Nifty

:

24231.85

Sensex

:

77537.72

153.55 (0.64%)
628.04 (0.82%)

Login

Nifty
Sensex

:
:

24231.85
77537.72

153.55 (0.64%)
628.04 (0.82%)

Cubex Tubings Ltd.

Metal - Non Ferrous

Rating :

51/99

BSE: 526027 | NSE: CUBEXTUB

Watchlist

NSE BSE

78.80

20-Aug-2026

Open
High
Low
Previous Close

79.9
79.9
78.41
78.06

Volume
Traded Value (lacs)
52 Week High
52 Week Low

46952
3713205.52
143.69
73.1

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

113.79
15.09
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

153.22
N/A
1.34

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

19.95
16.60
9.26

EBITDA CAGR (%)

10 Years
5 Years
3 Years

60.08
21.25
-0.77

PAT CAGR (%)

10 Years
5 Years
3 Years

35.77
25.22
23.14

P:E (Median)

8 Years
5 Years
3 Years

25.19
20.43
23.26

P:BV (Average)

8 Years
5 Years
3 Years

1.12
1.33
1.75

EV:EBITDA (Average)

8 Years
5 Years
3 Years

11.58
12.59
14.55

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 66.75 50.38 32.49% 89.40 84.22 6.15% 75.03 72.76 3.12% 73.70 55.20 33.51%
Expenses 63.56 47.49 33.84% 92.13 81.27 13.36% 71.36 69.94 2.03% 70.44 52.82 33.36%
EBITDA 3.18 2.89 10.03% -2.73 2.95 - 3.67 2.82 30.14% 3.26 2.38 36.97%
EBIDTM 4.77% 5.74% -3.05% 3.50% 4.89% 3.88% 4.42% 4.32%
Other Income 0.00 0.00 0 5.44 0.67 711.94% 1.83 0.53 245.28% 0.44 0.37 18.92%
Interest 1.00 0.93 7.53% 0.99 0.52 90.38% 1.00 0.70 42.86% 0.96 0.77 24.68%
Depreciation 0.33 0.28 17.86% 0.45 0.31 45.16% 0.28 0.30 -6.67% 0.28 0.27 3.70%
PBT 1.86 1.68 10.71% 1.28 2.79 -54.12% 4.22 2.34 80.34% 2.46 1.72 43.02%
Tax 0.54 0.45 20.00% -0.10 0.49 - 1.11 0.20 455.00% 0.72 0.42 71.43%
PAT 1.32 1.23 7.32% 1.37 2.30 -40.43% 3.11 2.15 44.65% 1.74 1.30 33.85%
PATM 1.97% 2.45% 1.53% 2.73% 4.14% 2.95% 2.37% 2.35%
EPS 0.92 0.86 6.98% 0.96 1.61 -40.37% 2.17 1.50 44.67% 1.22 0.91 34.07%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 304.88 288.01 267.12 220.79 191.05 133.65 70.30 59.89 74.85 50.96 46.72 Net Sales Growth 16.12% 7.82% 20.98% 15.57% 42.95% 90.11% 17.38% -19.99% 46.88% 9.08% Cost Of Goods Sold 281.29 264.42 243.32 196.75 170.71 120.03 58.74 49.15 65.02 44.35 38.58 Gross Profit 23.59 23.58 23.80 24.04 20.34 13.61 11.55 10.73 9.84 6.61 8.15 GP Margin 7.74% 8.19% 8.91% 10.89% 10.65% 10.18% 16.43% 17.92% 13.15% 12.97% 17.44% Total Expenditure 297.49 281.38 257.42 213.90 186.51 131.12 67.27 58.45 74.25 51.12 46.66 Power & Fuel Cost - 7.31 7.01 6.74 6.33 4.91 3.77 4.05 3.89 3.35 2.74 % Of Sales - 2.54% 2.62% 3.05% 3.31% 3.67% 5.36% 6.76% 5.20% 6.57% 5.86% Employee Cost - 1.87 1.73 1.76 1.32 1.17 0.91 1.05 0.97 0.99 1.00 % Of Sales - 0.65% 0.65% 0.80% 0.69% 0.88% 1.29% 1.75% 1.30% 1.94% 2.14% Manufacturing Exp. - 5.73 3.80 6.87 6.23 3.39 2.53 2.99 3.03 1.08 1.65 % Of Sales - 1.99% 1.42% 3.11% 3.26% 2.54% 3.60% 4.99% 4.05% 2.12% 3.53% General & Admin Exp. - 1.20 0.81 1.15 0.83 0.77 0.88 0.61 0.58 0.56 0.69 % Of Sales - 0.42% 0.30% 0.52% 0.43% 0.58% 1.25% 1.02% 0.77% 1.10% 1.48% Selling & Distn. Exp. - 0.73 0.74 0.62 0.94 0.75 0.42 0.49 0.57 0.76 1.90 % Of Sales - 0.25% 0.28% 0.28% 0.49% 0.56% 0.60% 0.82% 0.76% 1.49% 4.07% Miscellaneous Exp. - 0.12 0.00 0.00 0.16 0.09 0.02 0.12 0.19 0.03 1.90 % Of Sales - 0.04% 0% 0% 0.08% 0.07% 0.03% 0.20% 0.25% 0.06% 0.24% EBITDA 7.38 6.63 9.70 6.89 4.54 2.53 3.03 1.44 0.60 -0.16 0.06 EBITDA Margin 2.42% 2.30% 3.63% 3.12% 2.38% 1.89% 4.31% 2.40% 0.80% -0.31% 0.13% Other Income 7.71 8.22 2.07 1.73 1.91 2.03 0.91 1.08 1.99 2.49 2.10 Interest 3.95 3.93 2.48 1.97 0.91 0.72 0.62 0.45 0.55 0.43 0.24 Depreciation 1.34 1.29 1.21 1.35 1.41 1.38 1.37 1.31 1.35 1.41 1.47 PBT 9.82 9.64 8.08 5.29 4.12 2.47 1.94 0.76 0.70 0.49 0.46 Tax 2.27 2.18 1.42 1.31 1.48 0.05 0.61 0.33 0.04 0.10 0.10 Tax Rate 23.12% 22.61% 17.57% 24.76% 35.92% 2.02% 31.44% 43.42% 5.71% 20.41% 21.74% PAT 7.54 7.45 6.66 3.99 2.65 2.42 1.33 0.43 0.66 0.38 0.35 PAT before Minority Interest 7.54 7.45 6.66 3.99 2.65 2.42 1.33 0.43 0.66 0.38 0.35 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 2.47% 2.59% 2.49% 1.81% 1.39% 1.81% 1.89% 0.72% 0.88% 0.75% 0.75% PAT Growth 8.02% 11.86% 66.92% 50.57% 9.50% 81.95% 209.30% -34.85% 73.68% 8.57% EPS 5.27 5.21 4.66 2.79 1.85 1.69 0.93 0.30 0.46 0.27 0.24

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 83.31 75.85 69.20 64.70 62.05 59.63 58.30 57.87 57.22 56.83 Share Capital 14.26 14.26 14.26 14.26 14.26 14.26 14.26 14.26 14.26 14.26 Total Reserves 69.05 61.59 54.94 50.44 47.79 45.37 44.04 43.61 42.96 42.57 Non-Current Liabilities 5.70 5.80 1.95 1.52 1.07 1.53 1.23 0.93 1.91 3.16 Secured Loans 3.75 3.96 0.18 0.18 0.01 0.10 0.09 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.89 2.15 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 118.58 58.33 33.69 31.07 32.58 24.79 19.29 20.23 15.44 8.46 Trade Payables 72.73 23.58 13.11 12.33 17.58 21.52 12.68 13.16 8.06 4.72 Other Current Liabilities 9.14 3.63 4.61 4.65 4.74 1.62 1.38 2.04 2.17 1.74 Short Term Borrowings 34.44 29.49 14.89 12.76 9.74 1.23 5.01 4.80 5.03 1.81 Short Term Provisions 2.26 1.63 1.08 1.33 0.52 0.42 0.21 0.23 0.17 0.18 Total Liabilities 207.59 139.98 104.84 97.29 95.70 85.95 78.82 79.03 74.57 68.45 Net Block 13.22 13.56 14.41 15.28 15.90 15.39 16.59 15.49 16.73 17.51 Gross Block 46.99 46.05 45.79 45.73 44.93 43.04 42.88 40.47 40.36 39.73 Accumulated Depreciation 33.77 32.49 31.38 30.44 29.04 27.66 26.29 24.98 23.63 22.22 Non Current Assets 34.88 36.47 28.98 29.95 31.07 27.86 25.17 22.99 30.39 28.90 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 21.66 22.90 14.57 14.66 15.17 12.47 8.58 7.50 13.66 11.39 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 172.71 103.52 75.85 67.34 64.62 58.07 53.62 55.99 44.11 39.46 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 88.11 31.52 15.37 22.10 17.10 18.76 18.76 12.10 12.50 5.65 Sundry Debtors 52.24 59.91 45.27 36.36 42.51 35.15 28.55 37.91 24.87 25.25 Cash & Bank 3.99 1.90 3.83 0.86 1.02 1.05 1.87 2.00 2.52 3.36 Other Current Assets 28.37 1.39 0.15 2.58 3.99 3.12 4.43 3.98 4.22 5.21 Short Term Loans & Adv. 26.60 8.81 11.23 5.44 3.76 1.97 2.09 2.10 1.20 2.89 Net Current Assets 54.13 45.19 42.16 36.27 32.05 33.28 34.33 35.76 28.67 31.00 Total Assets 207.59 139.99 104.83 97.29 95.70 85.96 78.83 79.04 74.57 68.45

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 5.29 -0.78 3.43 0.12 1.18 -0.11 3.36 -0.23 3.61 2.19 PBT 9.64 8.08 5.29 4.12 2.47 1.94 0.76 0.70 0.49 0.46 Adjustment 3.21 1.66 1.27 0.87 0.57 1.99 1.71 1.85 1.72 1.50 Changes in Working Capital -5.47 -9.16 -2.76 -3.68 -1.45 -3.72 1.01 -2.65 1.49 0.32 Cash after chg. in Working capital 7.38 0.57 3.81 1.32 1.59 0.21 3.48 -0.09 3.70 2.27 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -2.09 -1.35 -0.37 -1.20 -0.41 -0.32 -0.12 -0.13 -0.09 -0.09 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.89 -2.46 1.25 0.47 -0.41 -0.07 -2.58 1.32 -0.59 -0.28 Net Fixed Assets -0.94 -0.26 -0.06 -0.80 -1.89 -0.16 -2.41 -0.11 -0.63 -0.16 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 1.83 -2.20 1.31 1.27 1.48 0.09 -0.17 1.43 0.04 -0.12 Cash from Financing Activity -4.09 1.30 -1.71 -0.74 -0.80 -0.65 -0.27 -1.40 -3.86 -1.28 Net Cash Inflow / Outflow 2.09 -1.93 2.97 -0.16 -0.03 -0.83 0.51 -0.30 -0.84 0.63 Opening Cash & Equivalents 1.90 3.83 0.86 1.02 1.05 1.87 2.00 2.52 3.36 2.73 Closing Cash & Equivalent 3.99 1.90 3.83 0.86 1.02 1.05 2.51 2.22 2.52 3.36

Financial Ratios

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 58.42 53.19 48.48 45.37 43.51 41.80 40.86 40.55 40.07 39.63 ROA 4.29% 5.44% 3.95% 2.74% 2.66% 1.61% 0.54% 0.86% 0.54% 0.52% ROE 9.37% 9.19% 5.96% 4.18% 3.97% 2.26% 0.74% 1.15% 0.67% 0.63% ROCE 11.49% 10.91% 8.98% 6.74% 4.80% 4.12% 1.90% 1.96% 1.46% 1.14% Fixed Asset Turnover 7.29 6.83 5.65 4.92 3.52 1.91 1.73 2.19 1.32 1.29 Receivable days 60.38 61.16 57.60 64.57 91.56 141.92 168.31 129.40 173.54 176.80 Inventory Days 64.40 27.27 26.44 32.09 42.28 83.58 78.16 50.71 62.85 34.72 Payable days 66.47 27.52 23.60 31.97 59.44 106.25 95.97 51.57 44.66 33.45 Cash Conversion Cycle 58.30 60.92 60.45 64.68 74.40 119.26 150.49 128.55 191.73 178.07 Total Debt/Equity 0.52 0.44 0.22 0.20 0.16 0.02 0.09 0.10 0.13 0.09 Interest Cover 3.45 4.26 3.69 5.51 4.44 4.14 2.70 2.27 2.14 2.89

Top Investors:

swarnim avenues private limited .

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback