Nifty
Sensex
:
:
15752.05
52907.93
-28.20 (-0.18%)
-111.01 (-0.21%)

IT - Software Services

Rating :
48/99

BSE: 532175 | NSE: CYIENT

760.50
01-Jul-2022
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 760.45
  • 766.35
  • 749.10
  • 756.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  196910
  •  1492.70
  •  1292.00
  •  720.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 8,400.70
  • 16.08
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 7,460.50
  • 3.15%
  • 2.72

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 23.41%
  • 0.82%
  • 11.51%
  • FII
  • DII
  • Others
  • 34.02%
  • 23.33%
  • 6.91%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.24
  • 2.99
  • 0.80

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.10
  • 8.84
  • 8.30

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.12
  • 4.41
  • 14.81

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.82
  • 17.03
  • 16.61

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.73
  • 2.62
  • 2.41

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.95
  • 8.51
  • 7.95

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Sep 21
Sep 20
Var%
Jun 21
Jun 20
Var%
Net Sales
1,181.20
1,093.10
8.06%
1,183.40
1,044.30
13.32%
1,111.60
1,003.30
10.79%
1,058.20
991.70
6.71%
Expenses
968.80
938.50
3.23%
971.60
880.70
10.32%
904.40
854.40
5.85%
871.80
893.10
-2.38%
EBITDA
212.40
154.60
37.39%
211.80
163.60
29.46%
207.20
148.90
39.15%
186.40
98.60
89.05%
EBIDTM
17.98%
14.14%
17.90%
15.67%
18.64%
14.84%
17.61%
9.94%
Other Income
49.40
40.30
22.58%
22.10
21.90
0.91%
14.90
18.60
-19.89%
25.70
68.40
-62.43%
Interest
10.40
11.20
-7.14%
10.50
12.00
-12.50%
8.80
10.10
-12.87%
9.60
10.00
-4.00%
Depreciation
42.90
49.10
-12.63%
48.60
48.60
0.00%
51.70
48.40
6.82%
49.00
48.40
1.24%
PBT
208.50
134.60
54.90%
174.80
124.90
39.95%
161.60
109.00
48.26%
153.50
108.60
41.34%
Tax
54.30
31.50
72.38%
43.00
29.50
45.76%
40.30
25.10
60.56%
38.50
27.20
41.54%
PAT
154.20
103.10
49.56%
131.80
95.40
38.16%
121.30
83.90
44.58%
115.00
81.40
41.28%
PATM
13.05%
9.43%
11.14%
9.14%
10.91%
8.36%
10.87%
8.21%
EPS
13.97
9.37
49.09%
11.95
8.67
37.83%
11.01
7.63
44.30%
10.45
7.40
41.22%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
-
4,534.40
4,132.40
4,427.40
4,617.50
3,913.90
3,585.80
3,094.10
2,735.93
2,206.43
1,873.06
Net Sales Growth
-
9.73%
-6.66%
-4.12%
17.98%
9.15%
15.89%
13.09%
24.00%
17.80%
 
Cost Of Goods Sold
-
570.60
526.30
392.20
418.50
307.10
274.20
188.70
45.91
0.00
0.00
Gross Profit
-
3,963.80
3,606.10
4,035.20
4,199.00
3,606.80
3,311.60
2,905.40
2,690.02
2,206.43
1,873.06
GP Margin
-
87.42%
87.26%
91.14%
90.94%
92.15%
92.35%
93.90%
98.32%
100%
100%
Total Expenditure
-
3,716.60
3,584.00
3,878.50
4,003.60
3,378.50
3,122.30
2,683.50
2,344.15
1,831.75
1,530.70
Power & Fuel Cost
-
20.40
16.50
25.20
26.30
24.50
23.00
23.60
22.83
22.15
18.78
% Of Sales
-
0.45%
0.40%
0.57%
0.57%
0.63%
0.64%
0.76%
0.83%
1.00%
1.00%
Employee Cost
-
2,266.50
2,161.10
2,477.60
2,546.90
2,187.70
2,049.00
1,812.50
1,675.60
1,367.78
1,140.60
% Of Sales
-
49.98%
52.30%
55.96%
55.16%
55.90%
57.14%
58.58%
61.24%
61.99%
60.90%
Manufacturing Exp.
-
168.10
141.30
144.70
144.40
124.30
110.60
94.40
80.26
64.49
59.84
% Of Sales
-
3.71%
3.42%
3.27%
3.13%
3.18%
3.08%
3.05%
2.93%
2.92%
3.19%
General & Admin Exp.
-
271.10
216.80
319.20
377.80
338.60
313.80
285.80
256.72
214.19
189.21
% Of Sales
-
5.98%
5.25%
7.21%
8.18%
8.65%
8.75%
9.24%
9.38%
9.71%
10.10%
Selling & Distn. Exp.
-
27.40
20.60
25.80
29.20
28.40
25.40
22.90
19.40
21.40
11.99
% Of Sales
-
0.60%
0.50%
0.58%
0.63%
0.73%
0.71%
0.74%
0.71%
0.97%
0.64%
Miscellaneous Exp.
-
62.90
153.80
141.80
88.20
71.60
65.90
50.70
47.82
65.36
11.99
% Of Sales
-
1.39%
3.72%
3.20%
1.91%
1.83%
1.84%
1.64%
1.75%
2.96%
1.26%
EBITDA
-
817.80
548.40
548.90
613.90
535.40
463.50
410.60
391.78
374.68
342.36
EBITDA Margin
-
18.04%
13.27%
12.40%
13.30%
13.68%
12.93%
13.27%
14.32%
16.98%
18.28%
Other Income
-
112.10
166.50
158.30
152.90
151.90
106.90
124.50
130.80
52.49
38.11
Interest
-
39.30
43.30
48.60
32.60
20.40
17.20
16.40
5.76
1.37
0.29
Depreciation
-
192.20
194.50
187.80
111.40
105.20
95.30
88.80
71.28
72.00
63.55
PBT
-
698.40
477.10
470.80
622.80
561.70
457.90
429.90
445.55
353.80
316.63
Tax
-
176.10
113.30
127.00
142.70
138.00
104.50
101.10
109.63
103.01
96.67
Tax Rate
-
25.21%
23.75%
26.98%
23.04%
24.79%
24.20%
24.00%
24.61%
29.12%
30.71%
PAT
-
522.30
363.80
345.10
478.00
421.00
331.50
325.50
338.17
250.80
218.15
PAT before Minority Interest
-
522.30
363.80
343.80
476.60
418.70
327.30
320.10
335.93
250.80
218.15
Minority Interest
-
0.00
0.00
1.30
1.40
2.30
4.20
5.40
2.24
0.00
0.00
PAT Margin
-
11.52%
8.80%
7.79%
10.35%
10.76%
9.24%
10.52%
12.36%
11.37%
11.65%
PAT Growth
-
43.57%
5.42%
-27.80%
13.54%
27.00%
1.84%
-3.75%
34.84%
14.97%
 
EPS
-
47.35
32.98
31.29
43.34
38.17
30.05
29.51
30.66
22.74
19.78

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
3,116.60
2,957.30
2,560.90
2,564.10
2,405.50
2,178.90
1,892.10
1,844.06
1,588.47
1,322.54
Share Capital
55.20
55.00
55.00
55.20
56.30
56.30
56.20
56.18
55.98
55.80
Total Reserves
3,038.20
2,885.80
2,495.30
2,501.80
2,327.10
2,102.00
1,833.90
1,787.88
1,532.34
1,266.35
Non-Current Liabilities
890.10
898.00
850.40
836.80
672.80
521.40
209.20
404.13
218.35
38.75
Secured Loans
44.80
88.20
85.90
111.60
58.60
45.20
64.50
43.44
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
4.40
4.00
3.60
3.24
0.00
0.00
Long Term Provisions
595.50
588.00
496.60
644.40
568.40
425.40
71.70
338.92
220.53
38.08
Current Liabilities
1,755.90
1,493.80
1,539.40
1,349.40
1,146.30
1,088.60
666.80
759.14
489.22
244.86
Trade Payables
525.90
453.20
372.90
370.00
381.30
392.20
309.80
275.36
174.51
121.17
Other Current Liabilities
335.90
316.60
382.20
334.50
248.30
255.10
184.20
140.08
71.92
74.95
Short Term Borrowings
281.60
230.20
287.90
213.70
178.00
115.90
114.70
81.29
5.82
0.32
Short Term Provisions
612.50
493.80
496.40
431.20
338.70
325.40
58.10
262.41
236.97
48.43
Total Liabilities
5,759.40
5,345.90
4,947.50
4,748.40
4,163.30
3,729.90
2,713.20
3,019.56
2,296.04
1,606.15
Net Block
1,344.90
1,360.90
1,305.00
978.00
797.50
751.00
657.20
788.51
336.57
335.39
Gross Block
2,616.20
2,438.80
2,276.20
1,854.60
1,576.60
1,438.50
1,307.10
1,358.12
799.96
732.73
Accumulated Depreciation
1,271.30
1,077.90
971.20
876.60
779.10
687.50
649.90
569.61
463.39
397.34
Non Current Assets
2,326.10
2,068.30
2,029.80
1,803.50
1,533.50
1,401.40
921.70
1,283.09
685.57
486.80
Capital Work in Progress
13.40
87.60
145.90
104.00
51.50
26.50
10.00
9.61
7.09
22.84
Non Current Investment
358.20
34.40
41.40
27.00
29.80
103.20
80.80
67.54
52.50
37.30
Long Term Loans & Adv.
576.60
570.00
517.70
680.50
642.10
506.40
153.30
408.62
287.39
89.42
Other Non Current Assets
33.00
15.40
19.80
14.00
12.60
14.30
20.40
8.81
2.02
1.85
Current Assets
3,433.30
3,277.60
2,917.70
2,944.90
2,629.80
2,328.50
1,791.50
1,736.47
1,610.47
1,119.36
Current Investments
86.60
0.00
0.00
27.80
113.00
92.50
79.00
33.61
40.04
60.98
Inventories
279.00
158.60
226.70
183.30
131.20
93.50
97.90
60.61
0.00
0.00
Sundry Debtors
733.30
802.60
726.20
813.70
691.30
649.60
614.50
533.59
479.98
394.42
Cash & Bank
1,266.60
1,465.00
951.80
970.50
980.70
878.10
694.90
622.85
691.27
498.35
Other Current Assets
1,067.80
135.70
508.90
511.40
713.60
614.80
305.20
485.82
399.19
165.60
Short Term Loans & Adv.
938.30
715.70
504.10
438.20
331.30
286.90
216.90
240.67
202.04
11.58
Net Current Assets
1,677.40
1,783.80
1,378.30
1,595.50
1,483.50
1,239.90
1,124.70
977.33
1,121.25
874.50
Total Assets
5,759.40
5,345.90
4,947.50
4,748.40
4,163.30
3,729.90
2,713.20
3,019.56
2,296.04
1,606.16

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
634.50
855.80
582.40
370.10
296.30
419.90
278.47
361.71
227.19
140.21
PBT
698.40
477.10
470.80
619.30
556.70
431.80
413.40
445.55
353.80
314.82
Adjustment
198.60
239.30
224.70
63.50
70.80
51.10
60.55
-0.17
42.73
10.40
Changes in Working Capital
-97.30
268.60
32.80
-171.00
-165.90
36.60
-93.06
33.47
-66.87
-99.51
Cash after chg. in Working capital
799.70
985.00
728.30
511.80
461.60
519.50
380.88
478.86
329.66
225.70
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-165.20
-129.20
-145.90
-141.70
-165.30
-99.60
-102.42
-117.15
-102.47
-85.50
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-382.30
-100.70
-157.00
-219.70
-86.90
-180.30
-84.82
-528.19
-17.61
-73.27
Net Fixed Assets
-30.00
-4.80
-179.20
-73.70
-79.40
-23.80
-20.65
-464.22
18.17
-29.41
Net Investments
-390.50
9.90
27.20
39.00
-23.90
-15.30
-58.06
-294.90
20.94
-38.73
Others
38.20
-105.80
-5.00
-185.00
16.40
-141.20
-6.11
230.93
-56.72
-5.13
Cash from Financing Activity
-544.50
-252.60
-446.30
-232.10
-135.90
-93.40
-110.73
-31.92
-42.74
-41.94
Net Cash Inflow / Outflow
-292.30
502.50
-20.90
-81.70
73.50
146.20
82.92
-198.40
166.84
25.00
Opening Cash & Equivalents
1,398.90
899.50
909.60
961.70
857.00
683.10
570.39
688.64
496.12
452.76
Closing Cash & Equivalent
1,111.80
1,398.90
899.50
909.60
960.30
857.00
683.32
570.39
688.64
496.12

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
280.20
267.35
231.85
231.61
211.67
191.68
168.16
164.12
141.86
118.47
ROA
9.41%
7.07%
7.09%
10.70%
10.61%
10.16%
11.17%
12.64%
12.85%
14.53%
ROE
17.31%
13.25%
13.46%
19.29%
18.44%
16.17%
17.14%
19.57%
17.23%
17.60%
ROCE
21.96%
16.65%
17.58%
23.19%
22.72%
19.97%
21.36%
25.17%
24.35%
25.37%
Fixed Asset Turnover
1.79
1.75
2.14
2.69
2.60
2.63
2.33
2.54
2.88
2.69
Receivable days
61.82
67.52
63.48
59.48
62.47
63.97
67.54
67.60
72.32
74.24
Inventory Days
17.61
17.02
16.90
12.43
10.47
9.69
9.33
8.08
0.00
0.00
Payable days
313.15
286.46
41.52
41.63
50.48
49.47
47.79
42.79
34.74
32.38
Cash Conversion Cycle
-233.72
-201.93
38.86
30.28
22.45
24.18
29.08
32.89
37.59
41.86
Total Debt/Equity
0.11
0.11
0.16
0.14
0.12
0.10
0.11
0.08
0.00
0.00
Interest Cover
18.77
12.02
10.69
20.00
28.29
26.10
26.68
78.41
259.81
1096.28

News Update:


  • Cyient’s through arm acquires entire stake in Celfinet
    1st Jul 2022, 09:26 AM

    In June 2022, the company had signed definitive agreements to acquire Celfinet

    Read More
  • Cyient launches AI-Powered framework for CyFAST to accelerate end-to-end test automation
    22nd Jun 2022, 11:10 AM

    The platform enables end-to-end test automation across web, mobile, desktop, and embedded application and hardware devices

    Read More
  • Cyient completes acquisition of Singapore - based Grit Consulting
    5th May 2022, 10:46 AM

    This acquisition will enable Cyient customers across sectors to draw value from the Grit's deep knowledge and Cyient's technology solutions capabilities

    Read More
  • Cyient partners with IITH, WiSig Networks
    2nd May 2022, 14:37 PM

    NB-loT is a 5G massive Machine-Type-Communication technology, a fast-growing one, that enables low-bit rate loT applications

    Read More
  • Cyient to acquire Singapore - based Grit Consulting
    28th Apr 2022, 10:26 AM

    This acquisition will enable Cyient customers across sectors to draw value from the Grit's deep knowledge and Cyient's technology solutions capabilities

    Read More
  • Cyient inks definitive agreements to acquire Citec
    25th Apr 2022, 09:37 AM

    This will be the largest outbound acquisition by an Indian engineering services company and Cyient’s largest acquisition to date

    Read More
  • Cyient reports 50% rise in Q4 consolidated net profit
    21st Apr 2022, 16:48 PM

    The company has reported a standalone net profit of Rs 287.40 crore for the quarter ended March 31, 2022

    Read More
  • Cyient - Quarterly Results
    21st Apr 2022, 16:15 PM

    Read More
  • Cyient named as major contender in Everest Group PEAK Matrix
    12th Apr 2022, 11:40 AM

    The recognition reiterates Cyient's Integrated Digital Solutions leadership across verticals

    Read More
  • Cyient launches FOTA Solution for connected devices
    29th Mar 2022, 17:25 PM

    The FOTA solution is designed to accelerate the development of intelligent and connected products for its customers across the industry

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.