Nifty
:
23995.70
Sensex
:
76886.91
-97.00 (-0.40%)
-416.72 (-0.54%)
Nifty
Sensex
:
:
23995.70
76886.91
-97.00 (-0.40%)
-416.72 (-0.54%)

Cyient Ltd.

IT - Software Services

Rating :
42/99

BSE: 532175 | NSE: CYIENT

NSE BSE
858.50
28-Apr-2026
  • Open
  • High
  • Low
  • Previous Close
  •  885.8
  •  889.25
  •  853.95
  •  885.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  748771
  •  649264348.7
  •  1376
  •  750.3

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 9,546.85
  • 22.31
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 8,206.35
  • 1.86%
  • 1.68

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 23.28%
  • 0.99%
  • 12.90%
  • FII
  • DII
  • Others
  • 15.33%
  • 38.43%
  • 9.07%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.05
  • 12.24
  • 6.95

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.77
  • 15.80
  • 2.62

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.58
  • 11.10
  • 6.18

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 21.14
  • 24.36
  • 28.60

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.09
  • 3.59
  • 3.84

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.17
  • 11.93
  • 13.02

Earnings Forecasts:

(Updated: 18-04-2026)
Description
2024
2025
2026
2027
Adj EPS
55.95
52.06
65.19
75.59
P/E Ratio
15.34
16.49
13.17
11.36
Revenue
7360.4
7403.1
8200.56
9027.21
EBITDA
1143.3
998.47
1251.2
1437.14
Net Income
615.7
580.11
732.89
861.63
ROA
8.38
6.94
8.54
9.23
P/B Ratio
1.80
1.65
1.55
1.43
ROE
12.87
10.4
12.64
13.86
FCFF
682.3
818.37
1023.02
841.54
FCFF Yield
7.55
9.06
11.33
9.32
Net Debt
-966.2
-1631.65
-1558.44
-1933.07
BVPS
478.17
520.54
555.48
600.05

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
1,926.90
1,909.20
0.93%
1,848.50
1,926.40
-4.04%
1,781.00
1,849.10
-3.68%
1,711.80
1,675.70
2.15%
Expenses
1,705.00
1,606.50
6.13%
1,611.30
1,695.70
-4.98%
1,562.20
1,552.40
0.63%
1,481.10
1,410.70
4.99%
EBITDA
221.90
302.70
-26.69%
237.20
230.70
2.82%
218.80
296.70
-26.26%
230.70
265.00
-12.94%
EBIDTM
11.52%
15.85%
12.83%
11.98%
12.29%
16.05%
13.48%
15.81%
Other Income
28.40
41.00
-30.73%
30.90
31.60
-2.22%
50.00
51.10
-2.15%
69.70
21.10
230.33%
Interest
14.50
19.10
-24.08%
14.10
20.50
-31.22%
15.90
27.50
-42.18%
16.30
25.70
-36.58%
Depreciation
67.90
67.90
0.00%
70.10
67.50
3.85%
72.20
66.00
9.39%
68.00
65.80
3.34%
PBT
96.70
256.70
-62.33%
141.60
174.30
-18.76%
201.40
254.30
-20.80%
216.10
194.60
11.05%
Tax
29.50
66.10
-55.37%
42.10
45.90
-8.28%
53.70
67.70
-20.68%
56.20
47.00
19.57%
PAT
67.20
190.60
-64.74%
99.50
128.40
-22.51%
147.70
186.60
-20.85%
159.90
147.60
8.33%
PATM
3.49%
9.98%
5.38%
6.67%
8.29%
10.09%
9.34%
8.81%
EPS
4.93
15.35
-67.88%
8.26
11.02
-25.05%
11.49
16.14
-28.81%
13.85
12.97
6.78%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
7,268.20
7,360.40
7,147.20
6,015.90
4,534.40
4,132.40
4,427.40
4,617.50
3,913.90
3,585.80
3,094.10
Net Sales Growth
-1.25%
2.98%
18.81%
32.67%
9.73%
-6.66%
-4.12%
17.98%
9.15%
15.89%
 
Cost Of Goods Sold
786.20
1,139.00
965.80
696.40
570.60
526.30
392.20
418.50
307.10
274.20
188.70
Gross Profit
6,482.00
6,221.40
6,181.40
5,319.50
3,963.80
3,606.10
4,035.20
4,199.00
3,606.80
3,311.60
2,905.40
GP Margin
89.18%
84.53%
86.49%
88.42%
87.42%
87.26%
91.14%
90.94%
92.15%
92.35%
93.90%
Total Expenditure
6,359.60
6,218.70
5,858.40
5,012.80
3,716.60
3,584.00
3,878.50
4,003.60
3,378.50
3,122.30
2,683.50
Power & Fuel Cost
-
27.50
29.60
26.90
20.40
16.50
25.20
26.30
24.50
23.00
23.60
% Of Sales
-
0.37%
0.41%
0.45%
0.45%
0.40%
0.57%
0.57%
0.63%
0.64%
0.76%
Employee Cost
-
3,689.90
3,512.00
3,026.00
2,266.50
2,161.10
2,477.60
2,546.90
2,187.70
2,049.00
1,812.50
% Of Sales
-
50.13%
49.14%
50.30%
49.98%
52.30%
55.96%
55.16%
55.90%
57.14%
58.58%
Manufacturing Exp.
-
277.50
292.60
259.50
168.10
141.30
144.70
144.40
124.30
110.60
94.40
% Of Sales
-
3.77%
4.09%
4.31%
3.71%
3.42%
3.27%
3.13%
3.18%
3.08%
3.05%
General & Admin Exp.
-
379.00
375.90
468.30
271.10
216.80
319.20
377.80
338.60
313.80
285.80
% Of Sales
-
5.15%
5.26%
7.78%
5.98%
5.25%
7.21%
8.18%
8.65%
8.75%
9.24%
Selling & Distn. Exp.
-
17.80
22.90
9.90
27.40
20.60
25.80
29.20
28.40
25.40
22.90
% Of Sales
-
0.24%
0.32%
0.16%
0.60%
0.50%
0.58%
0.63%
0.73%
0.71%
0.74%
Miscellaneous Exp.
-
103.90
68.10
103.90
62.90
153.80
141.80
88.20
71.60
65.90
22.90
% Of Sales
-
1.41%
0.95%
1.73%
1.39%
3.72%
3.20%
1.91%
1.83%
1.84%
1.64%
EBITDA
908.60
1,141.70
1,288.80
1,003.10
817.80
548.40
548.90
613.90
535.40
463.50
410.60
EBITDA Margin
12.50%
15.51%
18.03%
16.67%
18.04%
13.27%
12.40%
13.30%
13.68%
12.93%
13.27%
Other Income
179.00
98.20
79.90
81.40
112.10
166.50
158.30
152.90
151.90
106.90
112.00
Interest
60.80
92.80
116.00
100.00
39.30
43.30
48.60
32.60
20.40
17.20
16.40
Depreciation
278.20
267.20
266.70
256.60
192.20
194.50
187.80
111.40
105.20
95.30
88.80
PBT
655.80
879.90
986.00
727.90
698.40
477.10
470.80
622.80
561.70
457.90
417.40
Tax
181.50
226.70
215.60
166.80
176.10
113.30
127.00
142.70
138.00
104.50
101.10
Tax Rate
27.68%
25.76%
23.48%
24.49%
25.21%
23.75%
26.98%
23.04%
24.79%
24.20%
24.74%
PAT
474.30
615.70
682.80
514.40
522.30
363.80
342.50
478.50
405.40
343.80
325.50
PAT before Minority Interest
439.20
648.30
702.80
514.40
522.30
363.80
341.20
477.10
403.10
339.60
320.10
Minority Interest
-35.10
-32.60
-20.00
0.00
0.00
0.00
1.30
1.40
2.30
4.20
5.40
PAT Margin
6.53%
8.37%
9.55%
8.55%
11.52%
8.80%
7.74%
10.36%
10.36%
9.59%
10.52%
PAT Growth
-27.39%
-9.83%
32.74%
-1.51%
43.57%
6.22%
-28.42%
18.03%
17.92%
5.62%
 
EPS
42.69
55.42
61.46
46.30
47.01
32.75
30.83
43.07
36.49
30.95
29.30

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
5,309.50
4,258.10
3,466.70
3,116.60
2,957.30
2,560.90
2,564.10
2,343.90
2,117.30
1,830.50
Share Capital
55.50
55.50
55.30
55.20
55.00
55.00
55.20
56.30
56.30
56.20
Total Reserves
5,179.90
4,145.40
3,362.60
3,038.20
2,885.80
2,495.30
2,501.80
2,265.50
2,040.40
1,772.30
Non-Current Liabilities
478.00
713.40
1,013.30
386.80
898.00
850.40
836.80
672.80
521.40
209.20
Secured Loans
0.00
0.00
0.00
-42.10
88.20
85.90
111.60
58.60
45.20
64.50
Unsecured Loans
98.20
278.30
493.90
44.40
0.00
0.00
0.00
4.40
4.00
3.60
Long Term Provisions
174.60
179.50
161.60
134.70
588.00
496.60
644.40
568.40
425.40
71.70
Current Liabilities
1,370.10
1,658.10
2,023.10
1,262.30
1,493.80
1,539.40
1,349.40
1,146.30
1,088.60
666.80
Trade Payables
393.40
500.10
714.20
525.90
453.20
372.90
370.00
381.30
392.20
309.80
Other Current Liabilities
677.70
912.50
737.80
378.40
316.60
382.20
334.50
248.30
255.10
184.20
Short Term Borrowings
111.20
74.90
400.40
281.60
230.20
287.90
213.70
178.00
115.90
114.70
Short Term Provisions
187.80
170.60
170.70
76.40
493.80
496.40
431.20
338.70
325.40
58.10
Total Liabilities
7,608.50
6,928.40
6,499.90
4,762.50
5,345.90
4,947.50
4,748.40
4,163.30
3,729.90
2,713.20
Net Block
2,928.70
2,826.40
2,824.60
1,344.90
1,360.90
1,305.00
978.00
797.50
751.00
657.20
Gross Block
4,220.60
4,205.10
4,160.40
2,540.80
2,438.80
2,276.20
1,854.60
1,576.60
1,438.50
1,307.10
Accumulated Depreciation
1,291.90
1,378.70
1,335.80
1,195.90
1,077.90
971.20
876.60
779.10
687.50
649.90
Non Current Assets
3,463.00
3,369.30
3,308.60
1,865.30
2,068.30
2,029.80
1,803.50
1,533.50
1,401.40
921.70
Capital Work in Progress
78.90
57.40
44.50
13.40
87.60
145.90
104.00
51.50
26.50
10.00
Non Current Investment
336.10
359.80
346.30
358.20
34.40
41.40
27.00
29.80
103.20
80.80
Long Term Loans & Adv.
115.10
117.70
63.10
115.80
570.00
517.70
680.50
642.10
506.40
153.30
Other Non Current Assets
4.20
8.00
30.10
33.00
15.40
19.80
14.00
12.60
14.30
20.40
Current Assets
4,145.50
3,559.10
3,191.30
2,897.20
3,277.60
2,917.70
2,944.90
2,629.80
2,328.50
1,791.50
Current Investments
165.40
75.80
171.80
86.60
0.00
0.00
27.80
113.00
92.50
79.00
Inventories
576.60
467.60
435.80
279.00
158.60
226.70
183.30
131.20
93.50
97.90
Sundry Debtors
1,406.70
1,261.70
1,127.10
733.30
802.60
726.20
813.70
691.30
649.60
614.50
Cash & Bank
1,314.20
983.50
719.40
1,266.60
1,465.00
951.80
970.50
980.70
878.10
694.90
Other Current Assets
682.60
191.00
181.20
129.50
851.40
1,013.00
949.60
713.60
614.80
305.20
Short Term Loans & Adv.
537.70
579.50
556.00
402.20
715.70
504.10
438.20
608.70
469.20
216.90
Net Current Assets
2,775.40
1,901.00
1,168.20
1,634.90
1,783.80
1,378.30
1,595.50
1,483.50
1,239.90
1,124.70
Total Assets
7,608.50
6,928.40
6,499.90
4,762.50
5,345.90
4,947.50
4,748.40
4,163.30
3,729.90
2,713.20

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
789.90
726.10
553.90
634.50
855.80
582.40
370.10
296.30
419.90
278.47
PBT
875.00
918.40
681.20
698.40
477.10
470.80
619.30
556.70
431.80
413.40
Adjustment
328.50
345.80
350.00
198.60
239.30
224.70
63.50
70.80
51.10
60.55
Changes in Working Capital
-158.20
-260.60
-348.50
-97.30
268.60
32.80
-171.00
-165.90
36.60
-93.06
Cash after chg. in Working capital
1,045.30
1,003.60
682.70
799.70
985.00
728.30
511.80
461.60
519.50
380.88
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-255.40
-277.50
-128.80
-165.20
-129.20
-145.90
-141.70
-165.30
-99.60
-102.42
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-145.10
-532.70
-1,032.70
-382.30
-100.70
-157.00
-219.70
-86.90
-180.30
-84.82
Net Fixed Assets
302.60
68.10
-124.70
10.90
-4.80
-179.20
-73.70
-79.40
-23.80
-20.65
Net Investments
-159.20
60.60
-618.10
-390.50
9.90
27.20
39.00
-23.90
-15.30
-58.06
Others
-288.50
-661.40
-289.90
-2.70
-105.80
-5.00
-185.00
16.40
-141.20
-6.11
Cash from Financing Activity
-58.20
-266.20
-109.30
-544.50
-252.60
-446.30
-232.10
-135.90
-93.40
-110.73
Net Cash Inflow / Outflow
586.60
-72.80
-588.10
-292.30
502.50
-20.90
-81.70
73.50
146.20
82.92
Opening Cash & Equivalents
473.00
550.20
1,111.80
1,398.90
899.50
909.60
961.70
857.00
683.10
570.39
Closing Cash & Equivalent
1,070.60
473.00
550.20
1,111.80
1,398.90
899.50
909.60
960.30
857.00
683.32

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
471.66
378.46
309.03
280.20
267.35
231.85
231.61
211.67
191.68
168.16
ROA
8.92%
10.47%
9.13%
10.33%
7.07%
7.09%
10.70%
10.61%
10.16%
11.17%
ROE
13.74%
18.45%
15.80%
17.31%
13.25%
13.46%
19.29%
18.44%
16.17%
17.14%
ROCE
18.91%
22.71%
19.92%
21.96%
16.65%
17.58%
23.19%
22.72%
19.97%
21.36%
Fixed Asset Turnover
1.75
1.71
1.80
1.82
1.75
2.14
2.69
2.60
2.63
2.33
Receivable days
66.16
61.00
56.44
61.82
67.52
63.48
59.48
62.47
63.97
67.54
Inventory Days
25.89
23.07
21.68
17.61
17.02
16.90
12.43
10.47
9.69
9.33
Payable days
143.16
229.46
324.98
313.15
286.46
41.52
41.63
50.48
49.47
47.79
Cash Conversion Cycle
-51.11
-145.39
-246.86
-233.72
-201.93
38.86
30.28
22.45
24.18
29.08
Total Debt/Equity
0.04
0.11
0.27
0.11
0.11
0.16
0.14
0.12
0.10
0.11
Interest Cover
10.43
8.92
7.81
18.77
12.02
10.69
20.00
28.29
26.10
26.68

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Cyient - Quarterly Results
    24th Apr 2026, 00:00 AM

    Read More
  • Cyient’s arm acquires 74% stake in Kinetic Technologies
    8th Apr 2026, 12:29 PM

    The stake has been acquired for a consideration of $85 million

    Read More
  • Cyient partners with Prospecta to transform Asset-Intensive industries
    10th Mar 2026, 16:50 PM

    The partnership brings together Cyient’s deep domain expertise in engineering and asset lifecycle management with Prospecta’s cloud-native Master Data Management and data governance platform

    Read More
  • Cyient reports 25% fall in Q3 consolidated net profit
    23rd Jan 2026, 10:38 AM

    Consolidated total income decreased by 1.59% at Rs 1,879.40 crore for Q3FY26

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.