Nifty
:
16992.55
Sensex
:
57720.37
47.50 (0.28%)
193.27 (0.34%)
Nifty
Sensex
:
:
16992.55
57720.37
47.50 (0.28%)
193.27 (0.34%)

Cyient Ltd.

IT - Software Services

Rating :
63/99

BSE: 532175 | NSE: CYIENT

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 11,074.64
  • 21.91
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 10,134.44
  • 2.40%
  • 3.32

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 23.36%
  • 0.81%
  • 12.00%
  • FII
  • DII
  • Others
  • 31.07%
  • 24.29%
  • 8.47%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.24
  • 2.99
  • 0.80

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.10
  • 8.84
  • 8.30

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.12
  • 4.41
  • 14.81

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.84
  • 17.52
  • 18.93

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.71
  • 2.63
  • 2.67

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.80
  • 8.44
  • 8.74

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 22
Dec 21
Var%
Sep 22
Sep 21
Var%
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Net Sales
1,618.20
1,183.40
36.74%
1,396.20
1,111.60
25.60%
1,250.10
1,058.20
18.13%
1,181.20
1,093.10
8.06%
Expenses
1,334.90
971.60
37.39%
1,191.60
904.40
31.76%
1,056.90
871.80
21.23%
968.80
938.50
3.23%
EBITDA
283.30
211.80
33.76%
204.60
207.20
-1.25%
193.20
186.40
3.65%
212.40
154.60
37.39%
EBIDTM
17.51%
17.90%
14.65%
18.64%
15.45%
17.61%
17.98%
14.14%
Other Income
27.50
22.10
24.43%
19.70
14.90
32.21%
33.70
25.70
31.13%
49.40
40.30
22.58%
Interest
26.30
10.50
150.48%
31.20
8.80
254.55%
16.30
9.60
69.79%
10.40
11.20
-7.14%
Depreciation
69.90
48.60
43.83%
63.00
51.70
21.86%
51.10
49.00
4.29%
42.90
49.10
-12.63%
PBT
205.70
174.80
17.68%
108.50
161.60
-32.86%
159.50
153.50
3.91%
208.50
134.60
54.90%
Tax
49.70
43.00
15.58%
29.40
40.30
-27.05%
43.40
38.50
12.73%
54.30
31.50
72.38%
PAT
156.00
131.80
18.36%
79.10
121.30
-34.79%
116.10
115.00
0.96%
154.20
103.10
49.56%
PATM
9.64%
11.14%
5.67%
10.91%
9.29%
10.87%
13.05%
9.43%
EPS
14.12
11.95
18.16%
7.16
11.01
-34.97%
10.52
10.45
0.67%
13.97
9.37
49.09%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
5,445.70
4,534.40
4,132.40
4,427.40
4,617.50
3,913.90
3,585.80
3,094.10
2,735.93
2,206.43
1,873.06
Net Sales Growth
22.48%
9.73%
-6.66%
-4.12%
17.98%
9.15%
15.89%
13.09%
24.00%
17.80%
 
Cost Of Goods Sold
603.90
570.60
526.30
392.20
418.50
307.10
274.20
188.70
45.91
0.00
0.00
Gross Profit
4,841.80
3,963.80
3,606.10
4,035.20
4,199.00
3,606.80
3,311.60
2,905.40
2,690.02
2,206.43
1,873.06
GP Margin
88.91%
87.42%
87.26%
91.14%
90.94%
92.15%
92.35%
93.90%
98.32%
100%
100%
Total Expenditure
4,552.20
3,716.60
3,584.00
3,878.50
4,003.60
3,378.50
3,122.30
2,683.50
2,344.15
1,831.75
1,530.70
Power & Fuel Cost
-
20.40
16.50
25.20
26.30
24.50
23.00
23.60
22.83
22.15
18.78
% Of Sales
-
0.45%
0.40%
0.57%
0.57%
0.63%
0.64%
0.76%
0.83%
1.00%
1.00%
Employee Cost
-
2,266.50
2,161.10
2,477.60
2,546.90
2,187.70
2,049.00
1,812.50
1,675.60
1,367.78
1,140.60
% Of Sales
-
49.98%
52.30%
55.96%
55.16%
55.90%
57.14%
58.58%
61.24%
61.99%
60.90%
Manufacturing Exp.
-
168.10
141.30
144.70
144.40
124.30
110.60
94.40
80.26
64.49
59.84
% Of Sales
-
3.71%
3.42%
3.27%
3.13%
3.18%
3.08%
3.05%
2.93%
2.92%
3.19%
General & Admin Exp.
-
271.10
216.80
319.20
377.80
338.60
313.80
285.80
256.72
214.19
189.21
% Of Sales
-
5.98%
5.25%
7.21%
8.18%
8.65%
8.75%
9.24%
9.38%
9.71%
10.10%
Selling & Distn. Exp.
-
27.40
20.60
25.80
29.20
28.40
25.40
22.90
19.40
21.40
11.99
% Of Sales
-
0.60%
0.50%
0.58%
0.63%
0.73%
0.71%
0.74%
0.71%
0.97%
0.64%
Miscellaneous Exp.
-
62.90
153.80
141.80
88.20
71.60
65.90
50.70
47.82
65.36
11.99
% Of Sales
-
1.39%
3.72%
3.20%
1.91%
1.83%
1.84%
1.64%
1.75%
2.96%
1.26%
EBITDA
893.50
817.80
548.40
548.90
613.90
535.40
463.50
410.60
391.78
374.68
342.36
EBITDA Margin
16.41%
18.04%
13.27%
12.40%
13.30%
13.68%
12.93%
13.27%
14.32%
16.98%
18.28%
Other Income
130.30
112.10
166.50
158.30
152.90
151.90
106.90
124.50
130.80
52.49
38.11
Interest
84.20
39.30
43.30
48.60
32.60
20.40
17.20
16.40
5.76
1.37
0.29
Depreciation
226.90
192.20
194.50
187.80
111.40
105.20
95.30
88.80
71.28
72.00
63.55
PBT
682.20
698.40
477.10
470.80
622.80
561.70
457.90
429.90
445.55
353.80
316.63
Tax
176.80
176.10
113.30
127.00
142.70
138.00
104.50
101.10
109.63
103.01
96.67
Tax Rate
25.92%
25.21%
23.75%
26.98%
23.04%
24.79%
24.20%
24.00%
24.61%
29.12%
30.71%
PAT
505.40
522.30
363.80
345.10
478.00
421.00
331.50
325.50
338.17
250.80
218.15
PAT before Minority Interest
505.40
522.30
363.80
343.80
476.60
418.70
327.30
320.10
335.93
250.80
218.15
Minority Interest
0.00
0.00
0.00
1.30
1.40
2.30
4.20
5.40
2.24
0.00
0.00
PAT Margin
9.28%
11.52%
8.80%
7.79%
10.35%
10.76%
9.24%
10.52%
12.36%
11.37%
11.65%
PAT Growth
7.26%
43.57%
5.42%
-27.80%
13.54%
27.00%
1.84%
-3.75%
34.84%
14.97%
 
EPS
45.74
47.27
32.92
31.23
43.26
38.10
30.00
29.46
30.60
22.70
19.74

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
3,116.60
2,957.30
2,560.90
2,564.10
2,405.50
2,178.90
1,892.10
1,844.06
1,588.47
1,322.54
Share Capital
55.20
55.00
55.00
55.20
56.30
56.30
56.20
56.18
55.98
55.80
Total Reserves
3,038.20
2,885.80
2,495.30
2,501.80
2,327.10
2,102.00
1,833.90
1,787.88
1,532.34
1,266.35
Non-Current Liabilities
890.10
898.00
850.40
836.80
672.80
521.40
209.20
404.13
218.35
38.75
Secured Loans
44.80
88.20
85.90
111.60
58.60
45.20
64.50
43.44
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
4.40
4.00
3.60
3.24
0.00
0.00
Long Term Provisions
595.50
588.00
496.60
644.40
568.40
425.40
71.70
338.92
220.53
38.08
Current Liabilities
1,755.90
1,493.80
1,539.40
1,349.40
1,146.30
1,088.60
666.80
759.14
489.22
244.86
Trade Payables
525.90
453.20
372.90
370.00
381.30
392.20
309.80
275.36
174.51
121.17
Other Current Liabilities
335.90
316.60
382.20
334.50
248.30
255.10
184.20
140.08
71.92
74.95
Short Term Borrowings
281.60
230.20
287.90
213.70
178.00
115.90
114.70
81.29
5.82
0.32
Short Term Provisions
612.50
493.80
496.40
431.20
338.70
325.40
58.10
262.41
236.97
48.43
Total Liabilities
5,759.40
5,345.90
4,947.50
4,748.40
4,163.30
3,729.90
2,713.20
3,019.56
2,296.04
1,606.15
Net Block
1,344.90
1,360.90
1,305.00
978.00
797.50
751.00
657.20
788.51
336.57
335.39
Gross Block
2,616.20
2,438.80
2,276.20
1,854.60
1,576.60
1,438.50
1,307.10
1,358.12
799.96
732.73
Accumulated Depreciation
1,271.30
1,077.90
971.20
876.60
779.10
687.50
649.90
569.61
463.39
397.34
Non Current Assets
2,326.10
2,068.30
2,029.80
1,803.50
1,533.50
1,401.40
921.70
1,283.09
685.57
486.80
Capital Work in Progress
13.40
87.60
145.90
104.00
51.50
26.50
10.00
9.61
7.09
22.84
Non Current Investment
358.20
34.40
41.40
27.00
29.80
103.20
80.80
67.54
52.50
37.30
Long Term Loans & Adv.
576.60
570.00
517.70
680.50
642.10
506.40
153.30
408.62
287.39
89.42
Other Non Current Assets
33.00
15.40
19.80
14.00
12.60
14.30
20.40
8.81
2.02
1.85
Current Assets
3,433.30
3,277.60
2,917.70
2,944.90
2,629.80
2,328.50
1,791.50
1,736.47
1,610.47
1,119.36
Current Investments
86.60
0.00
0.00
27.80
113.00
92.50
79.00
33.61
40.04
60.98
Inventories
279.00
158.60
226.70
183.30
131.20
93.50
97.90
60.61
0.00
0.00
Sundry Debtors
733.30
802.60
726.20
813.70
691.30
649.60
614.50
533.59
479.98
394.42
Cash & Bank
1,266.60
1,465.00
951.80
970.50
980.70
878.10
694.90
622.85
691.27
498.35
Other Current Assets
1,067.80
135.70
508.90
511.40
713.60
614.80
305.20
485.82
399.19
165.60
Short Term Loans & Adv.
938.30
715.70
504.10
438.20
331.30
286.90
216.90
240.67
202.04
11.58
Net Current Assets
1,677.40
1,783.80
1,378.30
1,595.50
1,483.50
1,239.90
1,124.70
977.33
1,121.25
874.50
Total Assets
5,759.40
5,345.90
4,947.50
4,748.40
4,163.30
3,729.90
2,713.20
3,019.56
2,296.04
1,606.16

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
634.50
855.80
582.40
370.10
296.30
419.90
278.47
361.71
227.19
140.21
PBT
698.40
477.10
470.80
619.30
556.70
431.80
413.40
445.55
353.80
314.82
Adjustment
198.60
239.30
224.70
63.50
70.80
51.10
60.55
-0.17
42.73
10.40
Changes in Working Capital
-97.30
268.60
32.80
-171.00
-165.90
36.60
-93.06
33.47
-66.87
-99.51
Cash after chg. in Working capital
799.70
985.00
728.30
511.80
461.60
519.50
380.88
478.86
329.66
225.70
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-165.20
-129.20
-145.90
-141.70
-165.30
-99.60
-102.42
-117.15
-102.47
-85.50
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-382.30
-100.70
-157.00
-219.70
-86.90
-180.30
-84.82
-528.19
-17.61
-73.27
Net Fixed Assets
-30.00
-4.80
-179.20
-73.70
-79.40
-23.80
-20.65
-464.22
18.17
-29.41
Net Investments
-390.50
9.90
27.20
39.00
-23.90
-15.30
-58.06
-294.90
20.94
-38.73
Others
38.20
-105.80
-5.00
-185.00
16.40
-141.20
-6.11
230.93
-56.72
-5.13
Cash from Financing Activity
-544.50
-252.60
-446.30
-232.10
-135.90
-93.40
-110.73
-31.92
-42.74
-41.94
Net Cash Inflow / Outflow
-292.30
502.50
-20.90
-81.70
73.50
146.20
82.92
-198.40
166.84
25.00
Opening Cash & Equivalents
1,398.90
899.50
909.60
961.70
857.00
683.10
570.39
688.64
496.12
452.76
Closing Cash & Equivalent
1,111.80
1,398.90
899.50
909.60
960.30
857.00
683.32
570.39
688.64
496.12

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
280.20
267.35
231.85
231.61
211.67
191.68
168.16
164.12
141.86
118.47
ROA
9.41%
7.07%
7.09%
10.70%
10.61%
10.16%
11.17%
12.64%
12.85%
14.53%
ROE
17.31%
13.25%
13.46%
19.29%
18.44%
16.17%
17.14%
19.57%
17.23%
17.60%
ROCE
21.96%
16.65%
17.58%
23.19%
22.72%
19.97%
21.36%
25.17%
24.35%
25.37%
Fixed Asset Turnover
1.79
1.75
2.14
2.69
2.60
2.63
2.33
2.54
2.88
2.69
Receivable days
61.82
67.52
63.48
59.48
62.47
63.97
67.54
67.60
72.32
74.24
Inventory Days
17.61
17.02
16.90
12.43
10.47
9.69
9.33
8.08
0.00
0.00
Payable days
313.15
286.46
41.52
41.63
50.48
49.47
47.79
42.79
34.74
32.38
Cash Conversion Cycle
-233.72
-201.93
38.86
30.28
22.45
24.18
29.08
32.89
37.59
41.86
Total Debt/Equity
0.11
0.11
0.16
0.14
0.12
0.10
0.11
0.08
0.00
0.00
Interest Cover
18.77
12.02
10.69
20.00
28.29
26.10
26.68
78.41
259.81
1096.28

Annual Reports:

FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013

News Update:


  • Cyient, iBASEt inaugurate CoE for digital innovation in aerospace, heavy equipment industries
    14th Mar 2023, 16:24 PM

    iBASEt and Cyient are investing in creating cutting-edge solutions and accelerators for the MES and MRO industry

    Read More
  • Cyient enters into partnership with Thingtrax
    21st Feb 2023, 15:45 PM

    The partnership will enable global manufacturers to drive higher performance across their entire manufacturing operation

    Read More
  • Cyient reports 18% rise in Q3 consolidated net profit
    12th Jan 2023, 17:53 PM

    Total consolidated income of the company increased 36.52% at Rs 1645.70 crore for Q3FY23

    Read More
  • Cyient - Quarterly Results
    12th Jan 2023, 14:59 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.