Shareholder's Funds
7,018.03
6,163.09
5,367.98
4,852.66
4,406.77
4,174.96
4,130.45
3,986.07
3,742.17
3,481.30
Share Capital
55.44
55.44
55.44
55.44
55.44
55.44
55.44
55.44
55.44
55.44
Total Reserves
6,962.59
6,107.65
5,312.54
4,797.22
4,351.33
4,119.52
4,075.01
3,930.63
3,686.73
3,425.86
Non-Current Liabilities
353.67
299.67
268.68
220.00
195.53
223.98
200.26
103.31
91.12
114.86
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
162.92
117.96
101.60
79.93
71.66
91.89
72.67
42.88
55.71
68.52
Current Liabilities
2,234.02
2,035.71
1,875.38
1,732.45
1,094.62
1,555.11
1,522.86
1,441.85
1,207.59
894.31
Trade Payables
1,568.24
1,402.35
1,145.97
997.30
729.29
696.42
825.11
758.02
608.18
556.58
Other Current Liabilities
496.63
370.28
242.33
195.93
201.48
216.50
218.40
279.96
206.73
225.62
Short Term Borrowings
0.00
100.00
350.04
393.31
15.64
485.36
309.16
251.54
250.78
0.00
Short Term Provisions
169.15
163.08
137.04
145.91
148.21
156.83
170.19
152.33
141.90
112.11
Total Liabilities
9,605.72
8,498.47
7,512.04
6,805.11
5,696.92
5,954.05
5,853.57
5,531.23
5,040.88
4,490.47
Net Block
1,428.51
1,317.80
1,202.96
1,225.37
1,165.36
1,227.68
1,284.75
1,288.15
1,232.22
1,289.38
Gross Block
2,516.98
2,335.39
2,167.01
2,143.93
2,033.74
2,089.38
2,171.42
2,120.28
1,999.89
1,991.67
Accumulated Depreciation
1,088.47
1,017.59
964.05
918.56
868.38
861.70
886.67
832.13
767.67
702.29
Non Current Assets
2,635.07
2,594.33
2,443.82
2,414.28
2,465.23
2,593.14
2,445.47
2,321.73
2,369.58
2,214.73
Capital Work in Progress
84.87
96.81
41.29
60.78
127.52
80.03
158.51
37.95
463.13
519.22
Non Current Investment
25.24
37.24
37.24
37.35
1,062.46
1,079.32
770.59
773.78
312.05
49.48
Long Term Loans & Adv.
160.77
164.28
141.74
109.89
107.52
206.11
231.62
221.85
362.18
356.65
Other Non Current Assets
0.53
0.89
1.55
1.86
2.37
0.00
0.00
0.00
0.00
0.00
Current Assets
6,953.72
5,901.45
5,067.08
4,390.83
3,231.69
3,360.91
3,408.10
3,209.50
2,671.30
2,275.74
Current Investments
932.12
1,178.19
1,047.92
577.54
326.69
781.46
242.72
506.01
663.24
284.09
Inventories
1,022.24
936.88
886.15
728.79
557.84
572.92
625.36
537.48
562.06
600.26
Sundry Debtors
2,292.48
2,077.60
1,592.73
1,247.28
1,074.45
1,131.59
1,272.69
1,326.25
955.65
938.11
Cash & Bank
2,510.29
1,504.66
1,380.81
1,426.74
965.18
464.50
737.93
470.88
129.11
89.73
Other Current Assets
196.59
101.50
78.07
66.21
307.53
410.44
529.40
368.88
361.24
363.55
Short Term Loans & Adv.
102.93
102.62
81.40
344.27
229.75
335.75
426.20
259.37
233.95
281.41
Net Current Assets
4,719.70
3,865.74
3,191.70
2,658.38
2,137.07
1,805.80
1,885.24
1,767.65
1,463.71
1,381.43
Total Assets
9,588.79
8,495.78
7,510.90
6,805.11
5,696.92
5,954.05
5,853.57
5,531.23
5,040.88
4,490.47
|