Nifty
Sensex
:
:
18268.40
61350.26
143.00 (0.79%)
383.21 (0.63%)

Diesel Engines

Rating :
49/99

BSE: 500480 | NSE: CUMMINSIND

875.35
26-Oct-2021
  • Open
  • High
  • Low
  • Previous Close
  •  868.55
  •  887.00
  •  865.35
  •  868.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  654920
  •  5741.04
  •  1064.45
  •  428.90

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 24,310.44
  • 29.01
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 23,365.40
  • 1.71%
  • 4.92

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.00%
  • 2.06%
  • 8.28%
  • FII
  • DII
  • Others
  • 11.97%
  • 24.41%
  • 2.28%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.50
  • -3.11
  • -8.53

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.88
  • -6.23
  • -7.65

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.44
  • -4.45
  • -7.05

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 31.73
  • 29.01
  • 27.29

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.88
  • 4.96
  • 4.13

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 23.57
  • 21.75
  • 20.18

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Net Sales
1,194.91
502.82
137.64%
1,256.25
1,062.46
18.24%
1,431.02
1,456.35
-1.74%
1,169.99
1,320.92
-11.43%
Expenses
1,046.99
500.89
109.03%
1,086.84
995.00
9.23%
1,188.90
1,239.90
-4.11%
1,001.40
1,167.27
-14.21%
EBITDA
147.92
1.93
7,564.25%
169.41
67.46
151.13%
242.12
216.45
11.86%
168.59
153.65
9.72%
EBIDTM
12.38%
0.38%
13.49%
6.35%
16.92%
14.86%
14.41%
11.63%
Other Income
54.91
96.71
-43.22%
58.53
67.02
-12.67%
60.55
62.92
-3.77%
57.99
64.51
-10.11%
Interest
1.89
4.43
-57.34%
3.46
5.08
-31.89%
4.83
4.83
0.00%
4.04
5.73
-29.49%
Depreciation
31.25
30.79
1.49%
31.04
31.26
-0.70%
32.35
30.01
7.80%
33.01
29.75
10.96%
PBT
302.05
63.42
376.27%
193.44
94.34
105.05%
265.49
228.48
16.20%
189.53
182.68
3.75%
Tax
66.81
18.04
270.34%
59.67
-46.91
-
69.43
58.17
19.36%
42.83
32.70
30.98%
PAT
235.24
45.38
418.38%
133.77
141.25
-5.30%
196.06
170.31
15.12%
146.70
149.98
-2.19%
PATM
19.69%
9.03%
10.65%
13.29%
13.70%
11.69%
12.54%
11.35%
EPS
8.91
1.91
366.49%
6.08
6.14
-0.98%
8.67
7.21
20.25%
6.25
6.60
-5.30%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 09
Mar 08
Mar 07
Net Sales
5,052.17
4,360.08
5,191.45
5,697.31
5,111.89
5,106.38
4,720.16
4,916.08
3,558.77
2,691.71
2,156.83
Net Sales Growth
16.34%
-16.01%
-8.88%
11.45%
0.11%
8.18%
-3.99%
38.14%
32.21%
24.80%
 
Cost Of Goods Sold
3,252.89
2,763.62
3,371.79
3,619.91
3,264.45
3,281.57
2,962.99
3,021.74
2,374.98
1,825.16
1,388.51
Gross Profit
1,799.28
1,596.46
1,819.66
2,077.40
1,847.44
1,824.81
1,757.17
1,894.34
1,183.79
866.55
768.32
GP Margin
35.61%
36.62%
35.05%
36.46%
36.14%
35.74%
37.23%
38.53%
33.26%
32.19%
35.62%
Total Expenditure
4,324.13
3,779.27
4,603.38
4,832.69
4,379.56
4,305.27
3,950.03
4,100.87
3,029.28
2,317.83
1,811.41
Power & Fuel Cost
-
19.05
29.32
29.56
30.53
29.27
33.13
38.74
25.54
23.76
26.88
% Of Sales
-
0.44%
0.56%
0.52%
0.60%
0.57%
0.70%
0.79%
0.72%
0.88%
1.25%
Employee Cost
-
509.77
577.75
561.91
511.25
445.28
421.08
422.11
229.52
177.50
153.54
% Of Sales
-
11.69%
11.13%
9.86%
10.00%
8.72%
8.92%
8.59%
6.45%
6.59%
7.12%
Manufacturing Exp.
-
114.14
178.40
182.56
170.60
164.31
145.86
166.84
162.56
122.93
98.88
% Of Sales
-
2.62%
3.44%
3.20%
3.34%
3.22%
3.09%
3.39%
4.57%
4.57%
4.58%
General & Admin Exp.
-
299.16
321.18
300.46
272.99
268.34
280.30
361.25
193.03
124.53
100.66
% Of Sales
-
6.86%
6.19%
5.27%
5.34%
5.25%
5.94%
7.35%
5.42%
4.63%
4.67%
Selling & Distn. Exp.
-
36.53
89.79
114.89
104.28
99.17
86.83
82.08
30.23
36.19
34.01
% Of Sales
-
0.84%
1.73%
2.02%
2.04%
1.94%
1.84%
1.67%
0.85%
1.34%
1.58%
Miscellaneous Exp.
-
37.00
35.15
23.40
25.46
17.33
19.84
8.11
13.41
7.76
34.01
% Of Sales
-
0.85%
0.68%
0.41%
0.50%
0.34%
0.42%
0.16%
0.38%
0.29%
0.41%
EBITDA
728.04
580.81
588.07
864.62
732.33
801.11
770.13
815.21
529.49
373.88
345.42
EBITDA Margin
14.41%
13.32%
11.33%
15.18%
14.33%
15.69%
16.32%
16.58%
14.88%
13.89%
16.02%
Other Income
231.98
275.02
258.60
239.50
161.89
144.44
120.40
207.67
121.96
105.54
70.80
Interest
14.22
16.76
21.02
16.77
15.19
17.07
9.80
1.75
3.43
2.54
6.46
Depreciation
127.65
127.19
120.58
111.10
94.38
85.47
81.36
86.46
48.16
38.30
38.10
PBT
950.51
711.88
705.07
976.25
784.65
843.01
799.37
934.67
599.86
438.58
371.66
Tax
238.74
189.97
101.87
326.28
214.73
187.84
171.00
177.24
173.83
139.60
124.06
Tax Rate
25.12%
26.69%
14.87%
33.42%
25.54%
22.28%
21.39%
18.96%
28.08%
31.83%
33.38%
PAT
711.77
521.91
583.35
649.97
626.04
655.17
628.37
757.43
445.24
298.98
247.59
PAT before Minority Interest
711.77
521.91
583.35
649.97
626.04
655.17
628.37
757.43
445.24
298.98
247.59
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
14.09%
11.97%
11.24%
11.41%
12.25%
12.83%
13.31%
15.41%
12.51%
11.11%
11.48%
PAT Growth
40.41%
-10.53%
-10.25%
3.82%
-4.45%
4.27%
-17.04%
70.12%
48.92%
20.76%
 
EPS
25.68
18.83
21.04
23.45
22.58
23.64
22.67
27.32
16.06
10.79
8.93

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 09
Mar 08
Mar 07
Shareholder's Funds
4,651.37
4,402.04
4,282.98
4,118.60
3,871.10
3,608.90
3,088.82
1,485.23
1,234.05
1,020.67
Share Capital
55.44
55.44
55.44
55.44
55.44
55.44
55.44
39.60
39.60
39.60
Total Reserves
4,595.93
4,346.60
4,227.54
4,063.16
3,815.66
3,553.46
3,033.38
1,445.63
1,194.45
981.07
Non-Current Liabilities
196.17
226.46
243.16
140.20
127.32
151.16
2,020.08
4.52
19.35
25.03
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
27.96
34.31
12.47
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.04
0.09
22.84
Long Term Provisions
74.62
94.78
74.67
44.40
57.10
69.72
1,936.55
0.00
0.00
0.00
Current Liabilities
1,108.67
1,567.57
1,534.13
1,455.98
1,215.92
902.43
1,298.20
798.50
720.60
504.14
Trade Payables
731.02
697.34
825.41
759.53
608.67
556.36
653.34
558.97
517.31
338.33
Other Current Liabilities
208.97
223.96
225.83
287.16
212.85
230.66
248.13
65.34
51.53
39.81
Short Term Borrowings
20.22
489.26
312.59
256.84
252.14
3.00
2.74
0.00
0.00
0.00
Short Term Provisions
148.46
157.01
170.30
152.45
142.26
112.41
393.99
174.19
151.75
125.99
Total Liabilities
5,956.21
6,196.07
6,060.27
5,714.78
5,214.34
4,662.49
6,407.10
2,288.25
1,974.00
1,549.84
Net Block
1,168.70
1,233.36
1,287.10
1,289.82
1,233.80
1,290.97
1,307.28
257.20
243.68
176.14
Gross Block
2,042.54
2,099.85
2,177.83
2,125.28
2,004.51
1,995.63
1,973.01
699.52
667.26
565.92
Accumulated Depreciation
873.84
866.49
890.73
835.46
770.71
704.66
665.73
442.32
423.58
389.78
Non Current Assets
2,700.62
2,813.76
2,631.70
2,484.69
2,526.18
2,371.76
3,861.66
449.99
482.20
381.29
Capital Work in Progress
127.52
80.03
158.53
38.68
463.25
519.22
171.27
58.04
31.10
34.32
Non Current Investment
1,292.31
1,292.68
953.50
933.59
466.79
204.52
104.44
134.75
207.42
170.83
Long Term Loans & Adv.
109.72
207.69
232.57
222.60
362.34
357.05
2,278.67
0.00
0.00
0.00
Other Non Current Assets
2.37
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
3,255.59
3,382.31
3,428.57
3,230.09
2,688.16
2,290.73
2,545.44
1,838.26
1,491.80
1,168.55
Current Investments
326.69
781.46
242.72
506.01
663.24
284.09
431.09
306.98
279.32
148.31
Inventories
564.21
577.23
632.85
544.38
569.79
606.64
740.61
497.10
379.92
341.84
Sundry Debtors
1,088.09
1,145.77
1,283.59
1,338.18
963.67
945.75
980.45
706.66
581.35
446.31
Cash & Bank
965.26
464.55
738.05
470.89
129.30
89.95
91.24
50.02
24.46
55.25
Other Current Assets
311.34
76.26
103.86
110.05
362.16
364.30
302.05
277.50
226.74
176.84
Short Term Loans & Adv.
230.76
337.04
427.50
260.58
242.39
281.90
291.88
268.07
214.81
164.07
Net Current Assets
2,146.92
1,814.74
1,894.44
1,774.11
1,472.24
1,388.30
1,247.24
1,039.76
771.20
664.41
Total Assets
5,956.21
6,196.07
6,060.27
5,714.78
5,214.34
4,662.49
6,407.10
2,288.25
1,974.00
1,549.84

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 09
Mar 08
Mar 07
Cash From Operating Activity
788.68
600.70
553.23
631.90
748.20
695.54
589.49
233.25
278.58
213.98
PBT
825.00
807.48
1,068.89
926.55
843.01
799.37
934.67
619.06
438.58
371.66
Adjustment
-53.54
-57.74
-43.37
-71.99
55.29
59.72
-56.41
13.37
13.86
30.19
Changes in Working Capital
101.18
13.29
-234.86
-39.18
37.05
5.58
-78.34
-203.99
-23.60
-75.55
Cash after chg. in Working capital
872.64
763.03
790.66
815.38
935.35
864.67
799.92
428.44
428.85
326.29
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-83.96
-162.33
-237.43
-183.48
-187.15
-169.13
-210.43
-195.19
-150.26
-112.31
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
15.45
-213.91
16.24
-133.99
-486.78
-212.40
-145.85
10.66
-208.54
-64.48
Net Fixed Assets
8.15
160.52
-171.70
304.79
47.87
-457.27
-1,312.24
-93.64
-104.11
-41.83
Net Investments
471.63
-847.47
266.48
-304.50
-641.72
131.47
-65.77
32.88
-149.57
-33.68
Others
-464.33
473.04
-78.54
-134.28
107.07
113.40
1,232.16
71.42
45.14
11.03
Cash from Financing Activity
-873.16
-412.27
-525.05
-469.56
-226.46
-470.98
-444.29
-223.31
-100.84
-107.03
Net Cash Inflow / Outflow
-69.03
-25.48
44.42
28.35
34.96
12.16
-0.65
20.60
-30.80
42.47
Opening Cash & Equivalents
181.47
195.46
152.32
123.95
85.37
75.48
87.51
29.43
55.25
12.78
Closing Cash & Equivalent
121.60
181.47
195.46
152.32
123.95
85.37
86.86
50.02
24.46
55.25

Financial Ratios

Consolidated /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 09
Mar 08
Mar 07
Book Value (Rs.)
167.80
158.80
154.51
148.58
139.65
130.19
111.43
53.58
44.52
36.82
ROA
8.59%
9.52%
11.04%
11.46%
13.27%
11.35%
17.42%
20.89%
16.97%
17.33%
ROE
11.53%
13.43%
15.47%
15.67%
17.52%
18.76%
33.12%
32.75%
26.52%
26.43%
ROCE
15.24%
14.89%
22.14%
20.14%
22.24%
24.14%
40.67%
44.76%
37.96%
38.73%
Fixed Asset Turnover
2.11
2.43
2.65
2.51
2.73
2.57
3.96
5.74
4.92
4.32
Receivable days
93.50
85.40
83.98
80.93
63.85
68.94
58.15
59.90
61.77
64.40
Inventory Days
47.78
42.54
37.71
39.18
39.34
48.22
42.66
40.79
43.38
46.90
Payable days
72.54
64.19
62.13
60.21
52.06
58.72
54.62
59.33
58.87
53.22
Cash Conversion Cycle
68.74
63.75
59.57
59.90
51.13
58.43
46.19
41.36
46.29
58.08
Total Debt/Equity
0.00
0.11
0.07
0.06
0.07
0.00
0.00
0.02
0.03
0.03
Interest Cover
43.47
33.60
59.21
56.35
50.39
82.57
535.10
181.72
173.78
58.56

News Update:


  • Cummins India unveils ‘Made-in-India' diesel generator set QSK60 G23
    13th Aug 2021, 09:26 AM

    Generator set is expected to meet the increasing power requirements by various industry segments

    Read More
  • Cummins India reports above 4-fold jump in Q1 consolidated net profit
    12th Aug 2021, 13:13 PM

    Total consolidated income of the company reported 2-fold jump at Rs 1249.82 crore for Q1FY22

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.