT
-79.30
756.21
573.07
612.15
751.54
723.63
590.69
559.84
485.44
Adjustment
876.11
155.23
146.07
184.16
64.13
19.69
36.94
59.20
104.51
Changes in Working Capital
85.15
16.66
222.63
-103.86
100.50
144.47
-72.08
-120.76
-93.30
Cash after chg. in Working capital
881.96
928.10
941.77
692.45
916.17
887.79
555.55
498.28
496.65
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-158.47
-178.19
-98.36
-139.86
-179.82
-57.50
-144.63
-199.35
-181.24
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-174.55
-131.09
-206.89
263.16
-1,735.85
-495.73
8.90
-168.29
-33.05
Net Fixed Assets
-104.35
-160.26
-70.36
-86.40
-205.97
-25.99
-90.37
-14.52
Net Investments
473.68
10.16
-97.37
-441.16
-1,242.55
-221.49
-9.60
-176.60
Others
-543.88
19.01
-39.16
790.72
-287.33
-248.25
108.87
22.83
Cash from Financing Activity
-599.44
-587.20
-541.30
-910.53
907.34
-96.17
-512.77
-186.15
-175.47
Net Cash Inflow / Outflow
-50.50
31.62
95.22
-94.78
-92.16
238.39
-92.95
-55.51
106.89
Opening Cash & Equivalents
203.68
172.06
76.84
171.62
262.42
24.03
116.98
172.49
65.60
Closing Cash & Equivalent
153.18
203.68
172.06
76.84
170.26
262.42
24.03
116.98
172.49

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Book Value (Rs.)
44.91
51.49
45.46
39.61
36.54
28.18
21.16
15.57
11.20
ROA
-3.73%
9.09%
7.53%
7.87%
11.58%
19.76%
18.69%
16.10%
13.62%
ROE
-7.44%
18.08%
16.23%
19.71%
28.33%
39.84%
43.10%
47.83%
46.14%
ROCE
-1.06%
22.41%
18.17%
18.88%
24.32%
36.26%
35.42%
38.90%
38.19%
Fixed Asset Turnover
2.77
2.45
2.31
2.00
2.45
4.86
4.84
5.02
4.64
Receivable days
33.56
29.36
31.52
33.58
35.67
35.12
41.56
45.62
49.23
Inventory Days
30.53
35.32
35.67
38.92
41.94
37.32
32.94
26.71
26.96
Payable days
102.17
85.90
78.34
68.21
74.05
70.20
47.75
49.02
54.17
Cash Conversion Cycle
-38.07
-21.22
-11.15
4.29
3.56
2.24
26.76
23.32
22.02
Total Debt/Equity
0.00
0.09
0.20
0.37
0.69
0.27
0.26
0.66
0.92
Interest Cover
-0.80
13.50
8.24
6.61
22.28
17.86
15.52
10.39
8.62

Annual Reports:

FY 2026
FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019

News Update:


  • Crompton Greaves Consumer launches range of 5.9L Instant Water Heaters
    29th Oct 2026, 16:45 PM

    The new water heater range is built to address the needs of modern households and kitchens

    Read More
  • Crompton Greaves launches Ameo Chop’N’Peel
    26th Oct 2026, 15:18 PM

    The Crompton Ameo Chop’N’Peel is available across retail stores and on e-commerce platforms at a price of Rs 2,999

    Read More
  • Crompt.Greaves Cons. - Quarterly Results
    17th Oct 2026, 00:00 AM

    Read More
  • Crompton Greaves introduces Crompton InstaNourish Pro Multi Purpose Kettle
    13th Oct 2026, 13:04 PM

    Consumers are looking to include vegetables and simple, home-cooked foods in their meals, while seeking convenient ways to steam, boil, reheat and prepare food

    Read More
  • Crompton Greaves introduces new Galaxy Festive Lights Range
    24th Sep 2026, 16:30 PM

    Across the range, the Galaxy Festive Lights are designed for ease of use, reliable performance and energy-efficient illumination

    Read More
  • Crompton Greaves reports 15% rise in Q1 consolidated net profit
    6th Aug 2026, 16:00 PM

    Consolidated total income of the company increased by 11.61% to Rs 2,256.81 crore for Q1FY27

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.