Nifty
:
24967.75
Sensex
:
81635.91
97.65 (0.39%)
329.06 (0.40%)
Nifty
Sensex
:
:
24967.75
81635.91
97.65 (0.39%)
329.06 (0.40%)

Cyient Ltd.

IT - Software Services

Rating :
42/99

BSE: 532175 | NSE: CYIENT

NSE BSE
1244.00
25-Aug-2025
  • Open
  • High
  • Low
  • Previous Close
  •  1230.1
  •  1282.5
  •  1227.7
  •  1230.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  905587
  •  1145840286.9
  •  2157.45
  •  1084.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 13,826.20
  • 22.10
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 12,725.80
  • 2.09%
  • 2.56

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 23.28%
  • 0.96%
  • 11.84%
  • FII
  • DII
  • Others
  • 21.37%
  • 33.92%
  • 8.63%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.05
  • 12.24
  • 6.95

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.77
  • 15.80
  • 2.62

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.58
  • 11.10
  • 6.18

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.40
  • 24.62
  • 28.60

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.15
  • 3.58
  • 4.02

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.20
  • 11.75
  • 12.99

Earnings Forecasts:

(Updated: 06-06-2025)
Description
2024
2025
2026
2027
Adj EPS
62.24
55.95
65.37
76.85
P/E Ratio
19.99
22.23
19.03
16.19
Revenue
7147
7360
7795
8730
EBITDA
1303
1143
1240
1434
Net Income
683
616
727
860
ROA
10.1
8.4
12.6
14
P/B Ratio
4.70
2.60
2.43
2.24
ROE
17.68
12.87
13.14
14.56
FCFF
561
616
930
776
FCFF Yield
3.89
4.27
6.44
5.37
Net Debt
-272
-966
-1946
-2424
BVPS
264.61
478.17
511.81
556.25

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
1,711.80
1,675.70
2.15%
1,909.20
1,860.80
2.60%
1,926.40
1,821.40
5.76%
1,849.10
1,778.50
3.97%
Expenses
1,481.10
1,410.70
4.99%
1,606.50
1,525.50
5.31%
1,695.70
1,495.30
13.40%
1,552.40
1,452.70
6.86%
EBITDA
230.70
265.00
-12.94%
302.70
335.30
-9.72%
230.70
326.10
-29.25%
296.70
325.80
-8.93%
EBIDTM
13.48%
15.81%
15.85%
18.02%
11.98%
17.90%
16.05%
18.32%
Other Income
69.70
21.10
230.33%
41.00
23.40
75.21%
31.60
18.80
68.09%
51.10
13.50
278.52%
Interest
16.30
25.70
-36.58%
19.10
32.40
-41.05%
20.50
28.80
-28.82%
27.50
27.00
1.85%
Depreciation
68.00
65.80
3.34%
67.90
67.20
1.04%
67.50
66.10
2.12%
66.00
65.80
0.30%
PBT
216.10
194.60
11.05%
256.70
259.10
-0.93%
174.30
199.70
-12.72%
254.30
240.30
5.83%
Tax
56.20
47.00
19.57%
66.10
62.20
6.27%
45.90
46.50
-1.29%
67.70
56.70
19.40%
PAT
159.90
147.60
8.33%
190.60
196.90
-3.20%
128.40
153.20
-16.19%
186.60
183.60
1.63%
PATM
9.34%
8.81%
9.98%
10.58%
6.67%
8.41%
10.09%
10.32%
EPS
13.85
12.97
6.78%
15.35
17.05
-9.97%
11.02
13.28
-17.02%
16.14
16.06
0.50%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
7,396.50
7,360.40
7,147.20
6,015.90
4,534.40
4,132.40
4,427.40
4,617.50
3,913.90
3,585.80
3,094.10
Net Sales Growth
3.64%
2.98%
18.81%
32.67%
9.73%
-6.66%
-4.12%
17.98%
9.15%
15.89%
 
Cost Of Goods Sold
1,111.10
1,139.00
965.80
696.40
570.60
526.30
392.20
418.50
307.10
274.20
188.70
Gross Profit
6,285.40
6,221.40
6,181.40
5,319.50
3,963.80
3,606.10
4,035.20
4,199.00
3,606.80
3,311.60
2,905.40
GP Margin
84.98%
84.53%
86.49%
88.42%
87.42%
87.26%
91.14%
90.94%
92.15%
92.35%
93.90%
Total Expenditure
6,335.70
6,218.70
5,858.40
5,012.80
3,716.60
3,584.00
3,878.50
4,003.60
3,378.50
3,122.30
2,683.50
Power & Fuel Cost
-
27.50
29.60
26.90
20.40
16.50
25.20
26.30
24.50
23.00
23.60
% Of Sales
-
0.37%
0.41%
0.45%
0.45%
0.40%
0.57%
0.57%
0.63%
0.64%
0.76%
Employee Cost
-
3,689.90
3,512.00
3,026.00
2,266.50
2,161.10
2,477.60
2,546.90
2,187.70
2,049.00
1,812.50
% Of Sales
-
50.13%
49.14%
50.30%
49.98%
52.30%
55.96%
55.16%
55.90%
57.14%
58.58%
Manufacturing Exp.
-
277.50
292.60
259.50
168.10
141.30
144.70
144.40
124.30
110.60
94.40
% Of Sales
-
3.77%
4.09%
4.31%
3.71%
3.42%
3.27%
3.13%
3.18%
3.08%
3.05%
General & Admin Exp.
-
379.00
375.90
468.30
271.10
216.80
319.20
377.80
338.60
313.80
285.80
% Of Sales
-
5.15%
5.26%
7.78%
5.98%
5.25%
7.21%
8.18%
8.65%
8.75%
9.24%
Selling & Distn. Exp.
-
17.80
22.90
9.90
27.40
20.60
25.80
29.20
28.40
25.40
22.90
% Of Sales
-
0.24%
0.32%
0.16%
0.60%
0.50%
0.58%
0.63%
0.73%
0.71%
0.74%
Miscellaneous Exp.
-
103.90
68.10
103.90
62.90
153.80
141.80
88.20
71.60
65.90
22.90
% Of Sales
-
1.41%
0.95%
1.73%
1.39%
3.72%
3.20%
1.91%
1.83%
1.84%
1.64%
EBITDA
1,060.80
1,141.70
1,288.80
1,003.10
817.80
548.40
548.90
613.90
535.40
463.50
410.60
EBITDA Margin
14.34%
15.51%
18.03%
16.67%
18.04%
13.27%
12.40%
13.30%
13.68%
12.93%
13.27%
Other Income
193.40
98.20
79.90
81.40
112.10
166.50
158.30
152.90
151.90
106.90
124.50
Interest
83.40
92.80
116.00
100.00
39.30
43.30
48.60
32.60
20.40
17.20
16.40
Depreciation
269.40
267.20
266.70
256.60
192.20
194.50
187.80
111.40
105.20
95.30
88.80
PBT
901.40
879.90
986.00
727.90
698.40
477.10
470.80
622.80
561.70
457.90
429.90
Tax
235.90
226.70
215.60
166.80
176.10
113.30
127.00
142.70
138.00
104.50
101.10
Tax Rate
26.17%
25.76%
23.48%
24.49%
25.21%
23.75%
26.98%
23.04%
24.79%
24.20%
24.00%
PAT
665.50
615.70
682.80
514.40
522.30
363.80
345.10
478.00
421.00
331.50
325.50
PAT before Minority Interest
633.00
648.30
702.80
514.40
522.30
363.80
343.80
476.60
418.70
327.30
320.10
Minority Interest
-32.50
-32.60
-20.00
0.00
0.00
0.00
1.30
1.40
2.30
4.20
5.40
PAT Margin
9.00%
8.37%
9.55%
8.55%
11.52%
8.80%
7.79%
10.35%
10.76%
9.24%
10.52%
PAT Growth
-2.32%
-9.83%
32.74%
-1.51%
43.57%
5.42%
-27.80%
13.54%
27.00%
1.84%
 
EPS
59.90
55.42
61.46
46.30
47.01
32.75
31.06
43.02
37.89
29.84
29.30

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
5,309.50
4,258.10
3,466.70
3,116.60
2,957.30
2,560.90
2,564.10
2,405.50
2,178.90
1,892.10
Share Capital
55.50
55.50
55.30
55.20
55.00
55.00
55.20
56.30
56.30
56.20
Total Reserves
5,179.90
4,145.40
3,362.60
3,038.20
2,885.80
2,495.30
2,501.80
2,327.10
2,102.00
1,833.90
Non-Current Liabilities
478.00
713.40
1,013.30
386.80
898.00
850.40
836.80
672.80
521.40
209.20
Secured Loans
0.00
0.00
0.00
-42.10
88.20
85.90
111.60
58.60
45.20
64.50
Unsecured Loans
98.20
278.30
493.90
44.40
0.00
0.00
0.00
4.40
4.00
3.60
Long Term Provisions
174.60
179.50
161.60
134.70
588.00
496.60
644.40
568.40
425.40
71.70
Current Liabilities
1,370.10
1,658.10
2,023.10
1,262.30
1,493.80
1,539.40
1,349.40
1,146.30
1,088.60
666.80
Trade Payables
393.40
500.10
714.20
525.90
453.20
372.90
370.00
381.30
392.20
309.80
Other Current Liabilities
677.70
912.50
737.80
378.40
316.60
382.20
334.50
248.30
255.10
184.20
Short Term Borrowings
111.20
74.90
400.40
281.60
230.20
287.90
213.70
178.00
115.90
114.70
Short Term Provisions
187.80
170.60
170.70
76.40
493.80
496.40
431.20
338.70
325.40
58.10
Total Liabilities
7,608.50
6,928.40
6,499.90
4,762.50
5,345.90
4,947.50
4,748.40
4,163.30
3,729.90
2,713.20
Net Block
2,928.70
2,826.40
2,824.60
1,344.90
1,360.90
1,305.00
978.00
797.50
751.00
657.20
Gross Block
4,220.60
4,205.10
4,160.40
2,540.80
2,438.80
2,276.20
1,854.60
1,576.60
1,438.50
1,307.10
Accumulated Depreciation
1,291.90
1,378.70
1,335.80
1,195.90
1,077.90
971.20
876.60
779.10
687.50
649.90
Non Current Assets
3,463.00
3,369.30
3,308.60
1,865.30
2,068.30
2,029.80
1,803.50
1,533.50
1,401.40
921.70
Capital Work in Progress
78.90
57.40
44.50
13.40
87.60
145.90
104.00
51.50
26.50
10.00
Non Current Investment
336.10
359.80
346.30
358.20
34.40
41.40
27.00
29.80
103.20
80.80
Long Term Loans & Adv.
115.10
117.70
63.10
115.80
570.00
517.70
680.50
642.10
506.40
153.30
Other Non Current Assets
4.20
8.00
30.10
33.00
15.40
19.80
14.00
12.60
14.30
20.40
Current Assets
4,145.50
3,559.10
3,191.30
2,897.20
3,277.60
2,917.70
2,944.90
2,629.80
2,328.50
1,791.50
Current Investments
165.40
75.80
171.80
86.60
0.00
0.00
27.80
113.00
92.50
79.00
Inventories
576.60
467.60
435.80
279.00
158.60
226.70
183.30
131.20
93.50
97.90
Sundry Debtors
1,406.70
1,261.70
1,127.10
733.30
802.60
726.20
813.70
691.30
649.60
614.50
Cash & Bank
1,314.20
983.50
719.40
1,266.60
1,465.00
951.80
970.50
980.70
878.10
694.90
Other Current Assets
682.60
191.00
181.20
129.50
851.40
1,013.00
949.60
713.60
614.80
305.20
Short Term Loans & Adv.
537.70
579.50
556.00
402.20
715.70
504.10
438.20
331.30
286.90
216.90
Net Current Assets
2,775.40
1,901.00
1,168.20
1,634.90
1,783.80
1,378.30
1,595.50
1,483.50
1,239.90
1,124.70
Total Assets
7,608.50
6,928.40
6,499.90
4,762.50
5,345.90
4,947.50
4,748.40
4,163.30
3,729.90
2,713.20

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
789.90
726.10
553.90
634.50
855.80
582.40
370.10
296.30
419.90
278.47
PBT
875.00
918.40
681.20
698.40
477.10
470.80
619.30
556.70
431.80
413.40
Adjustment
328.50
345.80
350.00
198.60
239.30
224.70
63.50
70.80
51.10
60.55
Changes in Working Capital
-158.20
-260.60
-348.50
-97.30
268.60
32.80
-171.00
-165.90
36.60
-93.06
Cash after chg. in Working capital
1,045.30
1,003.60
682.70
799.70
985.00
728.30
511.80
461.60
519.50
380.88
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-255.40
-277.50
-128.80
-165.20
-129.20
-145.90
-141.70
-165.30
-99.60
-102.42
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-145.10
-532.70
-1,032.70
-382.30
-100.70
-157.00
-219.70
-86.90
-180.30
-84.82
Net Fixed Assets
302.60
68.10
-124.70
10.90
-4.80
-179.20
-73.70
-79.40
-23.80
-20.65
Net Investments
-159.20
60.60
-618.10
-390.50
9.90
27.20
39.00
-23.90
-15.30
-58.06
Others
-288.50
-661.40
-289.90
-2.70
-105.80
-5.00
-185.00
16.40
-141.20
-6.11
Cash from Financing Activity
-58.20
-266.20
-109.30
-544.50
-252.60
-446.30
-232.10
-135.90
-93.40
-110.73
Net Cash Inflow / Outflow
586.60
-72.80
-588.10
-292.30
502.50
-20.90
-81.70
73.50
146.20
82.92
Opening Cash & Equivalents
473.00
550.20
1,111.80
1,398.90
899.50
909.60
961.70
857.00
683.10
570.39
Closing Cash & Equivalent
1,070.60
473.00
550.20
1,111.80
1,398.90
899.50
909.60
960.30
857.00
683.32

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
471.66
378.46
309.03
280.20
267.35
231.85
231.61
211.67
191.68
168.16
ROA
8.92%
10.47%
9.13%
10.33%
7.07%
7.09%
10.70%
10.61%
10.16%
11.17%
ROE
13.74%
18.45%
15.80%
17.31%
13.25%
13.46%
19.29%
18.44%
16.17%
17.14%
ROCE
18.91%
22.71%
19.92%
21.96%
16.65%
17.58%
23.19%
22.72%
19.97%
21.36%
Fixed Asset Turnover
1.75
1.71
1.80
1.82
1.75
2.14
2.69
2.60
2.63
2.33
Receivable days
66.16
61.00
56.44
61.82
67.52
63.48
59.48
62.47
63.97
67.54
Inventory Days
25.89
23.07
21.68
17.61
17.02
16.90
12.43
10.47
9.69
9.33
Payable days
143.16
229.46
324.98
313.15
286.46
41.52
41.63
50.48
49.47
47.79
Cash Conversion Cycle
-51.11
-145.39
-246.86
-233.72
-201.93
38.86
30.28
22.45
24.18
29.08
Total Debt/Equity
0.04
0.11
0.27
0.11
0.11
0.16
0.14
0.12
0.10
0.11
Interest Cover
10.43
8.92
7.81
18.77
12.02
10.69
20.00
28.29
26.10
26.68

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Cyient’s arm enters into strategic channel partnership with GlobalFoundries
    7th Aug 2025, 15:48 PM

    Cyient Semiconductors becomes an authorized reseller of GF’s semiconductor manufacturing services and technologies

    Read More
  • Cyient enters into strategic partnership with Zinier
    31st Jul 2025, 15:47 PM

    The partnership is to deliver rapid, scalable field service transformation for asset-intensive industries

    Read More
  • Cyient’s arm incorporates entity in Singapore
    30th Jul 2025, 10:13 AM

    The entity will be engaged in engineering design and consultancy activities; Research and experimental development on engineering

    Read More
  • Cyient - Quarterly Results
    24th Jul 2025, 16:37 PM

    Read More
  • Cyient, Vodafone launch AI-powered global network configuration management solution
    24th Jun 2025, 16:00 PM

    It leverages AI to unify configuration data, as well as logical and physical inventory, enhancing network management efficiency across multiple its local markets

    Read More
  • Cyient’s arm enters into strategic collaboration with MIPS
    12th Jun 2025, 14:43 PM

    The partnership will focus on enabling real-time, safety-critical applications, power delivery, and compute efficiency in demanding platforms for automotive, industrial, and data center markets

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.