PBT
24.34
21.53
12.88
10.07
13.73
7.50
2.74
11.94
4.94
10.49
Adjustment
3.46
5.79
5.31
7.48
4.93
5.39
7.43
2.54
3.89
-4.53
Changes in Working Capital
-7.62
-11.17
-5.84
-2.37
1.89
-0.17
2.24
-9.44
-6.44
-1.78
Cash after chg. in Working capital
20.19
16.15
12.35
15.18
20.55
12.72
12.41
5.04
2.39
4.18
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-6.50
-5.34
-2.43
-6.02
-2.96
-2.13
-1.87
3.22
1.01
-2.10
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00