Nifty
Sensex
:
:
10705.75
36329.01
-93.90 (-0.87%)
-345.51 (-0.94%)

Diesel Engines

Rating :
47/99

BSE: 500480 | NSE: CUMMINSIND

429.65
07-Jul-2020
  • Open
  • High
  • Low
  • Previous Close
  •  435.60
  •  439.45
  •  421.25
  •  431.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2965461
  •  12790.39
  •  766.80
  •  280.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 11,908.51
  • 16.88
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 11,483.05
  • 3.96%
  • 2.71

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.00%
  • 0.82%
  • 9.11%
  • FII
  • DII
  • Others
  • 7.46%
  • 29.88%
  • 1.73%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.12
  • 2.99
  • 3.72

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.01
  • 1.18
  • 1.54

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.99
  • -3.01
  • -0.27

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 30.50
  • 30.75
  • 27.68

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.61
  • 6.00
  • 4.70

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 22.86
  • 22.18
  • 20.00

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Net Sales
1,062.46
1,349.25
-21.26%
1,456.35
1,514.28
-3.83%
1,320.92
1,496.88
-11.76%
1,351.72
1,336.90
1.11%
Expenses
995.00
1,174.94
-15.31%
1,239.90
1,286.11
-3.59%
1,167.27
1,245.94
-6.31%
1,200.10
1,121.27
7.03%
EBITDA
67.46
174.31
-61.30%
216.45
228.17
-5.14%
153.65
250.94
-38.77%
151.62
215.63
-29.69%
EBIDTM
6.35%
12.92%
14.86%
15.07%
11.63%
16.76%
11.22%
16.13%
Other Income
67.02
59.73
12.20%
62.92
63.65
-1.15%
64.51
58.75
9.80%
63.04
52.94
19.08%
Interest
5.08
4.64
9.48%
4.83
4.31
12.06%
5.73
4.17
37.41%
5.38
3.65
47.40%
Depreciation
31.26
28.18
10.93%
30.01
28.13
6.68%
29.75
27.54
8.02%
29.56
27.25
8.48%
PBT
94.34
201.22
-53.12%
228.48
259.38
-11.91%
182.68
277.98
-34.28%
179.72
237.67
-24.38%
Tax
-46.91
73.95
-
58.17
88.48
-34.26%
32.70
88.70
-63.13%
57.91
75.15
-22.94%
PAT
141.25
127.27
10.98%
170.31
170.90
-0.35%
149.98
189.28
-20.76%
121.81
162.52
-25.05%
PATM
13.29%
9.43%
11.69%
11.29%
11.35%
12.64%
9.01%
12.16%
EPS
5.10
4.59
11.11%
6.14
6.17
-0.49%
5.41
6.83
-20.79%
4.39
5.86
-25.09%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Net Sales
5,191.45
5,697.31
5,111.89
5,106.38
4,720.16
4,916.08
3,558.77
2,691.71
2,156.83
1,806.92
1,490.25
Net Sales Growth
-8.88%
11.45%
0.11%
8.18%
-3.99%
38.14%
32.21%
24.80%
19.36%
21.25%
 
Cost Of Goods Sold
3,371.79
3,619.91
3,264.45
3,281.57
2,962.99
3,021.74
2,374.98
1,825.16
1,388.51
1,172.89
990.78
Gross Profit
1,819.66
2,077.40
1,847.44
1,824.81
1,757.17
1,894.34
1,183.79
866.55
768.32
634.04
499.47
GP Margin
35.05%
36.46%
36.14%
35.74%
37.23%
38.53%
33.26%
32.19%
35.62%
35.09%
33.52%
Total Expenditure
4,602.27
4,832.69
4,379.56
4,305.27
3,950.03
4,100.87
3,029.28
2,317.83
1,811.41
1,554.08
1,313.90
Power & Fuel Cost
-
29.56
30.53
29.27
33.13
38.74
25.54
23.76
26.88
20.52
17.78
% Of Sales
-
0.52%
0.60%
0.57%
0.70%
0.79%
0.72%
0.88%
1.25%
1.14%
1.19%
Employee Cost
-
561.91
511.25
445.28
421.08
422.11
229.52
177.50
153.54
139.44
117.19
% Of Sales
-
9.86%
10.00%
8.72%
8.92%
8.59%
6.45%
6.59%
7.12%
7.72%
7.86%
Manufacturing Exp.
-
182.56
170.60
164.31
145.86
166.84
162.56
122.93
98.88
84.94
74.47
% Of Sales
-
3.20%
3.34%
3.22%
3.09%
3.39%
4.57%
4.57%
4.58%
4.70%
5.00%
General & Admin Exp.
-
300.46
272.99
268.34
280.30
361.25
193.03
124.53
100.66
101.08
85.53
% Of Sales
-
5.27%
5.34%
5.25%
5.94%
7.35%
5.42%
4.63%
4.67%
5.59%
5.74%
Selling & Distn. Exp.
-
114.89
104.28
99.17
86.83
82.08
30.23
36.19
34.01
31.86
19.10
% Of Sales
-
2.02%
2.04%
1.94%
1.84%
1.67%
0.85%
1.34%
1.58%
1.76%
1.28%
Miscellaneous Exp.
-
23.40
25.46
17.33
19.84
8.11
13.41
7.76
8.93
3.35
19.10
% Of Sales
-
0.41%
0.50%
0.34%
0.42%
0.16%
0.38%
0.29%
0.41%
0.19%
0.61%
EBITDA
589.18
864.62
732.33
801.11
770.13
815.21
529.49
373.88
345.42
252.84
176.35
EBITDA Margin
11.35%
15.18%
14.33%
15.69%
16.32%
16.58%
14.88%
13.89%
16.02%
13.99%
11.83%
Other Income
257.49
239.50
161.89
144.44
120.40
207.67
121.96
105.54
70.80
49.20
60.22
Interest
21.02
16.77
15.19
17.07
9.80
1.75
3.43
2.54
6.46
4.52
4.13
Depreciation
120.58
111.10
94.38
85.47
81.36
86.46
48.16
38.30
38.10
39.04
40.64
PBT
685.22
976.25
784.65
843.01
799.37
934.67
599.86
438.58
371.66
258.49
191.79
Tax
101.87
326.28
214.73
187.84
171.00
177.24
173.83
139.60
124.06
90.19
65.29
Tax Rate
14.87%
33.42%
25.54%
22.28%
21.39%
18.96%
28.08%
31.83%
33.38%
34.89%
34.04%
PAT
583.35
649.97
626.04
655.17
628.37
757.43
445.24
298.98
247.59
168.30
126.51
PAT before Minority Interest
583.35
649.97
626.04
655.17
628.37
757.43
445.24
298.98
247.59
168.30
126.51
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
11.24%
11.41%
12.25%
12.83%
13.31%
15.41%
12.51%
11.11%
11.48%
9.31%
8.49%
PAT Growth
-10.25%
3.82%
-4.45%
4.27%
-17.04%
70.12%
48.92%
20.76%
47.11%
33.03%
 
EPS
21.04
23.45
22.58
23.64
22.67
27.32
16.06
10.79
8.93
6.07
4.56

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Shareholder's Funds
4,282.98
4,118.60
3,871.10
3,608.90
3,088.82
1,485.23
1,234.05
1,020.67
852.62
763.69
Share Capital
55.44
55.44
55.44
55.44
55.44
39.60
39.60
39.60
39.60
39.60
Total Reserves
4,227.54
4,063.16
3,815.66
3,553.46
3,033.38
1,445.63
1,194.45
981.07
813.02
724.09
Non-Current Liabilities
243.16
140.20
127.32
151.16
2,020.08
4.52
19.35
25.03
44.02
76.34
Secured Loans
0.00
0.00
0.00
0.00
0.00
27.96
34.31
12.47
11.86
38.39
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.04
0.09
22.84
32.29
32.47
Long Term Provisions
74.67
44.40
57.10
69.72
1,936.55
0.00
0.00
0.00
0.00
0.00
Current Liabilities
1,534.13
1,455.98
1,215.92
902.43
1,298.20
798.50
720.60
504.14
410.24
356.40
Trade Payables
825.41
759.53
608.67
556.36
653.34
558.97
517.31
338.33
285.18
238.52
Other Current Liabilities
225.83
287.16
212.85
230.66
248.13
65.34
51.53
39.81
22.96
21.45
Short Term Borrowings
312.59
256.84
252.14
3.00
2.74
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
170.30
152.45
142.26
112.41
393.99
174.19
151.75
125.99
102.10
96.43
Total Liabilities
6,060.27
5,714.78
5,214.34
4,662.49
6,407.10
2,288.25
1,974.00
1,549.84
1,306.88
1,196.43
Net Block
1,287.10
1,289.82
1,233.80
1,290.97
1,307.28
257.20
243.68
176.14
183.64
209.06
Gross Block
2,177.83
2,125.28
2,004.51
1,995.63
1,973.01
699.52
667.26
565.92
550.50
539.93
Accumulated Depreciation
890.73
835.46
770.71
704.66
665.73
442.32
423.58
389.78
366.86
330.87
Non Current Assets
2,631.70
2,484.69
2,526.18
2,371.76
3,861.66
449.99
482.20
381.29
355.03
373.80
Capital Work in Progress
158.53
38.68
463.25
519.22
171.27
58.04
31.10
34.32
9.35
3.83
Non Current Investment
953.50
933.59
466.79
204.52
104.44
134.75
207.42
170.83
162.04
160.90
Long Term Loans & Adv.
232.57
222.60
362.34
357.05
2,278.67
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
3,428.57
3,230.09
2,688.16
2,290.73
2,545.44
1,838.26
1,491.80
1,168.55
951.85
822.63
Current Investments
242.72
506.01
663.24
284.09
431.09
306.98
279.32
148.31
110.31
69.20
Inventories
632.85
544.38
569.79
606.64
740.61
497.10
379.92
341.84
278.44
280.64
Sundry Debtors
1,283.59
1,338.18
963.67
945.75
980.45
706.66
581.35
446.31
405.40
336.32
Cash & Bank
738.05
470.89
129.30
89.95
91.24
50.02
24.46
55.25
12.78
10.70
Other Current Assets
531.36
110.05
119.77
82.40
302.05
277.50
226.74
176.84
144.93
125.78
Short Term Loans & Adv.
427.50
260.58
242.39
281.90
291.88
268.07
214.81
164.07
134.84
116.41
Net Current Assets
1,894.44
1,774.11
1,472.24
1,388.30
1,247.24
1,039.76
771.20
664.41
541.61
466.23
Total Assets
6,060.27
5,714.78
5,214.34
4,662.49
6,407.10
2,288.25
1,974.00
1,549.84
1,306.88
1,196.43

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Cash From Operating Activity
549.21
631.90
748.20
695.54
589.49
233.25
278.58
213.98
163.31
-10.25
PBT
1,068.89
926.55
843.01
799.37
934.67
619.06
438.58
371.66
258.49
198.71
Adjustment
-43.37
-71.99
55.29
59.72
-56.41
13.37
13.86
30.19
34.64
26.19
Changes in Working Capital
-238.88
-39.18
37.05
5.58
-78.34
-203.99
-23.60
-75.55
-29.00
-162.71
Cash after chg. in Working capital
786.64
815.38
935.35
864.67
799.92
428.44
428.85
326.29
264.14
62.20
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-237.43
-183.48
-187.15
-169.13
-210.43
-195.19
-150.26
-112.31
-100.82
-72.44
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
16.24
-133.99
-486.78
-212.40
-145.85
10.66
-208.54
-64.48
-35.42
86.65
Net Fixed Assets
-171.70
304.79
47.87
-457.27
-1,312.24
-93.64
-104.11
-41.83
-16.01
Net Investments
266.48
-304.50
-641.72
131.47
-65.77
32.88
-149.57
-33.68
-32.69
Others
-78.54
-134.28
107.07
113.40
1,232.16
71.42
45.14
11.03
13.28
Cash from Financing Activity
-521.03
-469.56
-226.46
-470.98
-444.29
-223.31
-100.84
-107.03
-125.82
-84.29
Net Cash Inflow / Outflow
44.42
28.35
34.96
12.16
-0.65
20.60
-30.80
42.47
2.08
-7.89
Opening Cash & Equivalents
152.32
123.95
85.37
75.48
87.51
29.43
55.25
12.78
10.70
18.60
Closing Cash & Equivalent
195.46
152.32
123.95
85.37
86.86
50.02
24.46
55.25
12.78
10.70

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 09
Mar 08
Mar 07
Mar 06
Mar 05
Book Value (Rs.)
154.51
148.58
139.65
130.19
111.43
53.58
44.52
36.82
30.76
27.55
ROA
11.04%
11.46%
13.27%
11.35%
17.42%
20.89%
16.97%
17.33%
13.45%
10.97%
ROE
15.47%
15.67%
17.52%
18.76%
33.12%
32.75%
26.52%
26.43%
20.83%
17.01%
ROCE
22.14%
20.14%
22.24%
24.14%
40.67%
44.76%
37.96%
38.73%
30.38%
24.26%
Fixed Asset Turnover
2.65
2.51
2.73
2.57
3.96
5.74
4.92
4.32
3.61
3.00
Receivable days
83.98
80.93
63.85
68.94
58.15
59.90
61.77
64.40
68.70
68.18
Inventory Days
37.71
39.18
39.34
48.22
42.66
40.79
43.38
46.90
51.78
56.44
Payable days
62.13
60.21
52.06
58.72
54.62
59.33
58.87
53.22
52.98
55.00
Cash Conversion Cycle
59.57
59.90
51.13
58.43
46.19
41.36
46.29
58.08
67.50
69.62
Total Debt/Equity
0.07
0.06
0.07
0.00
0.00
0.02
0.03
0.03
0.05
0.09
Interest Cover
59.21
56.35
50.39
82.57
535.10
181.72
173.78
58.56
58.18
47.44

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.