Nifty
Sensex
:
:
9580.30
32424.10
90.20 (0.95%)
223.51 (0.69%)

IT - Software Services

Rating :
48/99

BSE: 532175 | NSE: CYIENT

199.05
29-May-2020
  • Open
  • High
  • Low
  • Previous Close
  •  199.65
  •  202.05
  •  198.00
  •  196.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  371219
  •  743.22
  •  573.90
  •  184.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,189.53
  • 6.39
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,587.43
  • 7.53%
  • 0.86

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 22.87%
  • 0.56%
  • 8.10%
  • FII
  • DII
  • Others
  • 42.16%
  • 22.08%
  • 4.23%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.09
  • 11.04
  • 8.79

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.41
  • 9.40
  • 5.78

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.71
  • 7.17
  • 12.97

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.77
  • 16.49
  • 16.51

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.48
  • 2.66
  • 2.54

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.81
  • 8.57
  • 7.96

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Net Sales
1,073.60
1,162.90
-7.68%
1,105.90
1,187.70
-6.89%
1,158.90
1,186.90
-2.36%
1,089.00
1,080.00
0.83%
Expenses
980.30
996.30
-1.61%
953.70
1,048.70
-9.06%
998.60
1,025.50
-2.62%
945.90
950.70
-0.50%
EBITDA
93.30
166.60
-44.00%
152.20
139.00
9.50%
160.30
161.40
-0.68%
143.10
129.30
10.67%
EBIDTM
8.69%
14.33%
13.76%
11.70%
13.83%
13.60%
13.14%
11.97%
Other Income
53.90
78.90
-31.69%
49.80
16.50
201.82%
26.40
56.90
-53.60%
28.20
18.20
54.95%
Interest
12.50
8.30
50.60%
11.90
8.50
40.00%
12.50
8.70
43.68%
11.70
7.10
64.79%
Depreciation
47.90
26.10
83.52%
46.90
28.00
67.50%
48.70
28.80
69.10%
44.30
28.50
55.44%
PBT
86.80
207.60
-58.19%
143.20
119.00
20.34%
125.50
180.80
-30.59%
115.30
111.90
3.04%
Tax
40.10
31.80
26.10%
33.30
26.60
25.19%
28.10
53.90
-47.87%
25.50
30.40
-16.12%
PAT
46.70
175.80
-73.44%
109.90
92.40
18.94%
97.40
126.90
-23.25%
89.80
81.50
10.18%
PATM
4.35%
15.12%
9.94%
7.78%
8.40%
10.69%
8.25%
7.55%
EPS
4.25
15.98
-73.40%
9.99
8.40
18.93%
8.85
11.54
-23.31%
8.16
7.41
10.12%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
4,427.40
4,617.50
3,913.90
3,585.80
3,094.10
2,735.93
2,206.43
1,873.06
1,553.13
1,188.31
953.12
Net Sales Growth
-4.12%
17.98%
9.15%
15.89%
13.09%
24.00%
17.80%
20.60%
30.70%
24.68%
 
Cost Of Goods Sold
392.20
418.50
307.10
274.20
188.70
45.91
0.00
0.00
0.00
0.00
0.00
Gross Profit
4,035.20
4,199.00
3,606.80
3,311.60
2,905.40
2,690.02
2,206.43
1,873.06
1,553.13
1,188.31
953.12
GP Margin
91.14%
90.94%
92.15%
92.35%
93.90%
98.32%
100%
100%
100%
100%
100%
Total Expenditure
3,878.50
4,003.60
3,378.50
3,122.30
2,683.50
2,344.15
1,831.75
1,530.70
1,284.03
1,008.46
744.81
Power & Fuel Cost
-
26.30
24.50
23.00
23.60
22.83
22.15
18.78
12.96
11.59
8.76
% Of Sales
-
0.57%
0.63%
0.64%
0.76%
0.83%
1.00%
1.00%
0.83%
0.98%
0.92%
Employee Cost
-
2,537.40
2,187.70
2,049.00
1,812.50
1,675.60
1,367.78
1,140.60
969.09
741.31
542.72
% Of Sales
-
54.95%
55.90%
57.14%
58.58%
61.24%
61.99%
60.90%
62.40%
62.38%
56.94%
Manufacturing Exp.
-
144.40
124.30
110.60
94.40
80.26
64.49
59.84
54.34
43.49
30.00
% Of Sales
-
3.13%
3.18%
3.08%
3.05%
2.93%
2.92%
3.19%
3.50%
3.66%
3.15%
General & Admin Exp.
-
387.30
338.60
313.80
285.80
256.72
214.19
189.21
170.94
134.00
119.08
% Of Sales
-
8.39%
8.65%
8.75%
9.24%
9.38%
9.71%
10.10%
11.01%
11.28%
12.49%
Selling & Distn. Exp.
-
29.20
28.40
25.40
22.90
19.40
21.40
11.99
7.10
17.37
3.68
% Of Sales
-
0.63%
0.73%
0.71%
0.74%
0.71%
0.97%
0.64%
0.46%
1.46%
0.39%
Miscellaneous Exp.
-
88.20
71.60
65.90
50.70
47.82
65.36
23.51
19.13
13.17
3.68
% Of Sales
-
1.91%
1.83%
1.84%
1.64%
1.75%
2.96%
1.26%
1.23%
1.11%
0.87%
EBITDA
548.90
613.90
535.40
463.50
410.60
391.78
374.68
342.36
269.10
179.85
208.31
EBITDA Margin
12.40%
13.30%
13.68%
12.93%
13.27%
14.32%
16.98%
18.28%
17.33%
15.13%
21.86%
Other Income
158.30
152.90
151.90
106.90
124.50
130.80
52.49
38.11
17.53
27.17
46.37
Interest
48.60
32.60
20.40
17.20
16.40
5.76
1.37
0.29
0.73
0.96
3.12
Depreciation
187.80
111.40
105.20
95.30
88.80
71.28
72.00
63.55
49.41
48.59
43.57
PBT
470.80
622.80
561.70
457.90
429.90
445.55
353.80
316.63
236.49
157.48
207.99
Tax
127.00
142.70
138.00
104.50
101.10
109.63
103.01
96.67
83.53
26.98
50.51
Tax Rate
26.98%
23.04%
24.79%
24.20%
24.00%
24.61%
29.12%
30.71%
35.56%
16.89%
24.28%
PAT
343.80
478.00
421.00
331.50
325.50
338.17
250.80
218.15
151.37
132.69
157.96
PAT before Minority Interest
345.10
476.60
418.70
327.30
320.10
335.93
250.80
218.15
151.37
132.79
157.48
Minority Interest
1.30
1.40
2.30
4.20
5.40
2.24
0.00
0.00
0.00
-0.10
0.48
PAT Margin
7.77%
10.35%
10.76%
9.24%
10.52%
12.36%
11.37%
11.65%
9.75%
11.17%
16.57%
PAT Growth
-27.86%
13.54%
27.00%
1.84%
-3.75%
34.84%
14.97%
44.12%
14.08%
-16.00%
 
EPS
31.25
43.45
38.27
30.14
29.59
30.74
22.80
19.83
13.76
12.06
14.36

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
2,564.10
2,405.50
2,178.90
1,892.10
1,844.06
1,588.47
1,322.54
1,157.48
1,029.31
906.35
Share Capital
55.20
56.30
56.30
56.20
56.18
55.98
55.80
55.71
55.64
27.75
Total Reserves
2,501.80
2,327.10
2,102.00
1,833.90
1,787.88
1,532.34
1,266.35
1,101.77
973.67
878.60
Non-Current Liabilities
836.80
672.80
521.40
209.20
404.13
218.35
38.75
42.23
42.52
1.48
Secured Loans
111.60
58.60
45.20
64.50
43.44
0.00
0.00
0.00
0.00
4.40
Unsecured Loans
0.00
4.40
4.00
3.60
3.24
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
644.40
568.40
425.40
71.70
338.92
220.53
38.08
45.24
42.00
0.00
Current Liabilities
1,349.40
1,146.30
1,088.60
666.80
759.14
489.22
244.86
197.61
110.94
247.94
Trade Payables
371.20
381.30
392.20
309.80
275.36
174.51
121.17
109.78
45.91
80.36
Other Current Liabilities
333.30
248.30
255.10
184.20
140.08
71.92
74.95
36.65
36.38
35.36
Short Term Borrowings
213.70
178.00
115.90
114.70
81.29
5.82
0.32
3.43
1.34
0.00
Short Term Provisions
431.20
338.70
325.40
58.10
262.41
236.97
48.43
47.75
27.31
132.22
Total Liabilities
4,748.40
4,163.30
3,729.90
2,713.20
3,019.56
2,296.04
1,606.15
1,397.32
1,182.77
1,155.77
Net Block
978.00
797.50
751.00
657.20
788.51
336.57
335.39
326.76
331.95
254.96
Gross Block
1,854.60
1,576.60
1,438.50
1,307.10
1,358.12
799.96
732.73
661.27
625.28
494.18
Accumulated Depreciation
876.60
779.10
687.50
649.90
569.61
463.39
397.34
334.52
293.32
239.22
Non Current Assets
1,803.20
1,533.50
1,401.40
921.70
1,283.09
685.57
486.80
444.41
463.20
366.73
Capital Work in Progress
104.00
51.50
26.50
10.00
9.61
7.09
22.84
19.79
7.39
60.48
Non Current Investment
26.70
29.80
103.20
80.80
67.54
52.50
37.30
24.39
57.86
51.29
Long Term Loans & Adv.
686.70
642.10
506.40
153.30
408.62
287.39
89.42
66.09
65.57
0.00
Other Non Current Assets
7.80
12.60
14.30
20.40
8.81
2.02
1.85
7.38
0.43
0.00
Current Assets
2,945.20
2,629.80
2,328.50
1,791.50
1,736.47
1,610.47
1,119.36
952.91
719.57
789.03
Current Investments
27.80
113.00
92.50
79.00
33.61
40.04
60.98
22.25
33.41
150.98
Inventories
183.30
131.20
93.50
97.90
60.61
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
813.70
691.30
649.60
614.50
533.59
479.98
394.42
367.50
256.70
206.46
Cash & Bank
970.50
980.70
878.10
694.90
622.85
691.27
498.35
455.99
350.75
233.72
Other Current Assets
949.90
382.30
327.90
88.30
485.82
399.19
165.60
107.18
78.70
197.87
Short Term Loans & Adv.
438.90
331.30
286.90
216.90
240.67
202.04
11.58
14.12
16.89
163.67
Net Current Assets
1,595.80
1,483.50
1,239.90
1,124.70
977.33
1,121.25
874.50
755.30
608.63
541.09
Total Assets
4,748.40
4,163.30
3,729.90
2,713.20
3,019.56
2,296.04
1,606.16
1,397.32
1,182.77
1,155.76

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
370.10
296.30
419.90
278.47
361.71
227.19
140.21
125.89
101.79
125.94
PBT
619.30
556.70
431.80
413.40
445.55
353.80
314.82
234.90
159.77
207.99
Adjustment
63.50
70.80
51.10
60.55
-0.17
42.73
10.40
34.74
52.25
15.70
Changes in Working Capital
-171.00
-165.90
36.60
-93.06
33.47
-66.87
-99.51
-74.90
-68.88
-56.95
Cash after chg. in Working capital
511.80
461.60
519.50
380.88
478.86
329.66
225.70
194.74
143.14
166.73
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-141.70
-165.30
-99.60
-102.42
-117.15
-102.47
-85.50
-68.85
-41.35
-40.79
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-220.70
-86.90
-180.30
-84.82
-528.19
-17.61
-73.27
-6.89
23.11
-339.92
Net Fixed Assets
-73.70
-79.40
-23.80
-20.65
-464.22
18.17
-29.41
-28.88
207.31
-29.39
Net Investments
39.00
-23.90
-15.30
-58.06
-294.90
20.94
-38.73
12.38
97.02
-173.66
Others
-186.00
16.40
-141.20
-6.11
230.93
-56.72
-5.13
9.61
-281.22
-136.87
Cash from Financing Activity
-232.10
-135.90
-93.40
-110.73
-31.92
-42.74
-41.94
-29.35
-14.56
-22.83
Net Cash Inflow / Outflow
-82.70
73.50
146.20
82.92
-198.40
166.84
25.00
89.64
110.34
-236.82
Opening Cash & Equivalents
960.30
857.00
683.10
570.39
688.64
496.12
452.76
349.22
233.56
330.69
Closing Cash & Equivalent
907.20
960.30
857.00
683.32
570.39
688.64
496.12
452.76
349.22
95.69

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
231.61
211.67
191.68
168.16
164.12
141.86
118.47
103.89
92.50
81.65
ROA
10.70%
10.61%
10.16%
11.17%
12.64%
12.85%
14.53%
11.73%
11.36%
14.14%
ROE
19.29%
18.44%
16.17%
17.14%
19.57%
17.23%
17.60%
13.84%
13.72%
18.78%
ROCE
23.19%
22.72%
19.97%
21.36%
25.17%
24.35%
25.37%
21.50%
16.56%
24.83%
Fixed Asset Turnover
2.69
2.60
2.63
2.33
2.54
2.88
2.69
2.41
2.12
2.05
Receivable days
59.48
62.47
63.97
67.54
67.60
72.32
74.24
73.35
71.13
82.65
Inventory Days
12.43
10.47
9.69
9.33
8.08
0.00
0.00
0.00
0.00
0.00
Payable days
41.82
50.48
49.47
47.79
42.79
34.74
32.38
25.85
26.63
46.44
Cash Conversion Cycle
30.09
22.45
24.18
29.08
32.89
37.59
41.86
47.50
44.50
36.21
Total Debt/Equity
0.14
0.12
0.10
0.11
0.08
0.00
0.00
0.00
0.00
0.00
Interest Cover
20.00
28.29
26.10
26.68
78.41
259.81
1096.28
320.99
167.93
67.59

News Update:


  • Cyient signs statement of intent with Emergent Alliance to enable economic recovery
    20th May 2020, 13:20 PM

    The alliance will analyze a broad set of economic, behavioral, and sentiment data to provide new insights and practical applications

    Read More
  • Cyient - Quarterly Results
    7th May 2020, 12:00 AM

    Read More
  • Cyient recognized as Release Ready Specialty partner by Esri
    30th Apr 2020, 13:00 PM

    This recognition supplements company’s existing partnership with Esri, offering additional confidence to its customers

    Read More
  • Cyient receives ISO Quality Certification for ASIC design, supply
    13th Apr 2020, 14:17 PM

    The recognition reaffirms the company’s long-standing track record in developing advanced ASIC circuit design

    Read More
  • Cyient contributes to Telangana Chief Minister’s Relief Fund to fight COVID-19
    13th Apr 2020, 11:18 AM

    Cyient’s contribution includes donations from several of its India based employees

    Read More
  • Cyient to partner with Hitachi Rail to accelerate signaling technology deployment
    3rd Apr 2020, 11:17 AM

    The partnership will enable safer design and operations as well as ensure critical benefits to rail operators across the globe

    Read More
  • Cyient provides drone-based surveillance technology to Telangana state police
    3rd Apr 2020, 09:40 AM

    The technology is enabling the Police make lockdown-related announcements and organize their ground forces to monitor the situation in congested areas of the city

    Read More
  • Cyient receives clearance for Mysore facility
    31st Mar 2020, 13:46 PM

    The company has received clearance for production of medical equipment that is critical in the fight against COVID-19

    Read More
  • Cyient wins two Pratt & Whitney supplier awards for 2019
    11th Mar 2020, 15:26 PM

    The company won the Supplier Innovation award for the seventh consecutive year

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.