PBT
1.94
0.76
0.70
0.49
0.46
0.45
0.43
0.34
0.31
0.66
Adjustment
1.99
1.71
1.85
1.72
1.50
1.61
1.63
1.99
1.79
1.57
Changes in Working Capital
-3.71
1.01
-2.65
1.49
0.32
-0.48
0.52
-4.61
3.91
-4.97
Cash after chg. in Working capital
0.22
3.48
-0.09
3.70
2.27
1.57
2.58
-2.28
6.02
-2.75
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.32
-0.12
-0.13
-0.09
-0.09
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00