Nifty
:
25722.10
Sensex
:
83938.71
-155.75 (-0.60%)
-465.75 (-0.55%)
Nifty
Sensex
:
:
25722.10
83938.71
-155.75 (-0.60%)
-465.75 (-0.55%)

Cyient Ltd.

IT - Software Services

Rating :
44/99

BSE: 532175 | NSE: CYIENT

NSE BSE
1162.50
31-Oct-2025
  • Open
  • High
  • Low
  • Previous Close
  •  1175.8
  •  1195.7
  •  1160
  •  1175.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  289501
  •  341857901.5
  •  2112
  •  1084.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 12,909.81
  • 22.49
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 11,649.71
  • 2.24%
  • 2.32

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 23.28%
  • 0.97%
  • 12.81%
  • FII
  • DII
  • Others
  • 17.56%
  • 36.49%
  • 8.89%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.05
  • 12.24
  • 6.95

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.77
  • 15.80
  • 2.62

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.58
  • 11.10
  • 6.18

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.69
  • 24.62
  • 28.57

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.14
  • 3.61
  • 3.99

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.22
  • 11.91
  • 13.06

Earnings Forecasts:

(Updated: 25-10-2025)
Description
2024
2025
2026
2027
Adj EPS
55.95
55.41
65.03
73.14
P/E Ratio
20.78
20.98
17.88
15.89
Revenue
7360.4
7195.73
7870.11
8484.08
EBITDA
1143.3
1096.47
1256.52
1419.67
Net Income
615.7
627.77
739.04
849.33
ROA
8.38
7.77
8.78
9.8
P/B Ratio
2.43
2.23
2.09
1.95
ROE
12.87
11.04
12.58
13.56
FCFF
682.3
917.53
975.94
725.36
FCFF Yield
5.69
7.66
8.15
6.05
Net Debt
-966.2
-1964.31
-2130
-2662.76
BVPS
478.17
520.78
556.05
595.61

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
1,781.00
1,849.10
-3.68%
1,711.80
1,675.70
2.15%
1,909.20
1,860.80
2.60%
1,926.40
1,821.40
5.76%
Expenses
1,562.20
1,552.40
0.63%
1,481.10
1,410.70
4.99%
1,606.50
1,525.50
5.31%
1,695.70
1,495.30
13.40%
EBITDA
218.80
296.70
-26.26%
230.70
265.00
-12.94%
302.70
335.30
-9.72%
230.70
326.10
-29.25%
EBIDTM
12.29%
16.05%
13.48%
15.81%
15.85%
18.02%
11.98%
17.90%
Other Income
50.00
51.10
-2.15%
69.70
21.10
230.33%
41.00
23.40
75.21%
31.60
18.80
68.09%
Interest
15.90
27.50
-42.18%
16.30
25.70
-36.58%
19.10
32.40
-41.05%
20.50
28.80
-28.82%
Depreciation
72.20
66.00
9.39%
68.00
65.80
3.34%
67.90
67.20
1.04%
67.50
66.10
2.12%
PBT
201.40
254.30
-20.80%
216.10
194.60
11.05%
256.70
259.10
-0.93%
174.30
199.70
-12.72%
Tax
53.70
67.70
-20.68%
56.20
47.00
19.57%
66.10
62.20
6.27%
45.90
46.50
-1.29%
PAT
147.70
186.60
-20.85%
159.90
147.60
8.33%
190.60
196.90
-3.20%
128.40
153.20
-16.19%
PATM
8.29%
10.09%
9.34%
8.81%
9.98%
10.58%
6.67%
8.41%
EPS
11.49
16.14
-28.81%
13.85
12.97
6.78%
15.35
17.05
-9.97%
11.02
13.28
-17.02%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
7,328.40
7,360.40
7,147.20
6,015.90
4,534.40
4,132.40
4,427.40
4,617.50
3,913.90
3,585.80
3,094.10
Net Sales Growth
1.68%
2.98%
18.81%
32.67%
9.73%
-6.66%
-4.12%
17.98%
9.15%
15.89%
 
Cost Of Goods Sold
984.00
1,139.00
965.80
696.40
570.60
526.30
392.20
418.50
307.10
274.20
188.70
Gross Profit
6,344.40
6,221.40
6,181.40
5,319.50
3,963.80
3,606.10
4,035.20
4,199.00
3,606.80
3,311.60
2,905.40
GP Margin
86.57%
84.53%
86.49%
88.42%
87.42%
87.26%
91.14%
90.94%
92.15%
92.35%
93.90%
Total Expenditure
6,345.50
6,218.70
5,858.40
5,012.80
3,716.60
3,584.00
3,878.50
4,003.60
3,378.50
3,122.30
2,683.50
Power & Fuel Cost
-
27.50
29.60
26.90
20.40
16.50
25.20
26.30
24.50
23.00
23.60
% Of Sales
-
0.37%
0.41%
0.45%
0.45%
0.40%
0.57%
0.57%
0.63%
0.64%
0.76%
Employee Cost
-
3,689.90
3,512.00
3,026.00
2,266.50
2,161.10
2,477.60
2,546.90
2,187.70
2,049.00
1,812.50
% Of Sales
-
50.13%
49.14%
50.30%
49.98%
52.30%
55.96%
55.16%
55.90%
57.14%
58.58%
Manufacturing Exp.
-
277.50
292.60
259.50
168.10
141.30
144.70
144.40
124.30
110.60
94.40
% Of Sales
-
3.77%
4.09%
4.31%
3.71%
3.42%
3.27%
3.13%
3.18%
3.08%
3.05%
General & Admin Exp.
-
379.00
375.90
468.30
271.10
216.80
319.20
377.80
338.60
313.80
285.80
% Of Sales
-
5.15%
5.26%
7.78%
5.98%
5.25%
7.21%
8.18%
8.65%
8.75%
9.24%
Selling & Distn. Exp.
-
17.80
22.90
9.90
27.40
20.60
25.80
29.20
28.40
25.40
22.90
% Of Sales
-
0.24%
0.32%
0.16%
0.60%
0.50%
0.58%
0.63%
0.73%
0.71%
0.74%
Miscellaneous Exp.
-
103.90
68.10
103.90
62.90
153.80
141.80
88.20
71.60
65.90
22.90
% Of Sales
-
1.41%
0.95%
1.73%
1.39%
3.72%
3.20%
1.91%
1.83%
1.84%
1.64%
EBITDA
982.90
1,141.70
1,288.80
1,003.10
817.80
548.40
548.90
613.90
535.40
463.50
410.60
EBITDA Margin
13.41%
15.51%
18.03%
16.67%
18.04%
13.27%
12.40%
13.30%
13.68%
12.93%
13.27%
Other Income
192.30
98.20
79.90
81.40
112.10
166.50
158.30
152.90
151.90
106.90
124.50
Interest
71.80
92.80
116.00
100.00
39.30
43.30
48.60
32.60
20.40
17.20
16.40
Depreciation
275.60
267.20
266.70
256.60
192.20
194.50
187.80
111.40
105.20
95.30
88.80
PBT
848.50
879.90
986.00
727.90
698.40
477.10
470.80
622.80
561.70
457.90
429.90
Tax
221.90
226.70
215.60
166.80
176.10
113.30
127.00
142.70
138.00
104.50
101.10
Tax Rate
26.15%
25.76%
23.48%
24.49%
25.21%
23.75%
26.98%
23.04%
24.79%
24.20%
24.00%
PAT
626.60
615.70
682.80
514.40
522.30
363.80
345.10
478.00
421.00
331.50
325.50
PAT before Minority Interest
586.20
648.30
702.80
514.40
522.30
363.80
343.80
476.60
418.70
327.30
320.10
Minority Interest
-40.40
-32.60
-20.00
0.00
0.00
0.00
1.30
1.40
2.30
4.20
5.40
PAT Margin
8.55%
8.37%
9.55%
8.55%
11.52%
8.80%
7.79%
10.35%
10.76%
9.24%
10.52%
PAT Growth
-8.43%
-9.83%
32.74%
-1.51%
43.57%
5.42%
-27.80%
13.54%
27.00%
1.84%
 
EPS
56.40
55.42
61.46
46.30
47.01
32.75
31.06
43.02
37.89
29.84
29.30

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
5,309.50
4,258.10
3,466.70
3,116.60
2,957.30
2,560.90
2,564.10
2,405.50
2,178.90
1,892.10
Share Capital
55.50
55.50
55.30
55.20
55.00
55.00
55.20
56.30
56.30
56.20
Total Reserves
5,179.90
4,145.40
3,362.60
3,038.20
2,885.80
2,495.30
2,501.80
2,327.10
2,102.00
1,833.90
Non-Current Liabilities
478.00
713.40
1,013.30
386.80
898.00
850.40
836.80
672.80
521.40
209.20
Secured Loans
0.00
0.00
0.00
-42.10
88.20
85.90
111.60
58.60
45.20
64.50
Unsecured Loans
98.20
278.30
493.90
44.40
0.00
0.00
0.00
4.40
4.00
3.60
Long Term Provisions
174.60
179.50
161.60
134.70
588.00
496.60
644.40
568.40
425.40
71.70
Current Liabilities
1,370.10
1,658.10
2,023.10
1,262.30
1,493.80
1,539.40
1,349.40
1,146.30
1,088.60
666.80
Trade Payables
393.40
500.10
714.20
525.90
453.20
372.90
370.00
381.30
392.20
309.80
Other Current Liabilities
677.70
912.50
737.80
378.40
316.60
382.20
334.50
248.30
255.10
184.20
Short Term Borrowings
111.20
74.90
400.40
281.60
230.20
287.90
213.70
178.00
115.90
114.70
Short Term Provisions
187.80
170.60
170.70
76.40
493.80
496.40
431.20
338.70
325.40
58.10
Total Liabilities
7,608.50
6,928.40
6,499.90
4,762.50
5,345.90
4,947.50
4,748.40
4,163.30
3,729.90
2,713.20
Net Block
2,928.70
2,826.40
2,824.60
1,344.90
1,360.90
1,305.00
978.00
797.50
751.00
657.20
Gross Block
4,220.60
4,205.10
4,160.40
2,540.80
2,438.80
2,276.20
1,854.60
1,576.60
1,438.50
1,307.10
Accumulated Depreciation
1,291.90
1,378.70
1,335.80
1,195.90
1,077.90
971.20
876.60
779.10
687.50
649.90
Non Current Assets
3,463.00
3,369.30
3,308.60
1,865.30
2,068.30
2,029.80
1,803.50
1,533.50
1,401.40
921.70
Capital Work in Progress
78.90
57.40
44.50
13.40
87.60
145.90
104.00
51.50
26.50
10.00
Non Current Investment
336.10
359.80
346.30
358.20
34.40
41.40
27.00
29.80
103.20
80.80
Long Term Loans & Adv.
115.10
117.70
63.10
115.80
570.00
517.70
680.50
642.10
506.40
153.30
Other Non Current Assets
4.20
8.00
30.10
33.00
15.40
19.80
14.00
12.60
14.30
20.40
Current Assets
4,145.50
3,559.10
3,191.30
2,897.20
3,277.60
2,917.70
2,944.90
2,629.80
2,328.50
1,791.50
Current Investments
165.40
75.80
171.80
86.60
0.00
0.00
27.80
113.00
92.50
79.00
Inventories
576.60
467.60
435.80
279.00
158.60
226.70
183.30
131.20
93.50
97.90
Sundry Debtors
1,406.70
1,261.70
1,127.10
733.30
802.60
726.20
813.70
691.30
649.60
614.50
Cash & Bank
1,314.20
983.50
719.40
1,266.60
1,465.00
951.80
970.50
980.70
878.10
694.90
Other Current Assets
682.60
191.00
181.20
129.50
851.40
1,013.00
949.60
713.60
614.80
305.20
Short Term Loans & Adv.
537.70
579.50
556.00
402.20
715.70
504.10
438.20
331.30
286.90
216.90
Net Current Assets
2,775.40
1,901.00
1,168.20
1,634.90
1,783.80
1,378.30
1,595.50
1,483.50
1,239.90
1,124.70
Total Assets
7,608.50
6,928.40
6,499.90
4,762.50
5,345.90
4,947.50
4,748.40
4,163.30
3,729.90
2,713.20

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
789.90
726.10
553.90
634.50
855.80
582.40
370.10
296.30
419.90
278.47
PBT
875.00
918.40
681.20
698.40
477.10
470.80
619.30
556.70
431.80
413.40
Adjustment
328.50
345.80
350.00
198.60
239.30
224.70
63.50
70.80
51.10
60.55
Changes in Working Capital
-158.20
-260.60
-348.50
-97.30
268.60
32.80
-171.00
-165.90
36.60
-93.06
Cash after chg. in Working capital
1,045.30
1,003.60
682.70
799.70
985.00
728.30
511.80
461.60
519.50
380.88
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-255.40
-277.50
-128.80
-165.20
-129.20
-145.90
-141.70
-165.30
-99.60
-102.42
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-145.10
-532.70
-1,032.70
-382.30
-100.70
-157.00
-219.70
-86.90
-180.30
-84.82
Net Fixed Assets
302.60
68.10
-124.70
10.90
-4.80
-179.20
-73.70
-79.40
-23.80
-20.65
Net Investments
-159.20
60.60
-618.10
-390.50
9.90
27.20
39.00
-23.90
-15.30
-58.06
Others
-288.50
-661.40
-289.90
-2.70
-105.80
-5.00
-185.00
16.40
-141.20
-6.11
Cash from Financing Activity
-58.20
-266.20
-109.30
-544.50
-252.60
-446.30
-232.10
-135.90
-93.40
-110.73
Net Cash Inflow / Outflow
586.60
-72.80
-588.10
-292.30
502.50
-20.90
-81.70
73.50
146.20
82.92
Opening Cash & Equivalents
473.00
550.20
1,111.80
1,398.90
899.50
909.60
961.70
857.00
683.10
570.39
Closing Cash & Equivalent
1,070.60
473.00
550.20
1,111.80
1,398.90
899.50
909.60
960.30
857.00
683.32

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
471.66
378.46
309.03
280.20
267.35
231.85
231.61
211.67
191.68
168.16
ROA
8.92%
10.47%
9.13%
10.33%
7.07%
7.09%
10.70%
10.61%
10.16%
11.17%
ROE
13.74%
18.45%
15.80%
17.31%
13.25%
13.46%
19.29%
18.44%
16.17%
17.14%
ROCE
18.91%
22.71%
19.92%
21.96%
16.65%
17.58%
23.19%
22.72%
19.97%
21.36%
Fixed Asset Turnover
1.75
1.71
1.80
1.82
1.75
2.14
2.69
2.60
2.63
2.33
Receivable days
66.16
61.00
56.44
61.82
67.52
63.48
59.48
62.47
63.97
67.54
Inventory Days
25.89
23.07
21.68
17.61
17.02
16.90
12.43
10.47
9.69
9.33
Payable days
143.16
229.46
324.98
313.15
286.46
41.52
41.63
50.48
49.47
47.79
Cash Conversion Cycle
-51.11
-145.39
-246.86
-233.72
-201.93
38.86
30.28
22.45
24.18
29.08
Total Debt/Equity
0.04
0.11
0.27
0.11
0.11
0.16
0.14
0.12
0.10
0.11
Interest Cover
10.43
8.92
7.81
18.77
12.02
10.69
20.00
28.29
26.10
26.68

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Cyient - Quarterly Results
    17th Oct 2025, 00:00 AM

    Read More
  • Cyient’s arm enters into strategic partnership with Anora
    16th Sep 2025, 15:51 PM

    The collaboration brings together complementary strengths to provide comprehensive, end-to-end solutions for semiconductor product development

    Read More
  • Cyient’s arm enters into strategic channel partnership with GlobalFoundries
    7th Aug 2025, 15:48 PM

    Cyient Semiconductors becomes an authorized reseller of GF’s semiconductor manufacturing services and technologies

    Read More
  • Cyient enters into strategic partnership with Zinier
    31st Jul 2025, 15:47 PM

    The partnership is to deliver rapid, scalable field service transformation for asset-intensive industries

    Read More
  • Cyient’s arm incorporates entity in Singapore
    30th Jul 2025, 10:13 AM

    The entity will be engaged in engineering design and consultancy activities; Research and experimental development on engineering

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.