Crompton Greaves Consumer Electricals, 539876, CROMPTON Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

17,549.90
38.05
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

17,515.81
1.10%
5.02

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

14.52
10.36
4.61

EBITDA CAGR (%)

10 Years
5 Years
3 Years

14.61
4.33
2.88

PAT CAGR (%)

10 Years
5 Years
3 Years

18.27
-2.05
6.27

P:E (Median)

8 Years
5 Years
3 Years

40.20
40.87
41.32

P:BV (Average)

8 Years
5 Years
3 Years

9.69
8.65
6.89

EV:EBITDA (Average)

8 Years
5 Years
3 Years

27.00
26.74
25.06

Earnings Forecasts:

(Updated: 02-05-2026)

Description 2024 2025 2026 2027
Adj EPS 8.64 7.69 9.66 11.56
P/E Ratio 31.52 35.42 28.19 23.56
Revenue 7863.55 8086.88 9173.67 10337.3
EBITDA 888.19 804.49 976.04 1142.76
Net Income 555.95 492.35 620.48 742.38
ROA 8.96 7.57 9.01 9.76
P/B Ratio 5.17 4.63 4.22 3.79
ROE 17.4 13.36 15.7 16.95
FCFF 606.24 362.13 582.53 748.76
FCFF Yield 3.52 2.1 3.38 4.35
Net Debt -595.59 -584.29 -935.7 -1427.49
BVPS 52.66 58.84 64.54 71.77

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 1,659.49 1,545.00 7.41% 1,631.73 1,645.33 -0.83% 1,818.71 1,959.46 -7.18% 1,878.50 1,796.62 4.56%
Expenses 1,485.34 1,372.36 8.23% 1,501.74 1,465.03 2.51% 1,640.98 1,737.01 -5.53% 1,632.80 1,571.35 3.91%
EBITDA 174.15 172.64 0.87% 129.99 180.30 -27.90% 177.73 222.45 -20.10% 245.70 225.27 9.07%
EBIDTM 10.49% 11.17% 7.97% 10.96% 9.77% 11.35% 13.08% 12.54%
Other Income 10.90 10.92 -0.18% 15.88 15.50 2.45% 22.04 21.83 0.96% 15.57 14.43 7.90%
Interest 8.06 11.68 -30.99% 4.72 10.50 -55.05% 9.09 13.96 -34.89% 8.97 14.19 -36.79%
Depreciation 26.07 21.04 23.91% 26.72 20.71 29.02% 22.77 19.63 16.00% 22.83 19.12 19.40%
PBT 132.47 150.84 -12.18% 94.07 164.59 -42.85% 167.91 210.69 -20.30% 229.47 206.39 11.18%
Tax 34.22 39.10 -12.48% 23.97 41.31 -41.98% 42.76 53.07 -19.43% 58.93 45.42 29.74%
PAT 98.25 111.74 -12.07% 70.10 123.28 -43.14% 125.15 157.62 -20.60% 170.54 160.97 5.95%
PATM 5.92% 7.23% 4.30% 7.49% 6.88% 8.04% 9.08% 8.96%
EPS 1.53 1.74 -12.07% 1.09 1.91 -42.93% 1.94 2.45 -20.82% 2.65 2.50 6.00%

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 1,898.30 1,769.36 7.29% 1,915.57 1,896.15 1.02% 1,998.34 2,137.69 -6.52% 2,060.64 1,961.00 5.08%
Expenses 1,703.02 1,578.89 7.86% 1,757.20 1,692.59 3.82% 1,806.64 1,905.32 -5.18% 1,796.24 1,757.40 2.21%
EBITDA 195.28 190.47 2.53% 158.37 203.56 -22.20% 191.70 232.37 -17.50% 264.40 203.60 29.86%
EBIDTM 10.29% 10.76% 8.27% 10.74% 9.59% 10.87% 12.83% 10.38%
Other Income 12.77 11.45 11.53% 13.39 17.38 -22.96% 23.71 23.78 -0.29% 15.93 16.04 -0.69%
Interest 8.39 12.79 -34.40% 5.16 12.04 -57.14% 9.82 15.52 -36.73% 9.95 15.56 -36.05%
Depreciation 43.60 37.94 14.92% 44.04 38.16 15.41% 39.50 37.15 6.33% 39.58 35.04 12.96%
PBT 136.02 151.19 -10.03% 102.20 170.74 -40.14% 166.09 203.48 -18.38% 230.80 169.04 36.54%
Tax 35.02 39.27 -10.82% 26.78 42.67 -37.24% 42.19 51.13 -17.48% 59.06 35.61 65.85%
PAT 101.00 111.92 -9.76% 75.42 128.07 -41.11% 123.90 152.35 -18.67% 171.74 133.43 28.71%
PATM 5.32% 6.33% 3.94% 6.75% 6.20% 7.13% 8.33% 6.80%
EPS 1.53 1.71 -10.53% 1.11 1.94 -42.78% 1.90 2.36 -19.49% 2.63 2.15 22.33%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 6,988.43 7,028.29 6,388.38 5,809.31 5,373.20 4,749.95 4,511.97 4,478.91 4,079.66 3,900.89 1,811.68 Net Sales Growth 0.60% 10.02% 9.97% 8.12% 13.12% 5.27% 0.74% 9.79% 4.58% 115.32% Cost Of Goods Sold 4,787.29 4,726.53 4,367.20 3,967.15 3,643.11 3,175.95 3,008.76 3,025.17 2,733.84 2,674.70 1,244.82 Gross Profit 2,201.14 2,301.76 2,021.18 1,842.16 1,730.09 1,574.00 1,503.21 1,453.74 1,345.82 1,226.19 566.86 GP Margin 31.50% 32.75% 31.64% 31.71% 32.20% 33.14% 33.32% 32.46% 32.99% 31.43% 31.29% Total Expenditure 6,260.86 6,208.90 5,699.68 5,138.03 4,612.35 4,047.25 3,915.11 3,893.12 3,548.62 3,416.25 1,602.20 Power & Fuel Cost - 9.03 9.87 9.80 5.73 4.56 5.61 6.15 6.81 8.63 5.37 % Of Sales - 0.13% 0.15% 0.17% 0.11% 0.10% 0.12% 0.14% 0.17% 0.22% 0.30% Employee Cost - 534.89 474.21 439.63 362.39 336.58 310.95 291.88 282.65 232.20 100.49 % Of Sales - 7.61% 7.42% 7.57% 6.74% 7.09% 6.89% 6.52% 6.93% 5.95% 5.55% Manufacturing Exp. - 149.05 161.87 136.78 134.66 131.17 133.97 150.22 142.45 126.81 55.58 % Of Sales - 2.12% 2.53% 2.35% 2.51% 2.76% 2.97% 3.35% 3.49% 3.25% 3.07% General & Admin Exp. - 114.43 107.05 104.87 102.52 80.12 89.56 92.97 94.15 112.77 41.51 % Of Sales - 1.63% 1.68% 1.81% 1.91% 1.69% 1.98% 2.08% 2.31% 2.89% 2.29% Selling & Distn. Exp. - 559.83 479.42 377.79 291.45 261.43 281.53 268.55 242.87 227.80 126.80 % Of Sales - 7.97% 7.50% 6.50% 5.42% 5.50% 6.24% 6.00% 5.95% 5.84% 7.00% Miscellaneous Exp. - 115.14 100.06 102.01 72.49 57.44 84.73 58.18 45.85 33.34 126.80 % Of Sales - 1.64% 1.57% 1.76% 1.35% 1.21% 1.88% 1.30% 1.12% 0.85% 1.53% EBITDA 727.57 819.39 688.70 671.28 760.85 702.70 596.86 585.79 531.04 484.64 209.48 EBITDA Margin 10.41% 11.66% 10.78% 11.56% 14.16% 14.79% 13.23% 13.08% 13.02% 12.42% 11.56% Other Income 64.39 63.20 60.34 74.41 79.90 77.62 58.87 48.26 30.75 19.49 3.85 Interest 30.84 42.79 72.77 102.69 35.31 42.91 40.67 59.60 63.74 65.53 35.45 Depreciation 98.39 84.21 65.23 54.23 42.29 29.69 26.79 12.89 12.61 11.04 6.27 PBT 623.92 755.59 611.04 588.77 763.15 707.72 588.27 561.56 485.44 427.56 171.61 Tax 159.88 192.41 144.59 118.75 169.67 102.98 93.57 159.04 161.65 141.87 52.49 Tax Rate 25.63% 25.46% 23.66% 19.98% 22.23% 14.55% 15.91% 28.32% 33.30% 33.38% 33.29% PAT 464.04 563.18 466.45 475.56 593.48 604.74 494.70 402.52 323.79 283.17 105.19 PAT before Minority Interest 464.04 563.18 466.45 475.56 593.48 604.74 494.70 402.52 323.79 283.17 105.19 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 6.64% 8.01% 7.30% 8.19% 11.05% 12.73% 10.96% 8.99% 7.94% 7.26% 5.81% PAT Growth -16.18% 20.74% -1.92% -19.87% -1.86% 22.24% 22.90% 24.32% 14.34% 169.20% EPS 7.21 8.75 7.24 7.39 9.22 9.39 7.68 6.25 5.03 4.40 1.63

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18
Net Sales 7,872.85 7,863.55 7,312.81 6,869.61 5,394.11 4,803.51 4,520.26 4,478.91 4,079.66 Net Sales Growth 1.40% 7.53% 6.45% 27.35% 12.30% 6.27% 0.92% 9.79% Cost Of Goods Sold 5,315.35 5,238.98 4,954.60 4,638.05 3,654.88 3,212.75 3,070.33 3,091.82 2,799.55 Gross Profit 2,557.50 2,624.57 2,358.21 2,231.56 1,739.23 1,590.76 1,449.93 1,387.09 1,280.11 GP Margin 32.49% 33.38% 32.25% 32.48% 32.24% 33.12% 32.08% 30.97% 31.38% Total Expenditure 7,063.10 6,975.36 6,599.12 6,099.14 4,624.66 4,085.02 3,921.16 3,894.59 3,548.62 Power & Fuel Cost - 17.46 19.57 19.25 5.73 4.56 5.61 6.15 6.81 % Of Sales - 0.22% 0.27% 0.28% 0.11% 0.09% 0.12% 0.14% 0.17% Employee Cost - 639.03 589.87 540.80 362.39 336.58 310.95 291.88 282.65 % Of Sales - 8.13% 8.07% 7.87% 6.72% 7.01% 6.88% 6.52% 6.93% Manufacturing Exp. - 153.72 166.44 141.17 134.66 131.17 77.71 83.57 76.74 % Of Sales - 1.95% 2.28% 2.05% 2.50% 2.73% 1.72% 1.87% 1.88% General & Admin Exp. - 122.50 122.73 133.86 102.92 80.87 90.32 94.20 94.15 % Of Sales - 1.56% 1.68% 1.95% 1.91% 1.68% 2.00% 2.10% 2.31% Selling & Distn. Exp. - 662.46 622.00 506.04 291.45 261.43 281.53 268.55 242.87 % Of Sales - 8.42% 8.51% 7.37% 5.40% 5.44% 6.23% 6.00% 5.95% Miscellaneous Exp. - 141.21 123.91 119.97 72.63 57.66 84.71 58.42 45.85 % Of Sales - 1.80% 1.69% 1.75% 1.35% 1.20% 1.87% 1.30% 1.12% EBITDA 809.75 888.19 713.69 770.47 769.45 718.49 599.10 584.32 531.04 EBITDA Margin 10.29% 11.30% 9.76% 11.22% 14.26% 14.96% 13.25% 13.05% 13.02% Other Income 65.80 68.83 67.39 66.78 72.65 77.74 59.05 48.01 30.75 Interest 33.32 47.98 79.19 109.18 35.31 42.91 40.67 59.60 63.74 Depreciation 166.72 152.83 128.82 115.92 42.28 29.69 26.79 12.89 12.61 PBT 635.11 756.21 573.07 612.15 764.51 723.63 590.69 559.84 485.44 Tax 163.05 192.13 131.29 135.75 173.16 106.98 94.30 158.45 161.65 Tax Rate 25.67% 25.41% 22.91% 22.18% 23.04% 14.78% 15.96% 28.30% 33.30% PAT 472.06 555.95 439.92 463.21 578.38 616.65 496.39 401.39 323.79 PAT before Minority Interest 461.25 564.08 441.78 476.40 578.38 616.65 496.39 401.39 323.79 Minority Interest -10.81 -8.13 -1.86 -13.19 0.00 0.00 0.00 0.00 0.00 PAT Margin 6.00% 7.07% 6.02% 6.74% 10.72% 12.84% 10.98% 8.96% 7.94% PAT Growth -10.22% 26.38% -5.03% -19.91% -6.21% 24.23% 23.67% 23.97% EPS 7.33 8.63 6.83 7.19 8.98 9.58 7.71 6.23 5.03

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 3,604.05 3,205.48 2,838.97 2,455.66 1,918.99 1,467.80 1,098.48 789.50 517.75 228.72 Share Capital 128.76 128.62 127.22 126.68 125.54 125.46 125.40 125.36 125.35 125.35 Total Reserves 3,400.35 3,002.62 2,572.63 2,190.35 1,630.92 1,201.10 852.25 576.41 361.46 103.37 Non-Current Liabilities 260.55 499.57 724.14 113.02 376.80 148.21 306.90 618.18 635.91 517.44 Secured Loans 0.00 298.97 597.18 0.00 298.78 179.72 349.26 648.55 647.84 507.21 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 176.52 191.05 131.23 109.55 112.40 19.11 17.29 17.48 17.55 14.47 Current Liabilities 2,011.63 1,814.87 1,512.91 2,709.28 1,189.94 1,077.41 1,204.77 969.46 930.16 902.57 Trade Payables 1,325.26 1,172.45 894.25 852.28 791.05 637.23 664.17 768.23 712.78 664.10 Other Current Liabilities 527.01 502.51 498.88 337.90 302.01 275.41 388.79 93.53 130.22 200.44 Short Term Borrowings -0.19 0.00 0.00 1,405.38 0.00 0.00 0.00 0.00 0.00 10.00 Short Term Provisions 159.55 139.91 119.78 113.72 96.88 164.77 151.81 107.70 87.16 28.03 Total Liabilities 5,876.23 5,519.92 5,076.02 5,277.96 3,485.73 2,693.42 2,610.15 2,377.14 2,083.82 1,648.73 Net Block 1,269.95 1,120.26 1,122.01 1,098.99 914.99 908.97 863.15 861.58 861.51 858.01 Gross Block 1,516.34 1,328.16 1,285.10 1,214.89 1,005.56 970.53 899.08 884.93 872.52 981.83 Accumulated Depreciation 246.39 207.90 163.09 115.90 90.57 61.56 35.93 23.35 11.01 123.82 Non Current Assets 3,318.40 3,214.02 3,183.73 2,626.08 973.56 973.68 903.73 889.80 880.35 875.90 Capital Work in Progress 23.07 50.99 23.69 7.50 10.86 19.90 0.98 0.61 0.05 0.07 Non Current Investment 1,928.21 1,928.21 1,928.21 1,407.17 14.20 14.20 14.20 0.00 0.00 0.00 Long Term Loans & Adv. 68.82 66.00 66.43 77.62 33.51 29.63 22.25 12.94 11.72 17.82 Other Non Current Assets 28.35 48.56 43.39 34.80 0.00 0.98 3.15 14.67 7.07 0.00 Current Assets 2,557.83 2,305.90 1,892.29 2,651.88 2,512.17 1,719.74 1,706.42 1,487.34 1,203.47 772.83 Current Investments 617.98 628.14 530.77 610.65 761.07 539.58 529.98 367.58 318.87 0.00 Inventories 771.92 698.00 618.75 511.35 517.77 463.61 352.38 303.24 273.35 209.98 Sundry Debtors 603.16 580.12 529.80 490.70 452.36 458.71 565.98 553.64 472.82 416.51 Cash & Bank 338.84 215.27 47.80 903.78 594.52 47.06 142.41 177.38 69.74 90.00 Other Current Assets 225.93 134.14 95.23 63.92 186.45 210.78 115.67 85.50 68.69 56.34 Short Term Loans & Adv. 58.20 50.23 69.94 71.48 78.30 130.76 53.05 63.83 59.60 56.34 Net Current Assets 546.20 491.03 379.38 -57.40 1,322.23 642.33 501.65 517.88 273.31 -129.74 Total Assets 5,876.23 5,519.92 5,076.02 5,277.96 3,485.73 2,693.42 2,610.15 2,377.14 2,083.82 1,648.73

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18
Shareholder's Funds 3,390.13 2,999.62 2,659.99 2,452.96 1,931.43 1,468.34 1,097.34 789.50 Share Capital 128.76 128.62 127.22 126.68 125.54 125.46 125.40 125.36 Total Reserves 3,186.10 2,795.18 2,392.36 2,187.65 1,643.36 1,201.64 851.11 576.41 Non-Current Liabilities 321.46 569.46 809.80 205.75 376.51 148.16 306.30 618.18 Secured Loans 0.00 298.97 597.18 4.56 298.78 179.72 349.26 648.55 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 179.25 193.73 131.23 109.55 112.40 19.11 17.29 17.48 Current Liabilities 2,147.72 2,063.27 1,736.93 3,007.43 1,230.94 1,084.65 1,205.76 969.46 Trade Payables 1,394.75 1,314.46 1,035.38 1,009.71 820.42 643.57 665.01 768.23 Other Current Liabilities 548.98 521.45 521.87 367.19 308.12 275.45 388.94 93.53 Short Term Borrowings -0.19 0.00 0.00 1,448.29 0.00 0.00 0.00 0.00 Short Term Provisions 204.18 227.36 179.68 182.24 102.40 165.63 151.81 107.70 Total Liabilities 6,316.93 6,081.70 5,654.43 6,448.59 3,538.88 2,701.15 2,609.40 2,377.14 Net Block 3,294.99 3,196.83 3,249.94 3,273.47 914.99 908.97 863.15 861.58 Gross Block 3,706.33 3,518.36 3,466.30 3,389.37 1,005.56 970.53 899.08 884.93 Accumulated Depreciation 411.34 321.53 216.36 115.90 90.57 61.56 35.93 23.35 Non Current Assets 3,434.47 3,376.90 3,396.14 3,405.17 959.36 959.48 889.53 889.80 Capital Work in Progress 34.30 58.48 26.51 13.00 10.86 19.90 0.98 0.61 Non Current Investment 0.00 0.00 0.35 0.34 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 76.83 73.03 75.95 82.35 33.51 29.63 22.25 12.94 Other Non Current Assets 28.35 48.56 43.39 36.01 0.00 0.98 3.15 14.67 Current Assets 2,882.46 2,703.80 2,258.29 3,043.42 2,579.52 1,741.67 1,719.87 1,487.34 Current Investments 721.14 689.10 547.83 623.83 769.73 540.82 541.21 367.58 Inventories 881.67 830.44 743.85 721.04 518.64 463.61 352.38 303.24 Sundry Debtors 691.16 720.89 670.56 593.60 460.81 463.46 565.98 553.64 Cash & Bank 353.04 260.77 109.48 915.19 603.95 48.12 143.05 177.38 Other Current Assets 235.45 138.15 97.43 69.33 226.39 225.66 117.25 85.50 Short Term Loans & Adv. 65.26 64.45 89.14 120.43 118.24 138.15 55.07 63.83 Net Current Assets 734.74 640.53 521.36 35.99 1,348.58 657.02 514.11 517.88 Total Assets 6,316.93 6,080.70 5,654.43 6,448.59 3,538.88 2,701.15 2,609.40 2,377.14

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 716.04 795.97 424.80 730.19 814.92 421.07 301.44 315.41 312.56 175.71 PBT 755.59 611.04 594.31 763.15 707.72 588.27 561.56 485.44 425.04 157.68 Adjustment 78.07 81.76 105.97 40.27 20.09 37.53 59.39 104.51 88.94 36.42 Changes in Working Capital 55.00 191.38 -153.86 90.91 139.70 -60.19 -120.16 -93.30 -54.83 35.65 Cash after chg. in Working capital 888.66 884.18 546.42 894.33 867.51 565.61 500.79 496.65 459.15 229.75 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -172.62 -88.21 -121.62 -164.14 -52.59 -144.54 -199.35 -181.24 -146.59 -54.04 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -86.95 -175.59 299.15 -1,720.43 -488.73 -1.67 -171.44 -33.05 -319.26 2.44 Net Fixed Assets -160.26 -70.36 -86.40 -205.97 -25.99 -90.37 -14.52 -12.97 109.33 -981.90 Net Investments 10.16 -97.37 -441.16 -1,242.55 -221.49 -9.60 -176.60 -48.71 -318.87 0.00 Others 63.15 -7.86 826.71 -271.91 -241.25 98.30 19.68 28.63 -109.72 984.34 Cash from Financing Activity -566.08 -533.65 -849.98 907.34 -96.17 -512.77 -186.15 -175.47 -17.48 -88.31 Net Cash Inflow / Outflow 63.01 86.73 -126.03 -82.90 230.02 -93.37 -56.15 106.89 -24.18 89.84 Opening Cash & Equivalents 130.79 44.06 170.09 252.99 22.97 116.34 172.49 65.60 89.78 0.05 Closing Cash & Equivalent 193.80 130.79 44.06 170.09 252.99 22.97 116.34 172.49 65.60 90.00

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18
Cash From Operating Activity 737.41 843.41 552.59 736.35 830.29 410.92 298.93 315.41 PBT 756.21 573.07 612.15 751.54 723.63 590.69 559.84 485.44 Adjustment 142.73 146.07 184.16 64.13 19.69 36.94 59.20 104.51 Changes in Working Capital 16.66 222.63 -103.86 100.50 144.47 -72.08 -120.76 -93.30 Cash after chg. in Working capital 915.60 941.77 692.45 916.17 887.79 555.55 498.28 496.65 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -178.19 -98.36 -139.86 -179.82 -57.50 -144.63 -199.35 -181.24 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -131.09 -206.89 263.16 -1,735.85 -495.73 8.90 -168.29 -33.05 Net Fixed Assets -160.26 -70.36 -86.40 -205.97 -25.99 -90.37 -14.52 Net Investments 10.16 -97.37 -441.16 -1,242.55 -221.49 -9.60 -176.60 Others 19.01 -39.16 790.72 -287.33 -248.25 108.87 22.83 Cash from Financing Activity -574.70 -541.30 -910.53 907.34 -96.17 -512.77 -186.15 -175.47 Net Cash Inflow / Outflow 31.62 95.22 -94.78 -92.16 238.39 -92.95 -55.51 106.89 Opening Cash & Equivalents 172.06 76.84 171.62 262.42 24.03 116.98 172.49 65.60 Closing Cash & Equivalent 203.68 172.06 76.84 170.26 262.42 24.03 116.98 172.49

Financial Ratios

Standalone /

Consolidated

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 54.82 48.69 42.44 36.58 27.98 21.15 15.59 11.20 7.77 3.65 ROA 9.88% 8.80% 9.19% 13.54% 19.57% 18.66% 16.14% 14.52% 15.17% 12.76% ROE 16.91% 16.00% 18.96% 29.14% 39.23% 42.94% 47.94% 54.48% 79.15% 92.72% ROCE 20.71% 18.08% 17.94% 24.92% 35.61% 35.28% 39.00% 42.19% 48.12% 44.33% Fixed Asset Turnover 5.36 5.29 4.65 4.84 4.81 4.83 5.02 4.67 4.33 1.90 Receivable days 28.30 29.33 32.06 32.03 35.00 41.45 45.62 45.63 40.41 81.37 Inventory Days 35.16 34.79 35.50 34.95 37.71 33.01 26.71 25.63 21.96 41.02 Payable days 87.01 77.05 66.01 64.93 68.96 47.48 48.98 49.92 48.19 102.25 Cash Conversion Cycle -23.55 -12.93 1.55 2.05 3.75 26.97 23.36 21.35 14.18 20.14 Total Debt/Equity 0.09 0.19 0.34 0.67 0.27 0.26 0.66 0.92 1.33 2.82 Interest Cover 18.66 9.40 6.79 22.61 17.49 15.46 10.42 8.62 7.49 5.45

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18
Book Value (Rs.) 51.49 45.46 39.61 36.54 28.18 21.16 15.57 11.20 ROA 9.10% 7.53% 7.87% 11.58% 19.76% 18.69% 16.10% 13.62% ROE 18.08% 16.23% 19.71% 28.33% 39.84% 43.10% 47.83% 46.14% ROCE 22.07% 18.17% 18.88% 24.32% 36.26% 35.42% 38.90% 38.19% Fixed Asset Turnover 2.37 2.31 2.00 2.45 4.86 4.84 5.02 4.64 Receivable days 30.11 31.52 33.58 35.67 35.12 41.56 45.62 49.23 Inventory Days 36.51 35.67 38.92 41.94 37.32 32.94 26.71 26.96 Payable days 85.86 78.34 68.21 74.05 70.20 47.75 49.02 54.17 Cash Conversion Cycle -19.24 -11.15 4.29 3.56 2.24 26.76 23.32 22.02 Total Debt/Equity 0.09 0.20 0.37 0.69 0.27 0.26 0.66 0.92 Interest Cover 16.76 8.24 6.61 22.28 17.86 15.52 10.39 8.62

Top Investors:

hdfc mutual fund - hdfc business cycle fund

mirae asset elss tax saver fund

nippon life india trustee ltd-a/c nippon india nif

government pension fund global

uti aggressive hybrid fund

franklin india dividend yield fund

hdfc life insurance companylimited -shareholders s

bandhan nifty small cap 250 index fund

aditya birla sun life trustee private limited a/c

canara robeco mutual fund a/c canara robeco value

Annual Reports:

News Update:

Crompton Greaves gets letter of empanelment, rate contract from MSEDCL
17th Apr 2026, 15:08 PM

Broad consideration or size of the order is around Rs 71.75 crore
Read More
Crompton Greaves Consumer Electricals launches Energion EA4150 AC Stabilizer
28th Mar 2026, 16:10 PM

The product falls under the B2C lighting segment
Read More
Crompton Greaves launches new product ‘Energion Elevate’
23rd Mar 2026, 15:43 PM

The said product has been launched on March 20, 2026 and it caters to domestic market
Read More
Crompton Greaves launches new product ‘Surebreeze - 55L’
18th Feb 2026, 12:46 PM

The said product has been launched on February 17, 2026
Read More
Crompton Greaves Consumer Electricals to launch insulated electrical wires & cables
7th Feb 2026, 10:41 AM

The products are scheduled to be launched by the end of March 2026
Read More
Crompt.Greaves Cons. - Quarterly Results
7th Feb 2026, 00:00 AM

Read More

Crompton Greaves Consumer Electricals Ltd.

Consumer Durables - Domestic Appliances

BSE: 539876 | NSE: CROMPTON

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Earnings Forecasts:

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update:

Crompton Greaves Consumer Electricals Ltd.

Consumer Durables - Domestic Appliances

BSE: 539876 | NSE: CROMPTON

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Earnings Forecasts:

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update: