Nifty
:
25178.65
Sensex
:
81287.19
-317.90 (-1.25%)
-961.42 (-1.17%)
Nifty
Sensex
:
:
25178.65
81287.19
-317.90 (-1.25%)
-961.42 (-1.17%)

Cyient Ltd.

IT - Software Services

Rating :
46/99

BSE: 532175 | NSE: CYIENT

NSE BSE
914.70
27-Feb-2026
  • Open
  • High
  • Low
  • Previous Close
  •  925.2
  •  942.8
  •  908.1
  •  921.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  490683
  •  452695369.9
  •  1376
  •  908.1

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 10,176.96
  • 18.72
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 8,916.86
  • 2.84%
  • 1.80

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 23.29%
  • 1.27%
  • 13.63%
  • FII
  • DII
  • Others
  • 15.28%
  • 37.04%
  • 9.49%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.05
  • 12.24
  • 6.95

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.77
  • 15.80
  • 2.62

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.58
  • 11.10
  • 6.18

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 21.13
  • 24.62
  • 28.60

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.11
  • 3.61
  • 3.92

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.23
  • 12.02
  • 13.16

Earnings Forecasts:

(Updated: 28-02-2026)
Description
2024
2025
2026
2027
Adj EPS
55.95
52.31
65.25
75.87
P/E Ratio
16.35
17.49
14.02
12.06
Revenue
7360.4
7345.15
8216.38
9114.54
EBITDA
1143.3
1001.62
1252.21
1444.36
Net Income
615.7
582.28
738
869.14
ROA
8.38
6.92
8.52
9.23
P/B Ratio
1.91
1.76
1.65
1.53
ROE
12.87
10.56
12.76
14.06
FCFF
682.3
841.79
992.31
828.18
FCFF Yield
6.93
8.56
10.09
8.42
Net Debt
-966.2
-1555.04
-1504.21
-1853.35
BVPS
478.17
518.93
553.88
598.53

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Net Sales
1,848.50
1,926.40
-4.04%
1,781.00
1,849.10
-3.68%
1,711.80
1,675.70
2.15%
1,909.20
1,860.80
2.60%
Expenses
1,611.30
1,695.70
-4.98%
1,562.20
1,552.40
0.63%
1,481.10
1,410.70
4.99%
1,606.50
1,525.50
5.31%
EBITDA
237.20
230.70
2.82%
218.80
296.70
-26.26%
230.70
265.00
-12.94%
302.70
335.30
-9.72%
EBIDTM
12.83%
11.98%
12.29%
16.05%
13.48%
15.81%
15.85%
18.02%
Other Income
30.90
31.60
-2.22%
50.00
51.10
-2.15%
69.70
21.10
230.33%
41.00
23.40
75.21%
Interest
14.10
20.50
-31.22%
15.90
27.50
-42.18%
16.30
25.70
-36.58%
19.10
32.40
-41.05%
Depreciation
70.10
67.50
3.85%
72.20
66.00
9.39%
68.00
65.80
3.34%
67.90
67.20
1.04%
PBT
141.60
174.30
-18.76%
201.40
254.30
-20.80%
216.10
194.60
11.05%
256.70
259.10
-0.93%
Tax
42.10
45.90
-8.28%
53.70
67.70
-20.68%
56.20
47.00
19.57%
66.10
62.20
6.27%
PAT
99.50
128.40
-22.51%
147.70
186.60
-20.85%
159.90
147.60
8.33%
190.60
196.90
-3.20%
PATM
5.38%
6.67%
8.29%
10.09%
9.34%
8.81%
9.98%
10.58%
EPS
8.26
11.02
-25.05%
11.49
16.14
-28.81%
13.85
12.97
6.78%
15.35
17.05
-9.97%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
7,250.50
7,360.40
7,147.20
6,015.90
4,534.40
4,132.40
4,427.40
4,617.50
3,913.90
3,585.80
3,094.10
Net Sales Growth
-0.84%
2.98%
18.81%
32.67%
9.73%
-6.66%
-4.12%
17.98%
9.15%
15.89%
 
Cost Of Goods Sold
849.50
1,139.00
965.80
696.40
570.60
526.30
392.20
418.50
307.10
274.20
188.70
Gross Profit
6,401.00
6,221.40
6,181.40
5,319.50
3,963.80
3,606.10
4,035.20
4,199.00
3,606.80
3,311.60
2,905.40
GP Margin
88.28%
84.53%
86.49%
88.42%
87.42%
87.26%
91.14%
90.94%
92.15%
92.35%
93.90%
Total Expenditure
6,261.10
6,218.70
5,858.40
5,012.80
3,716.60
3,584.00
3,878.50
4,003.60
3,378.50
3,122.30
2,683.50
Power & Fuel Cost
-
27.50
29.60
26.90
20.40
16.50
25.20
26.30
24.50
23.00
23.60
% Of Sales
-
0.37%
0.41%
0.45%
0.45%
0.40%
0.57%
0.57%
0.63%
0.64%
0.76%
Employee Cost
-
3,689.90
3,512.00
3,026.00
2,266.50
2,161.10
2,477.60
2,546.90
2,187.70
2,049.00
1,812.50
% Of Sales
-
50.13%
49.14%
50.30%
49.98%
52.30%
55.96%
55.16%
55.90%
57.14%
58.58%
Manufacturing Exp.
-
277.50
292.60
259.50
168.10
141.30
144.70
144.40
124.30
110.60
94.40
% Of Sales
-
3.77%
4.09%
4.31%
3.71%
3.42%
3.27%
3.13%
3.18%
3.08%
3.05%
General & Admin Exp.
-
379.00
375.90
468.30
271.10
216.80
319.20
377.80
338.60
313.80
285.80
% Of Sales
-
5.15%
5.26%
7.78%
5.98%
5.25%
7.21%
8.18%
8.65%
8.75%
9.24%
Selling & Distn. Exp.
-
17.80
22.90
9.90
27.40
20.60
25.80
29.20
28.40
25.40
22.90
% Of Sales
-
0.24%
0.32%
0.16%
0.60%
0.50%
0.58%
0.63%
0.73%
0.71%
0.74%
Miscellaneous Exp.
-
103.90
68.10
103.90
62.90
153.80
141.80
88.20
71.60
65.90
22.90
% Of Sales
-
1.41%
0.95%
1.73%
1.39%
3.72%
3.20%
1.91%
1.83%
1.84%
1.64%
EBITDA
989.40
1,141.70
1,288.80
1,003.10
817.80
548.40
548.90
613.90
535.40
463.50
410.60
EBITDA Margin
13.65%
15.51%
18.03%
16.67%
18.04%
13.27%
12.40%
13.30%
13.68%
12.93%
13.27%
Other Income
191.60
98.20
79.90
81.40
112.10
166.50
158.30
152.90
151.90
106.90
112.00
Interest
65.40
92.80
116.00
100.00
39.30
43.30
48.60
32.60
20.40
17.20
16.40
Depreciation
278.20
267.20
266.70
256.60
192.20
194.50
187.80
111.40
105.20
95.30
88.80
PBT
815.80
879.90
986.00
727.90
698.40
477.10
470.80
622.80
561.70
457.90
417.40
Tax
218.10
226.70
215.60
166.80
176.10
113.30
127.00
142.70
138.00
104.50
101.10
Tax Rate
26.73%
25.76%
23.48%
24.49%
25.21%
23.75%
26.98%
23.04%
24.79%
24.20%
24.74%
PAT
597.70
615.70
682.80
514.40
522.30
363.80
342.50
478.50
405.40
343.80
325.50
PAT before Minority Interest
557.30
648.30
702.80
514.40
522.30
363.80
341.20
477.10
403.10
339.60
320.10
Minority Interest
-40.40
-32.60
-20.00
0.00
0.00
0.00
1.30
1.40
2.30
4.20
5.40
PAT Margin
8.24%
8.37%
9.55%
8.55%
11.52%
8.80%
7.74%
10.36%
10.36%
9.59%
10.52%
PAT Growth
-9.37%
-9.83%
32.74%
-1.51%
43.57%
6.22%
-28.42%
18.03%
17.92%
5.62%
 
EPS
53.80
55.42
61.46
46.30
47.01
32.75
30.83
43.07
36.49
30.95
29.30

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
5,309.50
4,258.10
3,466.70
3,116.60
2,957.30
2,560.90
2,564.10
2,343.90
2,117.30
1,830.50
Share Capital
55.50
55.50
55.30
55.20
55.00
55.00
55.20
56.30
56.30
56.20
Total Reserves
5,179.90
4,145.40
3,362.60
3,038.20
2,885.80
2,495.30
2,501.80
2,265.50
2,040.40
1,772.30
Non-Current Liabilities
478.00
713.40
1,013.30
386.80
898.00
850.40
836.80
672.80
521.40
209.20
Secured Loans
0.00
0.00
0.00
-42.10
88.20
85.90
111.60
58.60
45.20
64.50
Unsecured Loans
98.20
278.30
493.90
44.40
0.00
0.00
0.00
4.40
4.00
3.60
Long Term Provisions
174.60
179.50
161.60
134.70
588.00
496.60
644.40
568.40
425.40
71.70
Current Liabilities
1,370.10
1,658.10
2,023.10
1,262.30
1,493.80
1,539.40
1,349.40
1,146.30
1,088.60
666.80
Trade Payables
393.40
500.10
714.20
525.90
453.20
372.90
370.00
381.30
392.20
309.80
Other Current Liabilities
677.70
912.50
737.80
378.40
316.60
382.20
334.50
248.30
255.10
184.20
Short Term Borrowings
111.20
74.90
400.40
281.60
230.20
287.90
213.70
178.00
115.90
114.70
Short Term Provisions
187.80
170.60
170.70
76.40
493.80
496.40
431.20
338.70
325.40
58.10
Total Liabilities
7,608.50
6,928.40
6,499.90
4,762.50
5,345.90
4,947.50
4,748.40
4,163.30
3,729.90
2,713.20
Net Block
2,928.70
2,826.40
2,824.60
1,344.90
1,360.90
1,305.00
978.00
797.50
751.00
657.20
Gross Block
4,220.60
4,205.10
4,160.40
2,540.80
2,438.80
2,276.20
1,854.60
1,576.60
1,438.50
1,307.10
Accumulated Depreciation
1,291.90
1,378.70
1,335.80
1,195.90
1,077.90
971.20
876.60
779.10
687.50
649.90
Non Current Assets
3,463.00
3,369.30
3,308.60
1,865.30
2,068.30
2,029.80
1,803.50
1,533.50
1,401.40
921.70
Capital Work in Progress
78.90
57.40
44.50
13.40
87.60
145.90
104.00
51.50
26.50
10.00
Non Current Investment
336.10
359.80
346.30
358.20
34.40
41.40
27.00
29.80
103.20
80.80
Long Term Loans & Adv.
115.10
117.70
63.10
115.80
570.00
517.70
680.50
642.10
506.40
153.30
Other Non Current Assets
4.20
8.00
30.10
33.00
15.40
19.80
14.00
12.60
14.30
20.40
Current Assets
4,145.50
3,559.10
3,191.30
2,897.20
3,277.60
2,917.70
2,944.90
2,629.80
2,328.50
1,791.50
Current Investments
165.40
75.80
171.80
86.60
0.00
0.00
27.80
113.00
92.50
79.00
Inventories
576.60
467.60
435.80
279.00
158.60
226.70
183.30
131.20
93.50
97.90
Sundry Debtors
1,406.70
1,261.70
1,127.10
733.30
802.60
726.20
813.70
691.30
649.60
614.50
Cash & Bank
1,314.20
983.50
719.40
1,266.60
1,465.00
951.80
970.50
980.70
878.10
694.90
Other Current Assets
682.60
191.00
181.20
129.50
851.40
1,013.00
949.60
713.60
614.80
305.20
Short Term Loans & Adv.
537.70
579.50
556.00
402.20
715.70
504.10
438.20
608.70
469.20
216.90
Net Current Assets
2,775.40
1,901.00
1,168.20
1,634.90
1,783.80
1,378.30
1,595.50
1,483.50
1,239.90
1,124.70
Total Assets
7,608.50
6,928.40
6,499.90
4,762.50
5,345.90
4,947.50
4,748.40
4,163.30
3,729.90
2,713.20

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
789.90
726.10
553.90
634.50
855.80
582.40
370.10
296.30
419.90
278.47
PBT
875.00
918.40
681.20
698.40
477.10
470.80
619.30
556.70
431.80
413.40
Adjustment
328.50
345.80
350.00
198.60
239.30
224.70
63.50
70.80
51.10
60.55
Changes in Working Capital
-158.20
-260.60
-348.50
-97.30
268.60
32.80
-171.00
-165.90
36.60
-93.06
Cash after chg. in Working capital
1,045.30
1,003.60
682.70
799.70
985.00
728.30
511.80
461.60
519.50
380.88
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-255.40
-277.50
-128.80
-165.20
-129.20
-145.90
-141.70
-165.30
-99.60
-102.42
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-145.10
-532.70
-1,032.70
-382.30
-100.70
-157.00
-219.70
-86.90
-180.30
-84.82
Net Fixed Assets
302.60
68.10
-124.70
10.90
-4.80
-179.20
-73.70
-79.40
-23.80
-20.65
Net Investments
-159.20
60.60
-618.10
-390.50
9.90
27.20
39.00
-23.90
-15.30
-58.06
Others
-288.50
-661.40
-289.90
-2.70
-105.80
-5.00
-185.00
16.40
-141.20
-6.11
Cash from Financing Activity
-58.20
-266.20
-109.30
-544.50
-252.60
-446.30
-232.10
-135.90
-93.40
-110.73
Net Cash Inflow / Outflow
586.60
-72.80
-588.10
-292.30
502.50
-20.90
-81.70
73.50
146.20
82.92
Opening Cash & Equivalents
473.00
550.20
1,111.80
1,398.90
899.50
909.60
961.70
857.00
683.10
570.39
Closing Cash & Equivalent
1,070.60
473.00
550.20
1,111.80
1,398.90
899.50
909.60
960.30
857.00
683.32

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
471.66
378.46
309.03
280.20
267.35
231.85
231.61
211.67
191.68
168.16
ROA
8.92%
10.47%
9.13%
10.33%
7.07%
7.09%
10.70%
10.61%
10.16%
11.17%
ROE
13.74%
18.45%
15.80%
17.31%
13.25%
13.46%
19.29%
18.44%
16.17%
17.14%
ROCE
18.91%
22.71%
19.92%
21.96%
16.65%
17.58%
23.19%
22.72%
19.97%
21.36%
Fixed Asset Turnover
1.75
1.71
1.80
1.82
1.75
2.14
2.69
2.60
2.63
2.33
Receivable days
66.16
61.00
56.44
61.82
67.52
63.48
59.48
62.47
63.97
67.54
Inventory Days
25.89
23.07
21.68
17.61
17.02
16.90
12.43
10.47
9.69
9.33
Payable days
143.16
229.46
324.98
313.15
286.46
41.52
41.63
50.48
49.47
47.79
Cash Conversion Cycle
-51.11
-145.39
-246.86
-233.72
-201.93
38.86
30.28
22.45
24.18
29.08
Total Debt/Equity
0.04
0.11
0.27
0.11
0.11
0.16
0.14
0.12
0.10
0.11
Interest Cover
10.43
8.92
7.81
18.77
12.02
10.69
20.00
28.29
26.10
26.68

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Cyient reports 25% fall in Q3 consolidated net profit
    23rd Jan 2026, 10:38 AM

    Consolidated total income decreased by 1.59% at Rs 1,879.40 crore for Q3FY26

    Read More
  • Cyient - Quarterly Results
    23rd Jan 2026, 00:00 AM

    Read More
  • Cyient’s arm inks definitive pact to acquire majority stake in Kinetic
    18th Dec 2025, 09:41 AM

    This acquisition brings Cyient Semiconductors’ design leadership with Kinetic Technologies’ proven portfolio of high-performance analog and mixed-signal ICs

    Read More
  • Cyient inaugurates customer experience center in Portugal
    9th Dec 2025, 14:58 PM

    At the Lisbon CEC, customers will experience a range of cutting-edge solutions that bring Cyient’s connectivity innovations to life

    Read More
  • Cyient’s arm enters into partnership with Navitas Semiconductor Corporation
    8th Dec 2025, 14:40 PM

    The partnership seeks to build a robust local supply chain and manufacturing ecosystem in support of the Indian Government’s ‘Make in India’ initiative

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.