Shareholder's Funds
7,897.81
7,018.03
6,163.09
5,367.98
4,852.66
4,406.77
4,174.96
4,130.45
3,986.07
3,742.17
Share Capital
55.44
55.44
55.44
55.44
55.44
55.44
55.44
55.44
55.44
55.44
Total Reserves
7,842.37
6,962.59
6,107.65
5,312.54
4,797.22
4,351.33
4,119.52
4,075.01
3,930.63
3,686.73
Non-Current Liabilities
389.82
353.67
299.67
268.68
220.00
195.53
223.98
200.26
103.31
91.12
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
208.82
162.92
117.96
101.60
79.93
71.66
91.89
72.67
42.88
55.71
Current Liabilities
2,439.73
2,234.02
2,035.71
1,875.38
1,732.45
1,094.62
1,555.11
1,522.86
1,441.85
1,207.59
Trade Payables
1,650.01
1,568.24
1,402.35
1,145.97
997.30
729.29
696.42
825.11
758.02
608.18
Other Current Liabilities
550.23
493.47
370.28
242.33
195.93
201.48
216.50
218.40
279.96
206.73
Short Term Borrowings
0.00
0.00
100.00
350.04
393.31
15.64
485.36
309.16
251.54
250.78
Short Term Provisions
239.49
172.31
163.08
137.04
145.91
148.21
156.83
170.19
152.33
141.90
Total Liabilities
10,727.36
9,605.72
8,498.47
7,512.04
6,805.11
5,696.92
5,954.05
5,853.57
5,531.23
5,040.88
Net Block
1,476.68
1,428.51
1,317.80
1,202.96
1,225.37
1,165.36
1,227.68
1,284.75
1,288.15
1,232.22
Gross Block
2,673.84
2,516.98
2,335.39
2,167.01
2,143.93
2,033.74
2,089.38
2,171.42
2,120.28
1,999.89
Accumulated Depreciation
1,197.16
1,088.47
1,017.59
964.05
918.56
868.38
861.70
886.67
832.13
767.67
Non Current Assets
2,617.18
2,635.07
2,594.33
2,443.82
2,414.28
2,465.23
2,593.14
2,445.47
2,321.73
2,369.58
Capital Work in Progress
97.71
84.87
96.81
41.29
60.78
127.52
80.03
158.51
37.95
463.13
Non Current Investment
27.94
25.24
37.24
37.24
37.35
42.54
42.68
42.57
42.68
44.16
Long Term Loans & Adv.
107.76
160.77
164.28
141.74
109.89
107.52
206.11
231.62
221.85
362.18
Other Non Current Assets
0.41
0.53
0.89
1.55
1.86
2.37
0.00
0.00
0.00
0.00
Current Assets
8,106.58
6,953.72
5,901.45
5,067.08
4,388.76
3,211.84
3,346.47
3,404.24
3,205.38
2,625.81
Current Investments
1,548.43
932.12
1,178.19
1,047.92
577.54
326.69
781.46
242.72
506.01
663.24
Inventories
1,168.45
1,022.24
936.88
886.15
728.79
557.84
572.92
625.36
537.48
562.06
Sundry Debtors
2,754.27
2,292.48
2,077.60
1,592.73
1,247.28
1,074.45
1,131.59
1,272.69
1,326.25
955.65
Cash & Bank
2,374.07
2,510.29
1,504.66
1,380.81
1,426.74
965.18
464.50
737.93
470.88
129.11
Other Current Assets
261.36
93.66
101.50
78.07
408.41
287.68
396.00
525.54
364.76
315.75
Short Term Loans & Adv.
191.02
102.93
102.62
81.40
344.27
229.75
335.75
447.36
279.77
257.88
Net Current Assets
5,666.85
4,719.70
3,865.74
3,191.70
2,656.31
2,117.22
1,791.36
1,881.38
1,763.53
1,418.22
Total Assets
10,723.76
9,588.79
8,495.78
7,510.90
6,803.04
5,677.07
5,939.61
5,849.71
5,527.11
4,995.39
|