Nifty
Sensex
:
:
25597.65
83459.15
-165.70 (-0.64%)
-519.34 (-0.62%)

IT - Software

Rating :
62/99

BSE: 532173 | NSE: CYBERTECH

184.43
04-Nov-2025
  • Open
  • High
  • Low
  • Previous Close
  •  184.43
  •  184.43
  •  175
  •  175.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  406601
  •  74413430.59
  •  274.8
  •  125.12

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 574.36
  • 16.07
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 495.47
  • 2.17%
  • 2.25

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 36.43%
  • 0.65%
  • 33.30%
  • FII
  • DII
  • Others
  • 0.03%
  • 0.00%
  • 29.59%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.46
  • 14.90
  • 10.22

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.76
  • 6.15
  • -0.14

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 31.09
  • 7.71
  • 17.21

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.35
  • 18.42
  • 17.98

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.43
  • 2.86
  • 2.43

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.33
  • 11.52
  • 10.53

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
58.19
57.88
0.54%
61.49
56.51
8.81%
58.57
54.62
7.23%
57.95
55.30
4.79%
Expenses
53.26
50.42
5.63%
53.68
49.17
9.17%
50.38
49.08
2.65%
49.72
49.48
0.49%
EBITDA
4.93
7.46
-33.91%
7.82
7.34
6.54%
8.19
5.54
47.83%
8.23
5.82
41.41%
EBIDTM
8.48%
12.89%
12.71%
12.99%
13.99%
10.14%
14.20%
10.53%
Other Income
7.05
4.34
62.44%
5.34
4.36
22.48%
5.07
4.09
23.96%
5.49
3.05
80.00%
Interest
0.38
0.15
153.33%
0.18
0.21
-14.29%
0.14
0.15
-6.67%
0.14
0.15
-6.67%
Depreciation
0.77
1.63
-52.76%
0.94
1.80
-47.78%
0.98
1.82
-46.15%
1.40
1.92
-27.08%
PBT
10.83
10.02
8.08%
12.04
9.69
24.25%
12.14
7.66
58.49%
12.17
6.81
78.71%
Tax
2.66
2.66
0.00%
2.44
2.62
-6.87%
3.10
2.16
43.52%
3.23
1.95
65.64%
PAT
8.17
7.36
11.01%
9.60
7.06
35.98%
9.04
5.49
64.66%
8.95
4.85
84.54%
PATM
14.04%
12.71%
15.60%
12.50%
15.43%
10.06%
15.43%
8.78%
EPS
2.63
2.36
11.44%
3.08
2.27
35.68%
2.90
1.77
63.84%
2.87
1.70
68.82%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
236.20
235.90
221.74
176.16
138.85
117.80
112.82
96.76
87.05
87.57
72.91
Net Sales Growth
5.30%
6.39%
25.87%
26.87%
17.87%
4.41%
16.60%
11.15%
-0.59%
20.11%
 
Cost Of Goods Sold
-0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
236.21
235.90
221.74
176.16
138.85
117.80
112.82
96.76
87.05
87.57
72.91
GP Margin
100.01%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
207.04
205.57
198.46
145.62
112.70
95.30
94.91
83.51
84.37
79.38
68.31
Power & Fuel Cost
-
1.00
1.00
1.09
0.64
0.58
1.04
1.05
0.87
0.79
0.88
% Of Sales
-
0.42%
0.45%
0.62%
0.46%
0.49%
0.92%
1.09%
1.00%
0.90%
1.21%
Employee Cost
-
127.57
120.20
102.00
86.23
75.27
65.23
59.70
55.73
53.83
50.61
% Of Sales
-
54.08%
54.21%
57.90%
62.10%
63.90%
57.82%
61.70%
64.02%
61.47%
69.41%
Manufacturing Exp.
-
4.77
4.45
3.00
3.08
2.22
2.48
2.25
2.22
1.20
1.42
% Of Sales
-
2.02%
2.01%
1.70%
2.22%
1.88%
2.20%
2.33%
2.55%
1.37%
1.95%
General & Admin Exp.
-
11.03
12.41
11.07
7.05
5.79
9.27
10.45
11.37
10.83
9.51
% Of Sales
-
4.68%
5.60%
6.28%
5.08%
4.92%
8.22%
10.80%
13.06%
12.37%
13.04%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
6.68
7.90
5.57
6.35
5.88
9.19
3.31
5.00
2.85
0.00
% Of Sales
-
2.83%
3.56%
3.16%
4.57%
4.99%
8.15%
3.42%
5.74%
3.25%
3.57%
EBITDA
29.17
30.33
23.28
30.54
26.15
22.50
17.91
13.25
2.68
8.19
4.60
EBITDA Margin
12.35%
12.86%
10.50%
17.34%
18.83%
19.10%
15.87%
13.69%
3.08%
9.35%
6.31%
Other Income
22.95
21.61
16.43
9.22
11.85
7.23
6.61
6.62
8.72
10.47
4.42
Interest
0.84
0.61
0.62
0.51
0.19
0.35
0.51
1.09
1.87
1.40
0.84
Depreciation
4.09
4.95
7.54
7.87
7.75
6.67
6.34
6.57
5.58
4.32
3.60
PBT
47.18
46.37
31.54
31.38
30.06
22.70
17.67
12.21
3.95
12.94
4.60
Tax
11.43
11.43
8.80
9.69
7.35
-1.39
4.45
1.98
0.78
3.14
2.27
Tax Rate
24.23%
24.65%
27.90%
30.88%
24.45%
-6.12%
25.18%
16.22%
19.75%
24.27%
49.35%
PAT
35.76
34.93
22.74
21.69
22.71
24.09
13.22
10.23
3.17
9.81
2.33
PAT before Minority Interest
35.76
34.93
22.74
21.69
22.71
24.09
13.22
10.23
3.17
9.81
2.33
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
15.14%
14.81%
10.26%
12.31%
16.36%
20.45%
11.72%
10.57%
3.64%
11.20%
3.20%
PAT Growth
44.43%
53.61%
4.84%
-4.49%
-5.73%
82.22%
29.23%
222.71%
-67.69%
321.03%
 
EPS
11.50
11.23
7.31
6.97
7.30
7.75
4.25
3.29
1.02
3.15
0.75

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
247.67
217.87
160.42
138.30
114.80
94.12
83.15
75.53
74.63
60.36
Share Capital
31.13
31.11
28.47
28.17
27.60
27.52
27.52
27.41
27.08
26.87
Total Reserves
216.39
186.58
131.77
109.53
85.52
64.65
55.63
46.44
44.77
33.49
Non-Current Liabilities
6.85
5.98
3.39
4.01
4.36
5.73
4.16
3.50
4.20
4.46
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.04
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
62.25
51.70
45.27
29.08
33.48
38.53
50.29
44.56
43.74
48.78
Trade Payables
23.73
20.68
19.84
10.45
9.39
10.58
10.85
9.59
7.73
7.34
Other Current Liabilities
18.41
15.21
11.50
6.07
6.73
4.05
3.96
3.10
4.05
1.45
Short Term Borrowings
4.02
3.35
0.86
1.08
5.50
2.77
17.84
10.93
9.96
10.65
Short Term Provisions
16.08
12.46
13.06
11.48
11.87
21.12
17.64
20.94
21.99
29.34
Total Liabilities
316.77
275.55
209.08
171.39
152.64
138.38
137.60
123.59
122.57
113.60
Net Block
24.32
26.54
28.88
34.93
40.78
33.86
35.26
36.05
41.08
39.09
Gross Block
77.04
75.23
73.43
72.12
70.74
57.82
50.50
45.77
45.39
63.09
Accumulated Depreciation
52.72
48.69
44.55
37.19
29.96
23.96
15.24
9.72
4.31
24.00
Non Current Assets
46.00
44.76
52.68
51.83
52.99
58.61
69.43
64.93
63.91
51.84
Capital Work in Progress
0.00
0.00
0.12
0.00
0.07
12.30
15.08
12.56
13.79
12.28
Non Current Investment
8.92
8.27
7.78
7.35
2.24
12.03
18.47
15.89
8.43
0.00
Long Term Loans & Adv.
0.67
0.61
1.20
0.41
0.32
0.39
0.41
0.31
0.32
0.37
Other Non Current Assets
4.36
1.41
6.56
0.82
1.05
0.03
0.21
0.12
0.29
0.11
Current Assets
270.76
230.79
156.40
119.56
99.66
79.76
68.17
58.67
58.66
61.75
Current Investments
133.21
105.92
80.70
64.51
40.53
23.16
12.73
6.17
5.79
8.90
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
20.71
21.40
40.02
26.93
24.98
28.25
24.71
25.79
20.12
16.62
Cash & Bank
82.91
73.14
14.82
12.36
18.76
13.46
17.71
10.32
10.33
6.76
Other Current Assets
33.93
3.50
2.08
2.11
15.39
14.89
13.02
16.39
22.42
29.47
Short Term Loans & Adv.
27.80
26.83
18.78
13.65
13.98
13.70
6.07
10.01
12.29
20.61
Net Current Assets
208.52
179.09
111.13
90.48
66.18
41.23
17.88
14.11
14.92
12.98
Total Assets
316.76
275.55
209.08
171.39
152.65
138.37
137.60
123.60
122.57
113.59

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
37.76
37.05
26.38
26.01
23.18
19.56
22.07
12.13
13.89
1.83
PBT
46.37
31.54
31.38
30.06
22.70
17.67
12.21
3.95
12.94
4.60
Adjustment
-7.80
0.69
5.68
3.13
7.15
12.13
7.36
8.53
1.90
3.93
Changes in Working Capital
9.58
14.53
-1.09
-0.51
2.96
-5.89
4.63
1.52
-4.16
-7.70
Cash after chg. in Working capital
48.15
46.76
35.97
32.68
32.82
23.91
24.20
14.00
10.67
0.82
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-10.39
-9.72
-9.59
-6.67
-9.64
-4.35
-2.13
-1.87
3.22
1.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-28.72
-67.63
-13.90
-30.38
-18.88
-11.13
-16.89
-5.94
-6.81
-6.22
Net Fixed Assets
-1.12
-1.70
-0.68
-0.64
-0.68
-3.63
-3.67
4.73
14.04
-0.14
Net Investments
-5.57
-5.46
0.24
-9.39
9.65
4.12
-10.53
-7.84
-5.32
0.00
Others
-22.03
-60.47
-13.46
-20.35
-27.85
-11.62
-2.69
-2.83
-15.53
-6.08
Cash from Financing Activity
-6.71
35.85
-4.27
-1.62
-0.50
-18.87
2.68
-3.68
-3.01
1.19
Net Cash Inflow / Outflow
2.33
5.27
8.21
-5.98
3.80
-10.44
7.86
2.51
4.08
-3.20
Opening Cash & Equivalents
19.54
14.22
5.74
11.46
7.91
17.05
9.18
6.67
2.60
5.80
Closing Cash & Equivalent
22.14
19.54
14.22
5.74
11.46
7.91
17.05
9.18
6.67
2.60

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
79.51
69.98
56.28
48.87
40.99
33.50
30.22
26.94
26.53
22.46
ROA
11.80%
9.38%
11.40%
14.02%
16.55%
9.58%
7.83%
2.57%
8.30%
2.09%
ROE
15.02%
12.03%
14.56%
18.11%
23.47%
15.09%
13.03%
4.35%
14.84%
3.87%
ROCE
19.87%
16.82%
21.21%
23.29%
21.23%
18.38%
14.19%
6.80%
18.43%
7.94%
Fixed Asset Turnover
3.10
2.98
2.42
1.94
1.83
2.08
2.01
1.91
1.61
1.20
Receivable days
32.58
50.56
69.36
68.23
82.47
85.67
95.23
96.25
76.56
75.15
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
51.64
53.17
48.66
45.26
45.37
Cash Conversion Cycle
32.58
50.56
69.36
68.23
82.47
34.03
42.06
47.59
31.30
29.79
Total Debt/Equity
0.02
0.02
0.01
0.01
0.05
0.03
0.21
0.15
0.14
0.18
Interest Cover
76.96
51.86
62.34
161.40
65.93
35.94
12.20
3.11
10.21
6.50

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.