Nifty

:

25423.60

Sensex

:

83013.96

93.35 (0.37%)
320.25 (0.39%)

Login

Nifty
Sensex

:
:

25423.60
83013.96

93.35 (0.37%)
320.25 (0.39%)

CSL Finance Ltd.

Finance - NBFC

Rating :

43/99

BSE: 530067 | NSE: CSLFINANCE

Watchlist

NSE BSE

294.70

18-Sep-2025

Open
High
Low
Previous Close

307.5
307.5
293
303.80

Volume
Traded Value (lacs)
52 Week High
52 Week Low

29739
8812061
464.95
227.45

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

670.15
9.17
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,290.73
1.02%
1.22

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

17.09
28.38
22.41

EBITDA CAGR (%)

10 Years
5 Years
3 Years

23.49
28.23
12.70

PAT CAGR (%)

10 Years
5 Years
3 Years

18.63
21.23
16.47

P:E (Median)

8 Years
5 Years
3 Years

10.28
11.22
13.12

P:BV (Average)

8 Years
5 Years
3 Years

1.30
1.39
1.68

EV:EBITDA (Average)

8 Years
5 Years
3 Years

8.65
8.68
9.60

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 59.45 51.09 16.36% 56.53 46.65 21.18% 53.39 45.40 17.60% 54.05 38.31 41.09%
Expenses 13.32 12.06 10.45% 13.35 9.72 37.35% 13.51 10.40 29.90% 13.60 9.03 50.61%
EBITDA 46.13 39.03 18.19% 43.17 36.93 16.90% 39.88 35.00 13.94% 40.45 29.27 38.20%
EBIDTM 77.59% 76.40% 76.38% 79.17% 74.69% 77.09% 74.84% 76.42%
Other Income 0.14 0.27 -48.15% 0.15 0.28 -46.43% 0.31 0.24 29.17% 0.25 0.22 13.64%
Interest 18.23 14.26 27.84% 17.93 13.46 33.21% 17.19 11.12 54.59% 15.54 8.90 74.61%
Depreciation 0.46 0.39 17.95% 0.45 0.36 25.00% 0.44 0.36 22.22% 0.45 0.34 32.35%
PBT 27.57 24.65 11.85% 24.96 23.39 6.71% 22.55 23.77 -5.13% 24.72 20.25 22.07%
Tax 6.26 6.17 1.46% 5.98 4.82 24.07% 5.78 7.04 -17.90% 6.87 5.43 26.52%
PAT 21.32 18.49 15.31% 18.98 18.57 2.21% 16.77 16.72 0.30% 17.85 14.82 20.45%
PATM 35.86% 36.19% 33.57% 39.82% 31.41% 36.82% 33.03% 38.69%
EPS 9.35 8.11 15.29% 8.32 8.15 2.09% 7.36 7.33 0.41% 7.83 6.50 20.46%

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 223.42 215.06 165.65 117.24 74.63 61.67 60.86 59.50 41.36 40.42 44.38 Net Sales Growth 23.13% 29.83% 41.29% 57.10% 21.02% 1.33% 2.29% 43.86% 2.33% -8.92% Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 10.25 21.93 Gross Profit 223.42 215.06 165.65 117.24 74.63 61.67 60.86 59.50 41.36 30.16 22.45 GP Margin 100.00% 100% 100% 100% 100% 100% 100% 100% 100% 74.62% 50.59% Total Expenditure 53.78 52.45 36.62 27.79 18.61 14.76 17.81 11.57 9.07 13.46 24.66 Power & Fuel Cost - 0.17 0.13 0.12 0.08 0.06 0.06 0.09 0.05 0.04 0.03 % Of Sales - 0.08% 0.08% 0.10% 0.11% 0.10% 0.10% 0.15% 0.12% 0.10% 0.07% Employee Cost - 27.80 21.57 15.77 9.31 6.46 8.34 6.19 3.39 0.95 0.49 % Of Sales - 12.93% 13.02% 13.45% 12.47% 10.48% 13.70% 10.40% 8.20% 2.35% 1.10% Manufacturing Exp. - 3.49 1.83 2.36 1.36 0.98 1.09 1.09 0.42 0.25 0.34 % Of Sales - 1.62% 1.10% 2.01% 1.82% 1.59% 1.79% 1.83% 1.02% 0.62% 0.77% General & Admin Exp. - 7.66 7.07 5.01 3.51 1.85 1.88 3.36 3.94 1.67 1.44 % Of Sales - 3.56% 4.27% 4.27% 4.70% 3.00% 3.09% 5.65% 9.53% 4.13% 3.24% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 13.50 6.16 4.65 4.44 5.47 6.49 0.94 1.32 0.34 0.00 % Of Sales - 6.28% 3.72% 3.97% 5.95% 8.87% 10.66% 1.58% 3.19% 0.84% 1.06% EBITDA 169.63 162.61 129.03 89.45 56.02 46.91 43.05 47.93 32.29 26.96 19.72 EBITDA Margin 75.92% 75.61% 77.89% 76.30% 75.06% 76.07% 70.74% 80.55% 78.07% 66.70% 44.43% Other Income 0.85 0.98 0.94 0.29 0.17 0.19 0.10 0.20 0.10 0.25 0.29 Interest 68.89 65.00 42.99 27.17 10.78 7.13 10.65 11.93 6.46 3.30 1.43 Depreciation 1.80 1.72 1.38 1.03 0.66 0.61 0.74 0.25 0.15 0.12 0.09 PBT 99.80 96.88 85.60 61.53 44.75 39.36 31.74 35.96 25.78 23.78 18.49 Tax 24.89 24.79 22.23 15.90 11.30 11.83 9.27 10.80 7.71 7.36 5.43 Tax Rate 24.94% 25.59% 25.97% 25.84% 25.25% 30.06% 29.21% 30.03% 29.91% 30.95% 29.37% PAT 74.92 72.09 63.36 45.63 33.45 27.53 22.47 25.15 18.08 16.42 13.06 PAT before Minority Interest 74.92 72.09 63.36 45.63 33.45 27.53 22.47 25.15 18.08 16.42 13.06 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 33.53% 33.52% 38.25% 38.92% 44.82% 44.64% 36.92% 42.27% 43.71% 40.62% 29.43% PAT Growth 9.21% 13.78% 38.86% 36.41% 21.50% 22.52% -10.66% 39.10% 10.11% 25.73% EPS 32.86 31.62 27.79 20.01 14.67 12.07 9.86 11.03 7.93 7.20 5.73

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 541.65 474.83 362.52 321.49 259.20 232.55 214.76 183.84 114.22 98.37 Share Capital 22.46 22.44 20.24 20.23 6.13 6.10 6.17 5.90 4.68 4.68 Total Reserves 518.17 451.55 339.73 299.23 252.43 225.60 207.91 175.63 109.54 93.69 Non-Current Liabilities 311.86 289.10 375.98 185.80 44.47 39.45 35.91 37.38 0.18 0.07 Secured Loans 310.98 288.26 326.59 133.74 45.27 40.46 34.93 37.04 0.18 0.07 Unsecured Loans 0.00 0.00 50.00 52.60 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.37 0.00 0.29 0.50 0.02 0.06 1.01 0.35 0.00 0.00 Current Liabilities 390.45 220.35 39.07 23.77 43.03 59.35 88.68 66.55 34.17 12.04 Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.08 0.02 0.00 0.00 Other Current Liabilities 6.42 5.00 5.36 4.74 3.69 3.35 26.06 14.70 0.64 0.26 Short Term Borrowings 383.97 214.96 31.47 17.83 37.33 55.47 61.99 51.22 30.59 9.26 Short Term Provisions 0.07 0.39 2.25 1.21 2.02 0.54 0.56 0.62 2.95 2.51 Total Liabilities 1,243.96 984.28 777.57 531.06 346.70 331.35 339.35 287.77 148.57 110.48 Net Block 8.51 7.53 7.40 5.68 2.88 3.30 1.66 0.79 0.65 0.52 Gross Block 11.97 10.05 8.76 6.41 3.63 3.89 2.38 1.27 1.09 0.85 Accumulated Depreciation 3.46 2.53 1.37 0.74 0.75 0.59 0.73 0.48 0.45 0.33 Non Current Assets 1,160.88 917.42 7.63 6.11 3.58 4.52 239.86 117.42 1.21 1.34 Capital Work in Progress 0.08 0.15 0.00 0.17 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.14 0.18 0.57 0.21 0.82 Long Term Loans & Adv. 1.81 0.00 0.01 0.05 0.07 1.02 238.02 116.06 0.36 0.00 Other Non Current Assets 6.15 0.36 0.08 0.07 0.49 0.06 0.00 0.00 0.00 0.00 Current Assets 80.22 66.34 769.94 524.96 343.12 326.83 99.50 170.35 147.37 109.14 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.14 Sundry Debtors 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash & Bank 74.37 63.03 45.95 16.33 20.90 15.25 9.66 2.68 10.48 1.17 Other Current Assets 5.86 2.52 0.29 0.08 322.22 311.57 89.84 167.67 136.89 107.83 Short Term Loans & Adv. 1.21 0.80 723.71 508.55 322.12 311.54 88.71 165.76 135.70 106.44 Net Current Assets -310.23 -154.01 730.87 501.18 300.09 267.48 10.82 103.80 113.20 97.10 Total Assets 1,241.10 983.76 777.57 531.07 346.70 331.35 339.36 287.77 148.58 110.48

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -172.24 -127.67 -166.50 -158.32 22.24 32.92 4.97 -108.77 -13.35 -18.59 PBT 96.88 85.60 61.53 44.75 39.36 31.74 35.96 25.78 23.78 18.49 Adjustment 16.00 7.68 7.97 5.12 2.67 5.73 12.42 7.49 -0.67 -3.00 Changes in Working Capital -258.39 -196.68 -221.13 -195.96 -9.69 4.81 -32.70 -132.40 -28.90 -29.58 Cash after chg. in Working capital -145.51 -103.41 -151.63 -146.09 32.33 42.28 15.67 -99.13 -5.79 -14.09 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -26.73 -24.26 -14.88 -12.23 -10.09 -9.36 -10.71 -9.64 -7.56 -4.50 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -1.61 -1.29 -2.13 -3.50 -0.23 -0.16 -0.57 -0.61 4.22 12.04 Net Fixed Assets -1.85 -1.44 -2.18 -2.95 0.26 -1.51 -1.11 -0.18 -0.24 -0.08 Net Investments 0.00 0.00 0.00 0.00 0.14 0.04 0.39 -0.36 0.61 7.67 Others 0.24 0.15 0.05 -0.55 -0.63 1.31 0.15 -0.07 3.85 4.45 Cash from Financing Activity 183.56 142.69 195.97 157.22 -16.55 -27.46 2.59 101.58 18.43 5.99 Net Cash Inflow / Outflow 9.71 13.72 27.34 -4.60 5.47 5.30 6.99 -7.80 9.31 -0.57 Opening Cash & Equivalents 54.09 40.37 13.03 17.62 12.15 6.85 2.68 10.48 1.17 1.74 Closing Cash & Equivalent 63.80 54.09 40.37 13.03 17.62 12.15 9.66 2.68 10.48 1.17

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 240.76 211.26 177.87 157.90 140.52 126.65 347.01 307.47 243.95 210.09 ROA 6.47% 7.19% 6.97% 7.62% 8.12% 6.70% 8.02% 8.29% 12.68% 13.02% ROE 14.21% 15.20% 13.43% 11.57% 11.23% 10.08% 12.72% 12.22% 15.45% 14.22% ROCE 14.62% 14.71% 13.69% 12.80% 13.87% 12.75% 15.38% 14.95% 21.43% 20.42% Fixed Asset Turnover 19.53 17.61 15.45 14.86 16.42 19.41 32.53 34.94 41.59 54.73 Receivable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 18.35 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 2.25 1.76 0.00 0.00 Cash Conversion Cycle 0.00 0.00 0.00 0.00 0.00 0.00 -2.25 -1.76 0.00 18.35 Total Debt/Equity 1.29 1.06 1.13 0.64 0.32 0.41 0.57 0.56 0.27 0.09 Interest Cover 2.49 2.99 3.26 5.15 6.52 3.98 4.01 4.99 8.20 13.95

Top Investors:

aadi financial advisors llp

geecee holdings llp

urudavan investment and trading pvt ltd

singularity holdings limited

investor education and protection fund authority ministry of corporate affairs

dhiraj omprakash sachdev

Annual Reports:

News Update:

CSL Finance - Quarterly Results
12th Aug 2025, 17:11 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback