Nifty
:
23440.80
Sensex
:
75692.78
387.70 (1.68%)
1233.25 (1.66%)
Nifty
Sensex
:
:
23440.80
75692.78
387.70 (1.68%)
1233.25 (1.66%)

Cyient Ltd.

IT - Software Services

Rating :
56/99

BSE: 532175 | NSE: CYIENT

NSE BSE
1141.40
02-Nov-2026
  • Open
  • High
  • Low
  • Previous Close
  •  1138
  •  1152.5
  •  1111.1
  •  1134.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  379798
  •  432981721.3
  •  1277
  •  750.3

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 11,947.78
  • 31.98
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 13,106.38
  • 1.40%
  • 2.33

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 24.76%
  • 0.89%
  • 13.71%
  • FII
  • DII
  • Others
  • 14.72%
  • 36.08%
  • 9.84%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.32
  • 9.90
  • 0.56

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.60
  • 1.43
  • -7.39

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.21
  • -3.91
  • -14.42

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 21.91
  • 23.51
  • 24.48

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.99
  • 3.43
  • 3.36

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.01
  • 11.52
  • 11.96

Earnings Forecasts:

(Updated: 31-10-2026)
Description
2026
2027
2028
2029
Adj EPS
38.78
56.61
72.64
83.2
P/E Ratio
29.43
20.16
15.71
13.72
Revenue
7268.2
8647.96
9231.67
10395.4
EBITDA
910.4
1213.36
1453.91
1628.2
Net Income
427.9
623.66
792.79
900.99
ROA
5.34
6.79
7.99
12.16
P/B Ratio
2.23
2.11
1.96
1.85
ROE
7.79
10.7
13.19
14.04
FCFF
712.5
672.46
705.66
823.11
FCFF Yield
6.37
6.02
6.31
7.36
Net Debt
-1284.6
-620.8
-586.79
-133.54
BVPS
511.3
541.99
583.08
618.12

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 26
Sep 25
Var%
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Net Sales
2,235.00
1,781.00
25.49%
2,075.70
1,711.80
21.26%
1,926.90
1,909.20
0.93%
1,848.50
1,926.40
-4.04%
Expenses
1,946.40
1,562.20
24.59%
1,811.90
1,481.10
22.33%
1,705.00
1,606.50
6.13%
1,611.30
1,695.70
-4.98%
EBITDA
288.60
218.80
31.90%
263.80
230.70
14.35%
221.90
302.70
-26.69%
237.20
230.70
2.82%
EBIDTM
12.91%
12.29%
12.71%
13.48%
11.52%
15.85%
12.83%
11.98%
Other Income
32.40
50.00
-35.20%
6.90
69.70
-90.10%
28.40
41.00
-30.73%
30.90
31.60
-2.22%
Interest
37.30
15.90
134.59%
21.70
16.30
33.13%
14.50
19.10
-24.08%
14.10
20.50
-31.22%
Depreciation
84.00
72.20
16.34%
76.70
68.00
12.79%
67.90
67.90
0.00%
70.10
67.50
3.85%
PBT
199.70
201.40
-0.84%
172.30
216.10
-20.27%
96.70
256.70
-62.33%
141.60
174.30
-18.76%
Tax
64.20
53.70
19.55%
62.40
56.20
11.03%
29.50
66.10
-55.37%
42.10
45.90
-8.28%
PAT
135.50
147.70
-8.26%
109.90
159.90
-31.27%
67.20
190.60
-64.74%
99.50
128.40
-22.51%
PATM
6.06%
8.29%
5.29%
9.34%
3.49%
9.98%
5.38%
6.67%
EPS
11.58
11.49
0.78%
9.94
13.85
-28.23%
4.93
15.35
-67.88%
8.26
11.02
-25.05%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
8,086.10
7,268.20
7,360.40
7,147.20
6,015.90
4,534.40
4,132.40
4,427.40
4,617.50
3,913.90
3,585.80
Net Sales Growth
10.34%
-1.25%
2.98%
18.81%
32.67%
9.73%
-6.66%
-4.12%
17.98%
9.15%
 
Cost Of Goods Sold
1,054.30
786.20
1,139.00
965.80
696.40
570.60
526.30
392.20
418.50
307.10
274.20
Gross Profit
7,031.80
6,482.00
6,221.40
6,181.40
5,319.50
3,963.80
3,606.10
4,035.20
4,199.00
3,606.80
3,311.60
GP Margin
86.96%
89.18%
84.53%
86.49%
88.42%
87.42%
87.26%
91.14%
90.94%
92.15%
92.35%
Total Expenditure
7,074.60
6,390.10
6,218.70
5,858.40
5,012.80
3,716.60
3,584.00
3,878.50
4,003.60
3,378.50
3,122.30
Power & Fuel Cost
-
29.10
27.50
29.60
26.90
20.40
16.50
25.20
26.30
24.50
23.00
% Of Sales
-
0.40%
0.37%
0.41%
0.45%
0.45%
0.40%
0.57%
0.57%
0.63%
0.64%
Employee Cost
-
4,034.00
3,689.90
3,512.00
3,026.00
2,266.50
2,161.10
2,477.60
2,546.90
2,187.70
2,049.00
% Of Sales
-
55.50%
50.13%
49.14%
50.30%
49.98%
52.30%
55.96%
55.16%
55.90%
57.14%
Manufacturing Exp.
-
278.10
277.50
292.60
259.50
168.10
141.30
144.70
144.40
124.30
110.60
% Of Sales
-
3.83%
3.77%
4.09%
4.31%
3.71%
3.42%
3.27%
3.13%
3.18%
3.08%
General & Admin Exp.
-
363.30
379.00
375.90
468.30
271.10
216.80
319.20
377.80
338.60
313.80
% Of Sales
-
5.00%
5.15%
5.26%
7.78%
5.98%
5.25%
7.21%
8.18%
8.65%
8.75%
Selling & Distn. Exp.
-
24.30
17.80
22.90
9.90
27.40
20.60
25.80
29.20
28.40
25.40
% Of Sales
-
0.33%
0.24%
0.32%
0.16%
0.60%
0.50%
0.58%
0.63%
0.73%
0.71%
Miscellaneous Exp.
-
236.90
103.90
68.10
103.90
62.90
153.80
141.80
88.20
71.60
25.40
% Of Sales
-
3.26%
1.41%
0.95%
1.73%
1.39%
3.72%
3.20%
1.91%
1.83%
1.84%
EBITDA
1,011.50
878.10
1,141.70
1,288.80
1,003.10
817.80
548.40
548.90
613.90
535.40
463.50
EBITDA Margin
12.51%
12.08%
15.51%
18.03%
16.67%
18.04%
13.27%
12.40%
13.30%
13.68%
12.93%
Other Income
98.60
209.50
98.20
79.90
81.40
112.10
166.50
158.30
152.90
151.90
106.90
Interest
87.60
60.80
92.80
116.00
100.00
39.30
43.30
48.60
32.60
20.40
17.20
Depreciation
298.70
278.20
267.20
266.70
256.60
192.20
194.50
187.80
111.40
105.20
95.30
PBT
610.30
748.60
879.90
986.00
727.90
698.40
477.10
470.80
622.80
561.70
457.90
Tax
198.20
181.50
226.70
215.60
166.80
176.10
113.30
127.00
142.70
138.00
104.50
Tax Rate
32.48%
27.68%
25.76%
23.48%
24.49%
25.21%
23.75%
26.98%
23.04%
24.79%
24.20%
PAT
412.10
427.90
615.70
682.80
514.40
522.30
363.80
342.50
478.50
405.40
343.80
PAT before Minority Interest
380.30
463.00
648.30
702.80
514.40
522.30
363.80
341.20
477.10
403.10
339.60
Minority Interest
-31.80
-35.10
-32.60
-20.00
0.00
0.00
0.00
1.30
1.40
2.30
4.20
PAT Margin
5.10%
5.89%
8.37%
9.55%
8.55%
11.52%
8.80%
7.74%
10.36%
10.36%
9.59%
PAT Growth
-34.23%
-30.50%
-9.83%
32.74%
-1.51%
43.57%
6.22%
-28.42%
18.03%
17.92%
 
EPS
39.32
40.83
58.75
65.15
49.08
49.84
34.71
32.68
45.66
38.68
32.81

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
5,681.90
5,309.50
4,258.10
3,466.70
3,116.60
2,957.30
2,560.90
2,564.10
2,343.90
2,117.30
Share Capital
55.60
55.50
55.50
55.30
55.20
55.00
55.00
55.20
56.30
56.30
Total Reserves
5,558.20
5,179.90
4,145.40
3,362.60
3,038.20
2,885.80
2,495.30
2,501.80
2,265.50
2,040.40
Non-Current Liabilities
384.10
478.00
713.40
1,013.30
386.80
898.00
850.40
836.80
672.80
521.40
Secured Loans
0.00
0.00
0.00
0.00
-42.10
88.20
85.90
111.60
58.60
45.20
Unsecured Loans
77.80
98.20
278.30
493.90
44.40
0.00
0.00
0.00
4.40
4.00
Long Term Provisions
238.70
174.60
179.50
161.60
134.70
588.00
496.60
644.40
568.40
425.40
Current Liabilities
1,593.20
1,370.10
1,658.10
2,023.10
1,262.30
1,493.80
1,539.40
1,349.40
1,146.30
1,088.60
Trade Payables
536.80
393.40
500.10
714.20
525.90
453.20
372.90
370.00
381.30
392.20
Other Current Liabilities
788.50
677.70
912.50
737.80
378.40
316.60
382.20
334.50
248.30
255.10
Short Term Borrowings
59.70
111.20
74.90
400.40
281.60
230.20
287.90
213.70
178.00
115.90
Short Term Provisions
208.20
187.80
170.60
170.70
76.40
493.80
496.40
431.20
338.70
325.40
Total Liabilities
8,140.60
7,608.50
6,928.40
6,499.90
4,762.50
5,345.90
4,947.50
4,748.40
4,163.30
3,729.90
Net Block
3,084.30
2,928.70
2,826.40
2,824.60
1,344.90
1,360.90
1,305.00
978.00
797.50
751.00
Gross Block
4,484.10
4,117.50
4,205.10
4,160.40
2,540.80
2,438.80
2,276.20
1,854.60
1,576.60
1,438.50
Accumulated Depreciation
1,399.80
1,188.80
1,378.70
1,335.80
1,195.90
1,077.90
971.20
876.60
779.10
687.50
Non Current Assets
3,474.40
3,463.00
3,369.30
3,308.60
1,865.30
2,068.30
2,029.80
1,803.50
1,533.50
1,401.40
Capital Work in Progress
4.80
78.90
57.40
44.50
13.40
87.60
145.90
104.00
51.50
26.50
Non Current Investment
248.00
336.10
359.80
346.30
358.20
34.40
41.40
27.00
29.80
103.20
Long Term Loans & Adv.
130.90
115.10
117.70
63.10
115.80
570.00
517.70
680.50
642.10
506.40
Other Non Current Assets
6.40
4.20
8.00
30.10
33.00
15.40
19.80
14.00
12.60
14.30
Current Assets
4,666.20
4,145.50
3,559.10
3,191.30
2,897.20
3,277.60
2,917.70
2,944.90
2,629.80
2,328.50
Current Investments
209.40
165.40
75.80
171.80
86.60
0.00
0.00
27.80
113.00
92.50
Inventories
652.80
576.60
467.60
435.80
279.00
158.60
226.70
183.30
131.20
93.50
Sundry Debtors
1,305.50
1,406.70
1,261.70
1,127.10
733.30
802.60
726.20
813.70
691.30
649.60
Cash & Bank
1,506.30
1,314.20
983.50
719.40
1,266.60
1,465.00
951.80
970.50
980.70
878.10
Other Current Assets
992.20
144.90
191.00
181.20
531.70
851.40
1,013.00
949.60
713.60
614.80
Short Term Loans & Adv.
863.50
537.70
579.50
556.00
402.20
715.70
504.10
438.20
608.70
469.20
Net Current Assets
3,073.00
2,775.40
1,901.00
1,168.20
1,634.90
1,783.80
1,378.30
1,595.50
1,483.50
1,239.90
Total Assets
8,140.60
7,608.50
6,928.40
6,499.90
4,762.50
5,345.90
4,947.50
4,748.40
4,163.30
3,729.90

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
787.40
789.90
726.10
553.90
634.50
855.80
582.40
370.10
296.30
419.90
PBT
644.50
875.00
918.40
681.20
698.40
477.10
470.80
619.30
556.70
431.80
Adjustment
285.90
328.50
345.80
350.00
198.60
239.30
224.70
63.50
70.80
51.10
Changes in Working Capital
130.50
-158.20
-260.60
-348.50
-97.30
268.60
32.80
-171.00
-165.90
36.60
Cash after chg. in Working capital
1,060.90
1,045.30
1,003.60
682.70
799.70
985.00
728.30
511.80
461.60
519.50
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-273.50
-255.40
-277.50
-128.80
-165.20
-129.20
-145.90
-141.70
-165.30
-99.60
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
111.60
-145.10
-532.70
-1,032.70
-382.30
-100.70
-157.00
-219.70
-86.90
-180.30
Net Fixed Assets
-22.40
348.00
68.10
-124.70
10.90
-4.80
-179.20
-73.70
-79.40
-23.80
Net Investments
-452.30
-159.20
60.60
-618.10
-390.50
9.90
27.20
39.00
-23.90
-15.30
Others
586.30
-333.90
-661.40
-289.90
-2.70
-105.80
-5.00
-185.00
16.40
-141.20
Cash from Financing Activity
-568.90
-58.20
-266.20
-109.30
-544.50
-252.60
-446.30
-232.10
-135.90
-93.40
Net Cash Inflow / Outflow
330.10
586.60
-72.80
-588.10
-292.30
502.50
-20.90
-81.70
73.50
146.20
Opening Cash & Equivalents
1,070.60
473.00
550.20
1,111.80
1,398.90
899.50
909.60
961.70
857.00
683.10
Closing Cash & Equivalent
1,446.70
1,070.60
473.00
550.20
1,111.80
1,398.90
899.50
909.60
960.30
857.00

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
504.84
471.66
378.46
309.03
280.20
267.35
231.85
231.61
211.67
191.68
ROA
5.88%
8.92%
10.47%
9.13%
10.33%
7.07%
7.09%
10.70%
10.61%
10.16%
ROE
8.54%
13.74%
18.45%
15.80%
17.31%
13.25%
13.46%
19.29%
18.44%
16.17%
ROCE
12.41%
18.91%
22.71%
19.92%
21.96%
16.65%
17.58%
23.19%
22.72%
19.97%
Fixed Asset Turnover
1.69
1.77
1.71
1.80
1.82
1.75
2.14
2.69
2.60
2.63
Receivable days
68.10
66.16
61.00
56.44
61.82
67.52
63.48
59.48
62.47
63.97
Inventory Days
30.87
25.89
23.07
21.68
17.61
17.02
16.90
12.43
10.47
9.69
Payable days
215.93
143.16
229.46
324.98
313.15
286.46
41.52
41.63
50.48
49.47
Cash Conversion Cycle
-116.96
-51.11
-145.39
-246.86
-233.72
-201.93
38.86
30.28
22.45
24.18
Total Debt/Equity
0.03
0.04
0.11
0.27
0.11
0.11
0.16
0.14
0.12
0.10
Interest Cover
11.60
10.43
8.92
7.81
18.77
12.02
10.69
20.00
28.29
26.10

Annual Reports:

FY 2026
FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


  • Cyient - Quarterly Results
    23rd Oct 2026, 00:00 AM

    Read More
  • Cyient establishes Intelligent Engineering Solutions to accelerate technology-led growth
    6th Oct 2026, 12:45 PM

    The unit will deliver solutions across the lifecycle, from planning and design to operations, including managing customers' AI stacks

    Read More
  • Cyient completes acquisition of 100% stake in Tao Digital Solutions
    7th Sep 2026, 14:08 PM

    Together, the company and TAO will help fast-track clients to a data ready foundation, enabling AI at scale, faster outcomes, and sustainable competitive advantage

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.