PBT
3.76
3.22
3.06
2.79
4.53
4.87
3.13
1.08
2.56
-48.37
Adjustment
2.16
2.41
3.20
0.23
2.79
1.98
3.10
2.89
0.69
28.00
Changes in Working Capital
-0.49
-7.32
-3.96
-1.55
-7.29
0.66
3.01
-7.73
-2.94
22.97
Cash after chg. in Working capital
5.42
-1.69
2.30
1.47
0.03
7.51
9.24
-3.76
0.31
2.59
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.60
-0.10
-0.10
-0.18
-0.73
-0.43
0.00
0.00
-0.65
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00