Nifty
:
23118.60
Sensex
:
74003.82
-279.50 (-1.19%)
-777.94 (-1.04%)
Nifty
Sensex
:
:
23118.60
74003.82
-279.50 (-1.19%)
-777.94 (-1.04%)

Cyber Media (India) Ltd.

Printing And Publishing

Rating :
64/99

BSE: 532640 | NSE: CYBERMEDIA

NSE BSE
23.25
15-Sep-2026
  • Open
  • High
  • Low
  • Previous Close
  •  22.5
  •  23.74
  •  21.7
  •  22.69
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  30711
  •  694102.56
  •  28.99
  •  11.3

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 48.53
  • 17.36
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 54.90
  • N/A
  • -8.02

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 67.13%
  • 0.85%
  • 29.31%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.71%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.99
  • 7.61
  • 0.48

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 5.43
  • 2.44

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 2.26
  • 6.18

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.04
  • 12.04
  • 9.61

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -5.11
  • -7.14
  • -9.75

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.52
  • 10.91
  • 11.52

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
50.41
25.84
95.09%
28.20
21.63
30.37%
25.01
23.79
5.13%
24.21
20.65
17.24%
Expenses
48.68
24.49
98.78%
26.55
22.08
20.24%
23.79
23.57
0.93%
23.03
20.67
11.42%
EBITDA
1.73
1.35
28.15%
1.65
-0.45
-
1.22
0.21
480.95%
1.18
-0.02
-
EBIDTM
3.42%
5.24%
5.86%
-2.08%
4.88%
0.90%
4.85%
-0.08%
Other Income
0.71
0.23
208.70%
0.28
0.46
-39.13%
0.49
-0.01
-
0.32
0.36
-11.11%
Interest
0.29
0.22
31.82%
0.25
0.19
31.58%
0.27
0.20
35.00%
0.25
0.19
31.58%
Depreciation
0.08
0.06
33.33%
0.07
0.08
-12.50%
0.07
0.08
-12.50%
0.07
0.07
0.00%
PBT
2.08
1.30
60.00%
2.02
-0.31
-
0.34
-8.86
-
1.18
0.06
1,866.67%
Tax
0.45
0.19
136.84%
0.37
0.22
68.18%
0.14
0.26
-46.15%
0.25
0.02
1,150.00%
PAT
1.63
1.11
46.85%
1.66
-0.53
-
0.20
-9.12
-
0.93
0.04
2,225.00%
PATM
3.22%
4.31%
5.87%
-2.45%
0.80%
-38.32%
3.84%
0.19%
EPS
0.35
0.17
105.88%
0.80
-0.32
-
-0.09
-5.51
-
0.31
0.02
1,450.00%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
127.83
103.27
86.72
101.80
78.43
71.57
38.53
40.13
56.68
39.77
52.54
Net Sales Growth
39.08%
19.08%
-14.81%
29.80%
9.59%
85.75%
-3.99%
-29.20%
42.52%
-24.31%
 
Cost Of Goods Sold
0.04
0.05
0.08
0.05
0.15
0.08
0.11
0.31
0.31
1.17
0.78
Gross Profit
127.79
103.22
86.64
101.75
78.28
71.49
38.42
39.81
56.38
38.60
51.76
GP Margin
99.97%
99.95%
99.91%
99.95%
99.81%
99.89%
99.71%
99.20%
99.47%
97.06%
98.52%
Total Expenditure
122.05
97.80
87.28
96.95
73.21
67.37
36.13
39.85
56.66
41.25
54.83
Power & Fuel Cost
-
0.29
0.28
0.26
0.25
0.19
0.15
0.34
0.43
0.36
0.37
% Of Sales
-
0.28%
0.32%
0.26%
0.32%
0.27%
0.39%
0.85%
0.76%
0.91%
0.70%
Employee Cost
-
14.92
13.92
12.31
10.02
8.58
7.46
9.87
16.52
15.72
21.04
% Of Sales
-
14.45%
16.05%
12.09%
12.78%
11.99%
19.36%
24.60%
29.15%
39.53%
40.05%
Manufacturing Exp.
-
1.52
1.00
1.07
1.10
0.64
0.59
0.96
0.52
1.22
0.97
% Of Sales
-
1.47%
1.15%
1.05%
1.40%
0.89%
1.53%
2.39%
0.92%
3.07%
1.85%
General & Admin Exp.
-
80.24
71.57
82.95
61.27
56.68
26.86
27.78
37.70
20.67
28.62
% Of Sales
-
77.70%
82.53%
81.48%
78.12%
79.20%
69.71%
69.23%
66.51%
51.97%
54.47%
Selling & Distn. Exp.
-
0.07
0.05
0.05
0.06
0.02
0.02
0.05
0.00
0.05
0.38
% Of Sales
-
0.07%
0.06%
0.05%
0.08%
0.03%
0.05%
0.12%
0%
0.13%
0.72%
Miscellaneous Exp.
-
0.69
0.38
0.27
0.35
1.18
0.93
0.54
1.19
2.06
0.38
% Of Sales
-
0.67%
0.44%
0.27%
0.45%
1.65%
2.41%
1.35%
2.10%
5.18%
5.08%
EBITDA
5.78
5.47
-0.56
4.85
5.22
4.20
2.40
0.28
0.02
-1.48
-2.29
EBITDA Margin
4.52%
5.30%
-0.65%
4.76%
6.66%
5.87%
6.23%
0.70%
0.04%
-3.72%
-4.36%
Other Income
1.80
1.32
1.41
2.92
0.23
0.45
0.26
1.92
3.97
5.43
1.00
Interest
1.06
1.05
0.79
0.95
1.31
2.03
1.99
1.82
1.96
2.00
1.91
Depreciation
0.29
0.26
0.27
0.42
0.39
0.38
0.24
0.85
2.82
4.03
3.26
PBT
5.62
5.47
-0.20
6.41
3.75
2.23
0.42
-0.48
-0.79
-2.09
-6.45
Tax
1.21
0.95
0.62
1.62
4.77
0.71
0.34
3.63
2.01
0.47
-1.75
Tax Rate
21.53%
19.55%
-6.81%
32.21%
48.92%
31.84%
80.95%
-15.18%
-254.43%
15.21%
27.13%
PAT
4.42
1.70
-11.18
1.42
4.06
1.52
0.08
-27.55
-2.97
2.89
-4.59
PAT before Minority Interest
2.80
3.90
-9.73
3.41
4.99
1.52
0.08
-27.55
-2.80
2.62
-4.70
Minority Interest
-1.62
-2.20
-1.45
-1.99
-0.93
0.00
0.00
0.00
-0.17
0.27
0.11
PAT Margin
3.46%
1.65%
-12.89%
1.39%
5.18%
2.12%
0.21%
-68.65%
-5.24%
7.27%
-8.74%
PAT Growth
152.00%
-
-
-65.02%
167.11%
1,800.00%
-
-
-
-
 
EPS
2.14
0.82
-5.40
0.69
1.96
0.73
0.04
-13.31
-1.43
1.40
-2.22

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
-7.61
-16.36
-4.62
-5.42
-11.06
-11.78
-14.30
20.36
22.00
21.20
Share Capital
20.73
15.67
15.67
15.67
15.67
15.67
12.87
12.87
12.87
11.57
Total Reserves
-28.34
-32.03
-20.29
-21.09
-26.73
-27.45
-27.17
7.49
9.13
9.63
Non-Current Liabilities
8.85
10.23
7.48
9.31
3.49
1.40
2.79
16.82
14.38
27.98
Secured Loans
8.60
7.00
6.45
6.41
7.28
7.32
6.14
15.97
13.37
13.65
Unsecured Loans
0.29
3.69
1.70
3.48
1.35
0.00
2.86
10.88
10.87
8.64
Long Term Provisions
1.55
1.20
1.03
1.04
0.92
0.89
0.68
0.85
0.99
16.90
Current Liabilities
30.96
40.89
30.59
24.63
33.81
30.96
32.17
19.20
38.77
28.67
Trade Payables
25.65
32.63
25.28
22.08
21.27
15.27
14.53
8.30
8.78
5.86
Other Current Liabilities
2.85
6.40
3.31
1.17
3.02
1.42
3.25
6.71
11.35
17.32
Short Term Borrowings
0.04
0.36
0.00
0.00
8.55
13.32
13.85
3.33
2.63
4.71
Short Term Provisions
2.42
1.50
2.00
1.38
0.98
0.96
0.54
0.86
16.01
0.78
Total Liabilities
44.49
44.85
42.10
35.18
26.86
20.61
20.64
56.36
75.15
77.85
Net Block
4.04
3.63
3.72
3.38
3.57
3.17
3.38
27.76
27.78
32.00
Gross Block
6.17
5.49
5.30
4.55
4.36
4.98
4.95
56.89
53.12
33.58
Accumulated Depreciation
2.12
1.86
1.59
1.18
0.79
1.81
1.57
29.13
25.34
1.59
Non Current Assets
8.51
7.07
6.93
5.05
4.96
5.26
5.35
37.48
36.75
40.72
Capital Work in Progress
0.91
0.00
0.00
0.06
0.00
0.73
0.53
0.00
0.00
0.00
Non Current Investment
3.16
3.01
2.69
0.89
0.89
0.88
0.88
8.94
8.45
8.18
Long Term Loans & Adv.
0.39
0.43
0.53
0.73
0.50
0.48
0.56
0.78
0.52
0.55
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
35.98
37.78
35.17
30.13
21.90
15.35
15.29
18.88
38.39
37.13
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.01
0.01
0.01
0.01
0.02
0.02
0.03
2.25
2.22
3.15
Sundry Debtors
29.05
30.03
26.70
17.48
12.58
8.93
8.77
10.73
12.71
12.11
Cash & Bank
3.75
4.41
4.40
8.39
5.89
3.00
2.03
2.08
2.51
1.80
Other Current Assets
3.18
0.87
1.04
0.88
3.41
3.40
4.45
3.83
20.95
20.06
Short Term Loans & Adv.
2.98
2.45
3.02
3.37
2.55
2.59
4.17
3.51
20.15
19.53
Net Current Assets
5.02
-3.11
4.58
5.50
-11.92
-15.61
-16.88
-0.32
-0.38
8.46
Total Assets
44.49
44.85
42.10
35.18
26.86
20.61
20.64
56.36
75.14
77.85

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
-3.30
-0.17
-0.60
7.14
5.95
2.37
-15.78
-0.48
1.38
12.35
PBT
4.85
-9.11
5.03
9.75
1.52
0.08
-27.55
-2.80
3.09
-6.45
Adjustment
0.89
0.71
0.70
1.52
3.70
2.59
5.31
6.66
6.83
4.87
Changes in Working Capital
-8.18
8.70
-5.72
-3.40
0.75
-2.05
7.22
-3.33
-8.13
11.97
Cash after chg. in Working capital
-2.43
0.30
0.01
7.88
5.97
0.62
-15.03
0.54
1.79
10.38
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.87
-0.48
-0.61
-0.74
-0.02
1.75
-0.75
-1.02
-0.41
1.96
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1.56
-0.27
-1.93
5.87
-0.05
-0.05
23.43
-0.38
0.11
1.92
Net Fixed Assets
-0.46
-0.08
-0.49
-0.23
-0.03
0.00
1.46
-0.27
0.00
25.07
Net Investments
-0.31
0.59
-1.80
0.06
-0.13
0.00
12.95
0.02
0.05
0.00
Others
-0.79
-0.78
0.36
6.04
0.11
-0.05
9.02
-0.13
0.06
-23.15
Cash from Financing Activity
3.92
0.48
-1.46
-10.49
-3.01
-1.35
-9.05
1.33
-0.73
-14.45
Net Cash Inflow / Outflow
-0.94
0.04
-3.99
2.52
2.88
0.97
-1.40
0.47
0.76
-0.18
Opening Cash & Equivalents
4.36
4.32
8.31
5.79
2.91
1.94
1.99
2.43
1.72
1.78
Closing Cash & Equivalent
3.70
4.36
4.32
8.31
5.79
2.91
1.94
1.99
2.43
1.72

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
-3.67
-9.86
-2.78
-3.46
-7.06
-7.52
-11.12
15.82
17.09
18.33
ROA
8.73%
-22.37%
8.82%
16.08%
6.40%
0.39%
-71.57%
-4.26%
3.43%
-5.99%
ROE
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
-910.75%
-13.23%
12.15%
-18.96%
ROCE
0.00%
-1041.18%
111.10%
163.52%
49.05%
27.80%
-74.84%
2.33%
9.97%
-7.53%
Fixed Asset Turnover
17.71
16.06
20.66
17.59
15.32
7.76
1.30
1.03
0.92
0.87
Receivable days
104.41
119.39
79.20
69.95
54.85
83.84
88.68
75.47
113.92
114.51
Inventory Days
0.03
0.05
0.04
0.07
0.09
0.23
10.36
14.38
24.61
34.36
Payable days
0.00
0.00
0.00
0.00
0.00
0.00
336.03
151.99
122.76
81.37
Cash Conversion Cycle
104.44
119.44
79.24
70.01
54.94
84.07
-236.99
-62.15
15.77
67.50
Total Debt/Equity
-1.33
-0.74
-2.25
-1.92
-1.77
-1.75
-1.60
1.48
1.28
1.45
Interest Cover
5.60
-10.50
6.29
8.46
2.10
1.21
-12.16
0.60
2.55
-2.38

Top Investors:

mahendra girdharilal
llp

Annual Reports:

FY 2026
FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


  • Cyber Media (I) - Quarterly Results
    25th Jul 2026, 00:00 AM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.