Nifty
Sensex
:
:
24102.90
77094.07
89.80 (0.37%)
291.17 (0.38%)

Diesel Engines

Rating :
79/99

BSE: 500480 | NSE: CUMMINSIND

5764.00
22-Jun-2026
  • Open
  • High
  • Low
  • Previous Close
  •  5795.5
  •  5795.5
  •  5637
  •  5865.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  591113
  •  3397754989.5
  •  6100
  •  3218.6

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,59,873.71
  • 67.69
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,57,499.64
  • 1.14%
  • 18.86

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.00%
  • 0.49%
  • 7.02%
  • FII
  • DII
  • Others
  • 20.77%
  • 16.60%
  • 4.12%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.21
  • 18.97
  • 10.16

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.44
  • 29.11
  • 10.78

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.27
  • 25.79
  • 17.65

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 35.64
  • 41.45
  • 49.67

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.93
  • 10.22
  • 12.84

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 28.58
  • 33.97
  • 38.38

Earnings Forecasts:

(Updated: 23-06-2026)
Description
2026
2027
2028
2029
Adj EPS
86.9
101.13
118.09
138.97
P/E Ratio
66.33
57.00
48.81
41.48
Revenue
12038.4
14021.2
16120.5
19288.1
EBITDA
2528.03
3008.33
3545.99
4320.33
Net Income
2363.38
2744.13
3191.43
3778.45
ROA
22.4
22.98
23.55
23.56
P/B Ratio
18.80
16.52
14.36
12.02
ROE
30.09
31.08
31.44
32.18
FCFF
1946.75
2319
2827.2
2802.25
FCFF Yield
1.23
1.47
1.79
1.78
Net Debt
-3355.3
-3704.07
-4344
-4807.75
BVPS
306.66
348.98
401.5
479.35

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
3,011.18
2,470.38
21.89%
3,054.92
3,096.15
-1.33%
3,170.27
2,508.60
26.38%
2,906.82
2,315.56
25.53%
Expenses
2,369.03
1,945.15
21.79%
2,420.45
2,498.58
-3.13%
2,475.48
2,024.66
22.27%
2,283.32
1,842.26
23.94%
EBITDA
642.15
525.23
22.26%
634.47
597.57
6.18%
694.79
483.94
43.57%
623.50
473.30
31.73%
EBIDTM
21.33%
21.26%
20.77%
19.30%
21.92%
19.29%
21.45%
20.44%
Other Income
144.71
126.49
14.40%
115.98
111.39
4.12%
122.77
105.31
16.58%
133.88
103.73
29.07%
Interest
2.43
5.29
-54.06%
4.78
3.02
58.28%
2.55
2.58
-1.16%
2.65
4.96
-46.57%
Depreciation
51.09
46.49
9.89%
50.36
49.28
2.19%
49.18
44.96
9.39%
47.93
44.34
8.10%
PBT
765.68
599.94
27.63%
568.77
656.66
-13.38%
765.83
541.71
41.37%
719.39
527.73
36.32%
Tax
202.27
160.81
25.78%
139.46
155.13
-10.10%
201.70
144.47
39.61%
180.77
132.46
36.47%
PAT
563.41
439.13
28.30%
429.31
501.53
-14.40%
564.13
397.24
42.01%
538.62
395.27
36.27%
PATM
18.71%
17.78%
14.05%
16.20%
17.79%
15.84%
18.53%
17.07%
EPS
23.43
19.10
22.67%
17.53
20.15
-13.00%
22.45
16.21
38.49%
21.79
16.69
30.56%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
12,143.19
10,390.69
9,000.20
7,772.09
6,170.92
4,360.08
5,191.45
5,697.31
5,111.89
5,106.38
4,720.16
Net Sales Growth
16.87%
15.45%
15.80%
25.95%
41.53%
-16.01%
-8.88%
11.45%
0.11%
8.18%
 
Cost Of Goods Sold
7,668.51
6,594.86
5,770.92
5,222.52
4,107.16
2,763.62
3,371.79
3,619.91
3,264.45
3,281.57
2,962.99
Gross Profit
4,474.68
3,795.83
3,229.28
2,549.57
2,063.76
1,596.46
1,819.66
2,077.40
1,847.44
1,824.81
1,757.17
GP Margin
36.85%
36.53%
35.88%
32.80%
33.44%
36.62%
35.05%
36.46%
36.14%
35.74%
37.23%
Total Expenditure
9,548.28
8,311.04
7,231.41
6,525.68
5,294.02
3,780.36
4,603.38
4,832.69
4,379.56
4,305.27
3,950.03
Power & Fuel Cost
-
32.09
27.70
26.76
24.70
19.05
29.32
29.56
30.53
29.27
33.13
% Of Sales
-
0.31%
0.31%
0.34%
0.40%
0.44%
0.56%
0.52%
0.60%
0.57%
0.70%
Employee Cost
-
797.49
801.37
648.88
614.53
509.77
577.75
561.91
511.25
445.28
421.08
% Of Sales
-
7.68%
8.90%
8.35%
9.96%
11.69%
11.13%
9.86%
10.00%
8.72%
8.92%
Manufacturing Exp.
-
243.95
209.51
174.90
149.01
114.14
178.40
182.56
170.60
164.31
145.86
% Of Sales
-
2.35%
2.33%
2.25%
2.41%
2.62%
3.44%
3.20%
3.34%
3.22%
3.09%
General & Admin Exp.
-
489.81
323.44
356.52
332.09
299.16
321.18
300.46
272.99
268.34
280.30
% Of Sales
-
4.71%
3.59%
4.59%
5.38%
6.86%
6.19%
5.27%
5.34%
5.25%
5.94%
Selling & Distn. Exp.
-
118.53
77.00
78.30
50.75
36.53
89.79
114.89
104.28
99.17
86.83
% Of Sales
-
1.14%
0.86%
1.01%
0.82%
0.84%
1.73%
2.02%
2.04%
1.94%
1.84%
Miscellaneous Exp.
-
34.31
21.47
17.80
15.78
38.09
35.15
23.40
25.46
17.33
86.83
% Of Sales
-
0.33%
0.24%
0.23%
0.26%
0.87%
0.68%
0.41%
0.50%
0.34%
0.42%
EBITDA
2,594.91
2,079.65
1,768.79
1,246.41
876.90
579.72
588.07
864.62
732.33
801.11
770.13
EBITDA Margin
21.37%
20.01%
19.65%
16.04%
14.21%
13.30%
11.33%
15.18%
14.33%
15.69%
16.32%
Other Income
517.34
447.31
378.94
309.48
254.35
276.11
258.60
239.50
161.89
144.44
120.40
Interest
12.41
15.85
27.40
16.24
12.16
16.76
21.02
16.77
15.19
17.07
9.80
Depreciation
198.56
185.07
159.18
142.04
135.62
127.19
120.58
111.10
94.38
85.47
81.36
PBT
2,819.67
2,326.04
1,961.15
1,397.61
983.47
711.88
705.07
976.25
784.65
843.01
799.37
Tax
724.20
592.87
484.03
363.14
273.24
189.97
101.87
326.28
214.73
187.84
171.00
Tax Rate
25.68%
25.49%
24.70%
26.25%
24.49%
26.69%
14.87%
33.42%
25.54%
22.28%
21.39%
PAT
2,095.47
1,999.94
1,720.58
1,228.15
933.74
635.03
705.61
742.61
711.82
655.17
628.37
PAT before Minority Interest
2,095.47
1,999.94
1,720.58
1,228.15
933.74
635.03
705.61
742.61
711.82
655.17
628.37
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
17.26%
19.25%
19.12%
15.80%
15.13%
14.56%
13.59%
13.03%
13.92%
12.83%
13.31%
PAT Growth
20.90%
16.24%
40.10%
31.53%
47.04%
-10.00%
-4.98%
4.33%
8.65%
4.27%
 
EPS
75.59
72.15
62.07
44.31
33.68
22.91
25.45
26.79
25.68
23.64
22.67

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
7,561.40
6,612.32
5,758.24
5,144.97
4,651.37
4,402.04
4,282.98
4,118.60
3,871.10
3,608.90
Share Capital
55.44
55.44
55.44
55.44
55.44
55.44
55.44
55.44
55.44
55.44
Total Reserves
7,505.96
6,556.88
5,702.80
5,089.53
4,595.93
4,346.60
4,227.54
4,063.16
3,815.66
3,553.46
Non-Current Liabilities
348.62
301.26
270.05
222.43
196.17
226.46
243.16
140.20
127.32
151.16
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
162.92
120.98
105.08
83.17
74.62
94.78
74.67
44.40
57.10
69.72
Current Liabilities
2,232.87
2,056.93
1,890.35
1,744.59
1,108.67
1,567.57
1,534.13
1,455.98
1,215.92
902.43
Trade Payables
1,567.10
1,408.77
1,149.50
999.68
731.02
697.34
825.41
759.53
608.67
556.36
Other Current Liabilities
496.62
384.48
253.49
204.09
208.97
223.96
225.83
287.16
212.85
230.66
Short Term Borrowings
0.00
100.00
350.04
394.68
20.22
489.26
312.59
256.84
252.14
3.00
Short Term Provisions
169.15
163.68
137.32
146.14
148.46
157.01
170.30
152.45
142.26
112.41
Total Liabilities
10,142.89
8,970.51
7,918.64
7,111.99
5,956.21
6,196.07
6,060.27
5,714.78
5,214.34
4,662.49
Net Block
1,428.51
1,325.13
1,206.77
1,229.66
1,168.70
1,233.36
1,287.10
1,289.82
1,233.80
1,290.97
Gross Block
2,518.75
2,347.59
2,176.35
2,154.20
2,042.54
2,099.85
2,177.83
2,125.28
2,004.51
1,995.63
Accumulated Depreciation
1,090.24
1,022.46
969.58
924.54
873.84
866.49
890.73
835.46
770.71
704.66
Non Current Assets
3,159.98
3,028.31
2,820.17
2,698.62
2,700.62
2,813.76
2,631.70
2,484.69
2,526.18
2,371.76
Capital Work in Progress
84.87
96.81
41.29
60.78
127.52
80.03
158.53
38.68
463.25
519.22
Non Current Investment
550.15
463.31
409.52
314.28
272.39
256.04
225.48
202.49
198.90
204.52
Long Term Loans & Adv.
160.77
164.86
142.00
113.01
109.72
207.69
232.57
222.60
362.34
357.05
Other Non Current Assets
0.53
0.89
1.55
1.86
2.37
0.00
0.00
0.00
0.00
0.00
Current Assets
6,920.82
5,939.51
5,097.33
4,411.30
3,235.74
3,367.87
3,424.71
3,225.97
2,642.67
2,253.16
Current Investments
932.12
1,178.19
1,047.92
577.54
326.69
781.46
242.72
506.01
663.24
284.09
Inventories
1,004.07
949.65
903.66
737.53
564.21
577.23
632.85
544.38
569.79
606.64
Sundry Debtors
2,277.75
2,085.35
1,597.12
1,258.10
1,088.09
1,145.77
1,283.59
1,338.18
963.67
945.75
Cash & Bank
2,510.29
1,512.78
1,386.23
1,426.75
965.26
464.55
738.05
470.89
129.30
89.95
Other Current Assets
196.59
105.63
80.14
66.84
291.49
398.86
527.50
366.51
316.67
326.73
Short Term Loans & Adv.
102.93
107.91
82.26
344.54
230.76
337.04
448.66
280.98
258.52
268.98
Net Current Assets
4,687.95
3,882.58
3,206.98
2,666.71
2,127.07
1,800.30
1,890.58
1,769.99
1,426.75
1,350.73
Total Assets
10,080.80
8,967.82
7,917.50
7,109.92
5,936.36
6,181.63
6,056.41
5,710.66
5,168.85
4,624.92

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
1,684.86
1,285.34
819.66
711.87
788.68
600.70
553.23
631.90
748.20
695.54
PBT
2,592.81
2,204.61
1,591.29
1,206.98
825.00
807.48
1,068.89
926.55
843.01
799.37
Adjustment
-263.08
-234.19
-163.35
-174.65
-53.54
-57.74
-43.37
-71.99
55.29
59.72
Changes in Working Capital
-80.21
-183.84
-256.15
-65.83
101.18
13.29
-234.86
-39.18
37.05
5.58
Cash after chg. in Working capital
2,249.52
1,786.58
1,171.79
966.50
872.64
763.03
790.66
815.38
935.35
864.67
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-564.66
-501.24
-352.13
-254.63
-83.96
-162.33
-237.43
-183.48
-187.15
-169.13
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-581.72
-268.23
69.14
-586.25
15.45
-213.91
16.24
-133.99
-486.78
-212.40
Net Fixed Assets
-169.65
-223.90
-3.59
-43.45
8.15
160.52
-171.70
304.79
47.87
-457.27
Net Investments
258.07
-130.27
-470.27
-245.66
454.91
-538.85
263.40
158.71
-373.83
131.47
Others
-670.14
85.94
543.00
-297.14
-447.61
164.42
-75.46
-597.49
-160.82
113.40
Cash from Financing Activity
-1,167.96
-1,134.25
-687.34
-82.25
-873.16
-412.27
-525.05
-469.56
-226.46
-470.98
Net Cash Inflow / Outflow
-64.82
-117.14
201.46
43.37
-69.03
-25.48
44.42
28.35
34.96
12.16
Opening Cash & Equivalents
299.89
396.69
177.43
121.60
181.47
195.46
152.32
123.95
85.37
75.48
Closing Cash & Equivalent
236.75
299.89
396.69
177.43
121.60
181.47
195.46
152.32
123.95
85.37

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
272.78
238.54
207.73
185.60
167.80
158.80
154.51
148.58
139.65
130.19
ROA
20.90%
20.38%
16.34%
14.29%
8.59%
9.52%
11.04%
11.46%
13.27%
11.35%
ROE
28.22%
27.82%
22.53%
19.06%
11.53%
13.43%
15.47%
15.67%
17.52%
18.76%
ROCE
36.55%
34.82%
27.60%
23.88%
15.24%
14.89%
22.14%
20.14%
22.24%
24.14%
Fixed Asset Turnover
4.36
4.04
3.68
2.94
2.11
2.43
2.65
2.51
2.73
2.57
Receivable days
75.07
73.46
65.44
69.39
93.50
85.40
83.98
80.93
63.85
68.94
Inventory Days
33.61
36.97
37.61
38.50
47.78
42.54
37.71
39.18
39.34
48.22
Payable days
82.35
80.90
75.10
76.90
94.32
64.19
62.13
60.21
52.06
58.72
Cash Conversion Cycle
26.33
29.52
27.95
30.98
46.96
63.75
59.57
59.90
51.13
58.43
Total Debt/Equity
0.00
0.02
0.06
0.08
0.00
0.11
0.07
0.06
0.07
0.00
Interest Cover
164.58
81.46
98.99
100.26
43.47
33.60
59.21
56.35
50.39
82.57

News Update:


  • Cummins India reports 23% rise in Q4 consolidated net profit
    28th May 2026, 15:59 PM

    Consolidated total income of the company increased by 21.53% at Rs 3,155.89 crore for Q4FY26

    Read More
  • Cummins India - Quarterly Results
    28th May 2026, 00:00 AM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.