PBT
24.52
38.20
52.70
20.91
26.09
32.42
24.83
11.44
0.11
0.72
Adjustment
-4.68
-2.19
-0.52
0.47
1.00
1.62
1.65
1.96
2.02
2.20
Changes in Working Capital
-0.78
15.33
-20.52
3.05
-13.38
-2.25
-7.29
-4.53
-2.42
-1.01
Cash after chg. in Working capital
19.06
51.34
31.66
24.43
13.71
31.79
19.19
8.86
-0.29
1.91
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-8.82
-9.45
-12.86
-6.05
-10.28
-11.78
-6.30
-2.01
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00