Nifty
Sensex
:
:
24968.40
81757.73
-143.05 (-0.57%)
-501.51 (-0.61%)

Diesel Engines

Rating :
71/99

BSE: 500480 | NSE: CUMMINSIND

3536.00
18-Jul-2025
  • Open
  • High
  • Low
  • Previous Close
  •  3559
  •  3569.2
  •  3511
  •  3584.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  391491
  •  1385244273.3
  •  3929
  •  2580

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 97,991.59
  • 49.00
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 95,481.30
  • 1.46%
  • 12.96

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.00%
  • 0.47%
  • 7.30%
  • FII
  • DII
  • Others
  • 17.21%
  • 20.33%
  • 3.69%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.21
  • 18.97
  • 10.16

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.44
  • 29.11
  • 10.78

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.27
  • 30.82
  • 17.65

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 33.63
  • 37.97
  • 41.63

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.86
  • 8.12
  • 10.41

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 26.57
  • 30.43
  • 34.51

Earnings Forecasts:

(Updated: 06-06-2025)
Description
2024
2025
2026
2027
Adj EPS
62.07
72.15
76.11
86.01
P/E Ratio
56.97
49.01
46.46
41.11
Revenue
9000
10219
11583
13335
EBITDA
1770
2080
2256
2609
Net Income
1721
2000
2119
2380
ROA
20.4
20.9
17.8
17.9
P/B Ratio
15.90
12.96
11.39
10.14
ROE
27.82
28.22
26.53
28.3
FCFF
1292
1790
1847
2164
FCFF Yield
1.63
2.26
2.33
2.74
Net Debt
-2564
-3413
-3174
-4125
BVPS
222.33
272.78
310.51
348.79

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
2,470.38
2,319.02
6.53%
3,096.15
2,541.38
21.83%
2,508.60
1,921.55
30.55%
2,315.56
2,218.25
4.39%
Expenses
1,945.15
1,780.51
9.25%
2,498.58
1,998.87
25.00%
2,024.66
1,575.36
28.52%
1,842.26
1,875.80
-1.79%
EBITDA
525.23
538.51
-2.47%
597.57
542.51
10.15%
483.94
346.19
39.79%
473.30
342.45
38.21%
EBIDTM
21.26%
23.22%
19.30%
21.35%
19.29%
18.02%
20.44%
15.44%
Other Income
126.49
99.90
26.62%
111.39
99.39
12.07%
105.31
89.80
17.27%
103.73
88.98
16.58%
Interest
5.29
6.30
-16.03%
3.02
6.45
-53.18%
2.58
6.82
-62.17%
4.96
7.83
-36.65%
Depreciation
46.49
42.38
9.70%
49.28
42.29
16.53%
44.96
38.26
17.51%
44.34
36.25
22.32%
PBT
599.94
589.73
1.73%
656.66
591.46
11.02%
541.71
390.91
38.58%
527.73
387.35
36.24%
Tax
160.81
137.40
17.04%
155.13
147.85
4.92%
144.47
99.59
45.06%
132.46
99.19
33.54%
PAT
439.13
452.33
-2.92%
501.53
443.61
13.06%
397.24
291.32
36.36%
395.27
288.16
37.17%
PATM
17.78%
19.51%
16.20%
17.46%
15.84%
15.16%
17.07%
12.99%
EPS
19.10
19.44
-1.75%
20.15
18.00
11.94%
16.21
11.87
36.56%
16.69
12.76
30.80%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
-
10,390.69
9,000.20
7,772.09
6,170.92
4,360.08
5,191.45
5,697.31
5,111.89
5,106.38
4,720.16
Net Sales Growth
-
15.45%
15.80%
25.95%
41.53%
-16.01%
-8.88%
11.45%
0.11%
8.18%
 
Cost Of Goods Sold
-
6,594.86
5,770.92
5,222.52
4,107.16
2,763.62
3,371.79
3,619.91
3,264.45
3,281.57
2,962.99
Gross Profit
-
3,795.83
3,229.28
2,549.57
2,063.76
1,596.46
1,819.66
2,077.40
1,847.44
1,824.81
1,757.17
GP Margin
-
36.53%
35.88%
32.80%
33.44%
36.62%
35.05%
36.46%
36.14%
35.74%
37.23%
Total Expenditure
-
8,311.04
7,231.41
6,525.68
5,294.02
3,780.36
4,603.38
4,832.69
4,379.56
4,305.27
3,950.03
Power & Fuel Cost
-
32.09
27.70
26.76
24.70
19.05
29.32
29.56
30.53
29.27
33.13
% Of Sales
-
0.31%
0.31%
0.34%
0.40%
0.44%
0.56%
0.52%
0.60%
0.57%
0.70%
Employee Cost
-
797.49
801.37
648.88
614.53
509.77
577.75
561.91
511.25
445.28
421.08
% Of Sales
-
7.68%
8.90%
8.35%
9.96%
11.69%
11.13%
9.86%
10.00%
8.72%
8.92%
Manufacturing Exp.
-
243.95
209.51
174.90
149.01
114.14
178.40
182.56
170.60
164.31
145.86
% Of Sales
-
2.35%
2.33%
2.25%
2.41%
2.62%
3.44%
3.20%
3.34%
3.22%
3.09%
General & Admin Exp.
-
489.81
323.44
356.52
332.09
299.16
321.18
300.46
272.99
268.34
280.30
% Of Sales
-
4.71%
3.59%
4.59%
5.38%
6.86%
6.19%
5.27%
5.34%
5.25%
5.94%
Selling & Distn. Exp.
-
118.53
77.00
78.30
50.75
36.53
89.79
114.89
104.28
99.17
86.83
% Of Sales
-
1.14%
0.86%
1.01%
0.82%
0.84%
1.73%
2.02%
2.04%
1.94%
1.84%
Miscellaneous Exp.
-
34.31
21.47
17.80
15.78
38.09
35.15
23.40
25.46
17.33
86.83
% Of Sales
-
0.33%
0.24%
0.23%
0.26%
0.87%
0.68%
0.41%
0.50%
0.34%
0.42%
EBITDA
-
2,079.65
1,768.79
1,246.41
876.90
579.72
588.07
864.62
732.33
801.11
770.13
EBITDA Margin
-
20.01%
19.65%
16.04%
14.21%
13.30%
11.33%
15.18%
14.33%
15.69%
16.32%
Other Income
-
447.31
378.94
309.48
254.35
276.11
258.60
239.50
161.89
144.44
120.40
Interest
-
15.85
27.40
16.24
12.16
16.76
21.02
16.77
15.19
17.07
9.80
Depreciation
-
185.07
159.18
142.04
135.62
127.19
120.58
111.10
94.38
85.47
81.36
PBT
-
2,326.04
1,961.15
1,397.61
983.47
711.88
705.07
976.25
784.65
843.01
799.37
Tax
-
592.87
484.03
363.14
273.24
189.97
101.87
326.28
214.73
187.84
171.00
Tax Rate
-
25.49%
24.70%
26.25%
24.49%
26.69%
14.87%
33.42%
25.54%
22.28%
21.39%
PAT
-
1,999.94
1,720.58
1,228.15
933.74
521.91
583.35
649.97
626.04
655.17
628.37
PAT before Minority Interest
-
1,999.94
1,720.58
1,228.15
933.74
521.91
583.35
649.97
626.04
655.17
628.37
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
19.25%
19.12%
15.80%
15.13%
11.97%
11.24%
11.41%
12.25%
12.83%
13.31%
PAT Growth
-
16.24%
40.10%
31.53%
78.91%
-10.53%
-10.25%
3.82%
-4.45%
4.27%
 
EPS
-
72.15
62.07
44.31
33.68
18.83
21.04
23.45
22.58
23.64
22.67

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
7,561.40
6,612.32
5,758.24
5,144.97
4,651.37
4,402.04
4,282.98
4,118.60
3,871.10
3,608.90
Share Capital
55.44
55.44
55.44
55.44
55.44
55.44
55.44
55.44
55.44
55.44
Total Reserves
7,505.96
6,556.88
5,702.80
5,089.53
4,595.93
4,346.60
4,227.54
4,063.16
3,815.66
3,553.46
Non-Current Liabilities
348.62
301.26
270.05
222.43
196.17
226.46
243.16
140.20
127.32
151.16
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
162.92
120.98
105.08
83.17
74.62
94.78
74.67
44.40
57.10
69.72
Current Liabilities
2,232.87
2,056.93
1,890.35
1,744.59
1,108.67
1,567.57
1,534.13
1,455.98
1,215.92
902.43
Trade Payables
1,567.10
1,408.77
1,149.50
999.68
731.02
697.34
825.41
759.53
608.67
556.36
Other Current Liabilities
496.62
384.48
253.49
204.09
208.97
223.96
225.83
287.16
212.85
230.66
Short Term Borrowings
0.00
100.00
350.04
394.68
20.22
489.26
312.59
256.84
252.14
3.00
Short Term Provisions
169.15
163.68
137.32
146.14
148.46
157.01
170.30
152.45
142.26
112.41
Total Liabilities
10,142.89
8,970.51
7,918.64
7,111.99
5,956.21
6,196.07
6,060.27
5,714.78
5,214.34
4,662.49
Net Block
1,428.51
1,325.13
1,206.77
1,229.66
1,168.70
1,233.36
1,287.10
1,289.82
1,233.80
1,290.97
Gross Block
2,518.75
2,347.59
2,176.35
2,154.20
2,042.54
2,099.85
2,177.83
2,125.28
2,004.51
1,995.63
Accumulated Depreciation
1,090.24
1,022.46
969.58
924.54
873.84
866.49
890.73
835.46
770.71
704.66
Non Current Assets
3,159.98
3,028.31
2,820.17
2,698.62
2,700.62
2,813.76
2,631.70
2,484.69
2,526.18
2,371.76
Capital Work in Progress
84.87
96.81
41.29
60.78
127.52
80.03
158.53
38.68
463.25
519.22
Non Current Investment
550.15
463.31
409.52
314.28
1,292.31
1,292.68
953.50
933.59
466.79
204.52
Long Term Loans & Adv.
160.77
164.86
142.00
113.01
109.72
207.69
232.57
222.60
362.34
357.05
Other Non Current Assets
0.53
0.89
1.55
1.86
2.37
0.00
0.00
0.00
0.00
0.00
Current Assets
6,920.82
5,939.51
5,097.33
4,413.37
3,255.59
3,382.31
3,428.57
3,230.09
2,688.16
2,290.73
Current Investments
932.12
1,178.19
1,047.92
577.54
326.69
781.46
242.72
506.01
663.24
284.09
Inventories
1,004.07
949.65
903.66
737.53
564.21
577.23
632.85
544.38
569.79
606.64
Sundry Debtors
2,277.75
2,085.35
1,597.12
1,258.10
1,088.09
1,145.77
1,283.59
1,338.18
963.67
945.75
Cash & Bank
2,510.29
1,512.78
1,386.23
1,426.75
965.26
464.55
738.05
470.89
129.30
89.95
Other Current Assets
196.59
105.63
80.14
68.91
311.34
413.30
531.36
370.63
362.16
364.30
Short Term Loans & Adv.
102.93
107.91
82.26
344.54
230.76
337.04
427.50
260.58
242.39
281.90
Net Current Assets
4,687.95
3,882.58
3,206.98
2,668.78
2,146.92
1,814.74
1,894.44
1,774.11
1,472.24
1,388.30
Total Assets
10,080.80
8,967.82
7,917.50
7,111.99
5,956.21
6,196.07
6,060.27
5,714.78
5,214.34
4,662.49

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
1,684.86
1,285.34
819.66
711.87
788.68
600.70
553.23
631.90
748.20
695.54
PBT
2,592.81
2,204.61
1,591.29
1,206.98
825.00
807.48
1,068.89
926.55
843.01
799.37
Adjustment
-263.08
-234.19
-163.35
-174.65
-53.54
-57.74
-43.37
-71.99
55.29
59.72
Changes in Working Capital
-80.21
-183.84
-256.15
-65.83
101.18
13.29
-234.86
-39.18
37.05
5.58
Cash after chg. in Working capital
2,249.52
1,786.58
1,171.79
966.50
872.64
763.03
790.66
815.38
935.35
864.67
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-564.66
-501.24
-352.13
-254.63
-83.96
-162.33
-237.43
-183.48
-187.15
-169.13
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-581.72
-268.23
69.14
-586.25
15.45
-213.91
16.24
-133.99
-486.78
-212.40
Net Fixed Assets
-169.65
-223.90
-3.59
-43.45
8.15
160.52
-171.70
304.79
47.87
-457.27
Net Investments
258.07
-130.27
-470.27
774.26
471.63
-847.47
266.48
-304.50
-641.72
131.47
Others
-670.14
85.94
543.00
-1,317.06
-464.33
473.04
-78.54
-134.28
107.07
113.40
Cash from Financing Activity
-1,167.96
-1,134.25
-687.34
-82.25
-873.16
-412.27
-525.05
-469.56
-226.46
-470.98
Net Cash Inflow / Outflow
-64.82
-117.14
201.46
43.37
-69.03
-25.48
44.42
28.35
34.96
12.16
Opening Cash & Equivalents
299.89
396.69
177.43
121.60
181.47
195.46
152.32
123.95
85.37
75.48
Closing Cash & Equivalent
236.75
299.89
396.69
177.43
121.60
181.47
195.46
152.32
123.95
85.37

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
272.78
238.54
207.73
185.60
167.80
158.80
154.51
148.58
139.65
130.19
ROA
20.90%
20.38%
16.34%
14.29%
8.59%
9.52%
11.04%
11.46%
13.27%
11.35%
ROE
28.22%
27.82%
22.53%
19.06%
11.53%
13.43%
15.47%
15.67%
17.52%
18.76%
ROCE
36.55%
34.82%
27.60%
23.88%
15.24%
14.89%
22.14%
20.14%
22.24%
24.14%
Fixed Asset Turnover
4.36
4.04
3.68
2.94
2.11
2.43
2.65
2.51
2.73
2.57
Receivable days
75.07
73.46
65.44
69.39
93.50
85.40
83.98
80.93
63.85
68.94
Inventory Days
33.61
36.97
37.61
38.50
47.78
42.54
37.71
39.18
39.34
48.22
Payable days
82.35
80.90
75.10
76.90
94.32
64.19
62.13
60.21
52.06
58.72
Cash Conversion Cycle
26.33
29.52
27.95
30.98
46.96
63.75
59.57
59.90
51.13
58.43
Total Debt/Equity
0.00
0.02
0.06
0.08
0.00
0.11
0.07
0.06
0.07
0.00
Interest Cover
164.58
81.46
98.99
100.26
43.47
33.60
59.21
56.35
50.39
82.57

News Update:


  • Cummins India launches battery energy storage systems
    26th Jun 2025, 15:30 PM

    This state-of-the-art energy storage solution is designed to support India’s clean energy transition

    Read More
  • Cummins India reports 2% fall in Q4 consolidated net profit
    29th May 2025, 12:21 PM

    The total consolidated income of the company increased by 7.36% at Rs 2,596.87 crore for Q4FY25

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.