Nifty
:
24383.60
Sensex
:
78094.64
66.45 (0.27%)
166.49 (0.21%)
Nifty
Sensex
:
:
24383.60
78094.64
66.45 (0.27%)
166.49 (0.21%)

Dabur India Ltd.

Household & Personal Products

Rating :
54/99

BSE: 500096 | NSE: DABUR

NSE BSE
421.45
31-Jul-2026
  • Open
  • High
  • Low
  • Previous Close
  •  429
  •  429.75
  •  420.25
  •  426.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2509913
  •  1059180996.85
  •  577
  •  403.35

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 74,772.09
  • 37.92
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 75,272.70
  • 1.96%
  • 6.29

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 66.24%
  • 0.24%
  • 4.28%
  • FII
  • DII
  • Others
  • 9.66%
  • 17.42%
  • 2.16%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.65
  • 3.91
  • 2.08

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.97
  • 1.69
  • 0.43

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.03
  • 1.73
  • 0.94

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 54.36
  • 53.82
  • 51.44

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.13
  • 9.97
  • 8.90

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 36.43
  • 34.70
  • 32.46

Earnings Forecasts:

(Updated: 01-08-2026)
Description
2026
2027
2028
2029
Adj EPS
46
-4
10.51
10.77
P/E Ratio
9.16
-105.36
40.10
39.13
Revenue
37.97
34
29.56
13189.3
EBITDA
14403.5
15640.8
16958.5
2479.34
Net Income
2703.78
2997.81
3468.53
1908.1
ROA
2082.46
2322.37
2576.85
11.43
P/B Ratio
-0.08
-0.07
-0.06
6.51
ROE
6.54
6.15
5.74
17.1
FCFF
17.69
18.58
19.93
1564.53
FCFF Yield
1670.86
2541.33
2592.66
2.06
Net Debt
2.2
3.35
3.42
-4604.8
BVPS
-5232.76
-5917.26
-7537.27
64.72

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
3,764.39
3,404.58
10.57%
3,038.02
2,830.14
7.35%
3,558.65
3,355.25
6.06%
3,191.32
3,028.59
5.37%
Expenses
3,023.00
2,736.76
10.46%
2,576.20
2,403.27
7.20%
2,824.52
2,673.36
5.65%
2,603.25
2,476.04
5.14%
EBITDA
741.39
667.82
11.02%
461.82
426.87
8.19%
734.13
681.89
7.66%
588.07
552.55
6.43%
EBIDTM
19.69%
19.62%
15.20%
15.08%
20.63%
20.32%
18.43%
18.24%
Other Income
172.56
143.97
19.86%
175.03
141.15
24.00%
140.64
128.03
9.85%
140.13
151.52
-7.52%
Interest
36.63
34.63
5.78%
39.97
39.25
1.83%
31.12
44.20
-29.59%
39.68
47.39
-16.27%
Depreciation
121.17
114.14
6.16%
122.20
116.87
4.56%
117.19
108.64
7.87%
115.40
110.97
3.99%
PBT
756.15
663.02
14.05%
474.68
411.90
15.24%
711.41
657.08
8.27%
573.12
545.71
5.02%
Tax
169.49
154.33
9.82%
111.68
99.18
12.60%
157.50
141.76
11.10%
128.23
128.43
-0.16%
PAT
586.66
508.69
15.33%
363.00
312.72
16.08%
553.91
515.32
7.49%
444.89
417.28
6.62%
PATM
15.58%
14.94%
11.95%
11.05%
15.57%
15.36%
13.94%
13.78%
EPS
3.33
2.90
14.83%
2.08
1.81
14.92%
3.16
2.95
7.12%
2.55
2.40
6.25%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
13,552.38
13,192.57
12,563.09
12,404.01
11,529.89
10,888.68
9,561.65
8,684.64
8,514.99
7,721.85
7,613.59
Net Sales Growth
7.40%
5.01%
1.28%
7.58%
5.89%
13.88%
10.10%
1.99%
10.27%
1.42%
 
Cost Of Goods Sold
7,002.47
5,096.47
4,785.23
4,762.21
4,669.54
4,126.77
3,555.24
3,072.06
3,078.99
2,708.17
2,633.53
Gross Profit
6,549.91
8,096.10
7,777.86
7,641.80
6,860.35
6,761.91
6,006.41
5,612.58
5,436.00
5,013.68
4,980.06
GP Margin
48.33%
61.37%
61.91%
61.61%
59.50%
62.10%
62.82%
64.63%
63.84%
64.93%
65.41%
Total Expenditure
11,026.97
10,745.18
10,251.04
10,008.04
9,369.83
8,638.20
7,562.29
6,895.36
6,778.27
6,106.88
6,106.49
Power & Fuel Cost
-
156.30
154.39
151.59
148.91
126.85
102.45
105.25
103.61
92.07
85.79
% Of Sales
-
1.18%
1.23%
1.22%
1.29%
1.16%
1.07%
1.21%
1.22%
1.19%
1.13%
Employee Cost
-
1,351.75
1,266.53
1,216.29
1,114.18
1,059.64
1,015.23
930.31
921.63
777.54
761.73
% Of Sales
-
10.25%
10.08%
9.81%
9.66%
9.73%
10.62%
10.71%
10.82%
10.07%
10.00%
Manufacturing Exp.
-
1,949.69
1,969.77
1,898.35
1,820.89
1,695.08
1,387.65
1,424.12
1,362.51
1,249.21
1,291.85
% Of Sales
-
14.78%
15.68%
15.30%
15.79%
15.57%
14.51%
16.40%
16.00%
16.18%
16.97%
General & Admin Exp.
-
532.62
495.93
499.41
325.98
283.86
262.27
271.05
307.60
291.46
260.73
% Of Sales
-
4.04%
3.95%
4.03%
2.83%
2.61%
2.74%
3.12%
3.61%
3.77%
3.42%
Selling & Distn. Exp.
-
1,434.78
1,397.04
1,323.95
1,097.20
1,192.11
1,118.70
950.38
870.72
841.88
899.17
% Of Sales
-
10.88%
11.12%
10.67%
9.52%
10.95%
11.70%
10.94%
10.23%
10.90%
11.81%
Miscellaneous Exp.
-
223.57
182.15
156.24
193.13
153.89
120.75
142.19
133.21
146.55
899.17
% Of Sales
-
1.69%
1.45%
1.26%
1.68%
1.41%
1.26%
1.64%
1.56%
1.90%
2.28%
EBITDA
2,525.41
2,447.39
2,312.05
2,395.97
2,160.06
2,250.48
1,999.36
1,789.28
1,736.72
1,614.97
1,507.10
EBITDA Margin
18.63%
18.55%
18.40%
19.32%
18.73%
20.67%
20.91%
20.60%
20.40%
20.91%
19.79%
Other Income
628.36
599.77
550.10
482.41
445.39
393.16
325.29
305.29
296.17
305.18
303.33
Interest
147.40
145.40
163.50
124.18
78.24
38.60
30.81
49.54
59.58
53.05
59.01
Depreciation
475.96
464.48
441.31
394.95
306.90
249.56
236.81
217.38
174.06
159.71
141.02
PBT
2,515.36
2,437.28
2,257.34
2,359.25
2,220.31
2,355.48
2,057.03
1,827.65
1,799.25
1,707.39
1,610.40
Tax
566.90
551.74
517.47
547.43
517.35
526.38
361.07
279.72
278.62
335.35
330.34
Tax Rate
22.54%
22.78%
22.92%
23.20%
23.30%
23.18%
17.55%
16.19%
16.16%
19.81%
20.51%
PAT
1,948.46
1,895.03
1,767.63
1,842.68
1,707.15
1,739.22
1,693.30
1,444.96
1,442.33
1,354.39
1,276.94
PAT before Minority Interest
1,973.90
1,868.69
1,740.42
1,811.31
1,701.33
1,742.30
1,694.95
1,447.92
1,446.25
1,357.74
1,280.31
Minority Interest
25.44
26.34
27.21
31.37
5.82
-3.08
-1.65
-2.96
-3.92
-3.35
-3.37
PAT Margin
14.38%
14.36%
14.07%
14.86%
14.81%
15.97%
17.71%
16.64%
16.94%
17.54%
16.77%
PAT Growth
11.09%
7.21%
-4.07%
7.94%
-1.84%
2.71%
17.19%
0.18%
6.49%
6.07%
 
EPS
10.98
10.68
9.96
10.39
9.62
9.80
9.55
8.15
8.13
7.64
7.20

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
11,419.52
10,800.69
9,866.30
8,973.26
8,381.30
7,663.53
6,605.75
5,631.68
5,706.52
4,847.39
Share Capital
177.37
177.23
177.20
177.18
176.79
176.74
176.71
176.63
176.15
176.15
Total Reserves
11,117.56
10,527.52
9,593.03
8,737.00
8,056.30
7,363.01
6,335.77
5,380.06
5,437.77
4,582.16
Non-Current Liabilities
438.08
701.05
882.85
601.42
539.47
194.77
225.92
113.27
534.14
635.54
Secured Loans
3.61
29.92
0.00
0.00
1.26
1.31
0.00
25.00
200.00
200.00
Unsecured Loans
12.35
274.11
535.97
298.84
249.10
0.00
162.89
1.05
164.34
270.39
Long Term Provisions
78.73
71.45
68.31
64.37
63.68
63.31
62.94
59.52
56.50
53.40
Current Liabilities
5,239.08
4,318.44
3,930.43
3,609.43
3,322.54
2,934.19
2,463.88
2,660.31
2,434.44
2,224.54
Trade Payables
2,954.34
2,825.34
2,421.71
2,186.61
2,017.95
1,915.26
1,482.15
1,455.43
1,410.32
1,310.03
Other Current Liabilities
519.49
539.58
461.70
376.95
366.24
397.37
465.30
525.76
411.23
343.79
Short Term Borrowings
1,046.72
426.09
622.10
700.18
617.29
349.14
304.24
498.23
464.49
440.33
Short Term Provisions
718.53
527.43
424.92
345.69
321.06
272.42
212.19
180.89
148.40
130.39
Total Liabilities
17,479.91
16,229.75
15,116.36
13,652.28
12,283.86
10,829.18
9,332.01
8,436.64
8,701.63
7,732.24
Net Block
3,895.10
3,946.19
3,769.55
3,531.60
2,258.83
2,192.42
2,201.13
1,916.96
1,973.95
1,903.41
Gross Block
7,103.80
6,698.19
6,155.39
5,522.70
3,978.94
3,715.72
3,566.16
3,076.40
2,981.87
2,779.14
Accumulated Depreciation
3,208.70
2,752.00
2,385.84
1,991.10
1,720.11
1,523.30
1,365.03
1,159.44
1,007.92
875.73
Non Current Assets
8,593.95
9,697.29
9,436.74
9,403.32
7,967.02
6,053.24
4,451.75
4,850.41
5,261.88
4,617.77
Capital Work in Progress
138.79
168.99
232.23
175.13
167.50
147.30
146.57
63.76
41.51
42.10
Non Current Investment
4,351.79
5,380.31
5,266.09
5,528.79
5,365.06
3,413.62
1,409.23
2,633.35
3,091.78
2,499.41
Long Term Loans & Adv.
160.45
153.63
122.18
96.75
107.34
142.68
96.72
86.71
76.17
93.70
Other Non Current Assets
5.31
4.67
1.24
24.00
19.22
106.72
546.55
97.53
24.31
24.16
Current Assets
8,885.96
6,532.46
5,679.62
4,248.96
4,316.54
4,775.67
4,879.99
3,585.99
3,437.83
3,114.47
Current Investments
4,595.47
2,087.55
1,666.60
736.47
854.56
746.01
1,391.03
725.41
713.39
740.75
Inventories
2,321.63
2,300.11
1,946.97
2,024.20
1,911.37
1,734.28
1,379.57
1,300.53
1,256.18
1,106.71
Sundry Debtors
715.41
888.50
898.72
848.75
646.15
561.58
813.89
833.56
706.08
650.42
Cash & Bank
562.07
578.01
666.36
325.92
570.14
1,329.03
811.37
328.16
306.06
304.81
Other Current Assets
691.38
53.11
46.15
32.91
334.32
404.77
484.13
398.33
456.12
311.78
Short Term Loans & Adv.
650.38
625.18
454.82
280.71
293.81
387.12
468.06
365.38
442.77
301.49
Net Current Assets
3,646.88
2,214.02
1,749.19
639.53
994.00
1,841.48
2,416.11
925.68
1,003.39
889.93
Total Assets
17,479.91
16,229.75
15,116.36
13,652.28
12,283.56
10,828.91
9,331.74
8,436.40
8,699.71
7,732.24

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
2,578.62
1,986.75
2,013.47
1,488.43
1,802.33
2,114.67
1,613.62
1,499.13
1,091.50
1,226.93
PBT
2,420.43
2,257.89
2,358.74
2,218.68
2,268.68
2,056.02
1,727.64
1,724.87
1,693.09
1,610.65
Adjustment
227.33
144.37
47.51
-75.73
18.03
-8.39
252.91
143.11
-14.92
-148.86
Changes in Working Capital
329.65
-10.97
101.14
-160.07
-96.78
388.36
-57.99
-18.12
-261.75
87.21
Cash after chg. in Working capital
2,977.41
2,391.29
2,507.39
1,982.88
2,189.93
2,435.99
1,922.56
1,849.86
1,416.42
1,549.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-398.79
-404.54
-493.92
-494.45
-387.60
-321.32
-308.94
-350.73
-324.92
-322.07
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1,285.22
-449.11
-971.74
-586.54
-1,275.45
-1,405.78
-516.84
336.91
-539.99
-806.88
Net Fixed Assets
-212.53
-329.60
-482.46
-417.95
-354.77
-187.17
-292.00
-97.92
-120.37
-362.90
Net Investments
-889.01
-210.35
-673.42
-467.97
-1,433.18
-1,107.07
495.31
470.92
-378.91
-536.18
Others
-183.68
90.84
184.14
299.38
512.50
-111.54
-720.15
-36.09
-40.71
92.20
Cash from Financing Activity
-1,235.73
-1,405.34
-1,161.18
-1,035.24
-490.49
-613.41
-1,042.97
-1,888.20
-577.11
-338.97
Net Cash Inflow / Outflow
57.67
132.30
-119.45
-133.35
36.39
95.48
53.81
-52.16
-25.60
81.08
Opening Cash & Equivalents
111.97
-21.18
97.57
227.17
188.78
91.74
37.72
89.21
115.75
34.86
Closing Cash & Equivalent
175.68
111.97
-21.18
97.57
227.17
188.78
91.74
37.72
89.21
115.75

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
63.68
60.40
55.14
50.31
46.57
42.66
36.85
31.46
31.87
27.01
ROA
11.09%
11.10%
12.59%
13.12%
15.08%
16.82%
16.30%
16.87%
16.52%
16.62%
ROE
16.99%
17.00%
19.39%
19.84%
22.09%
24.14%
23.99%
25.88%
26.21%
28.97%
ROCE
21.37%
21.47%
23.65%
23.90%
26.73%
27.58%
26.41%
27.49%
28.01%
30.96%
Fixed Asset Turnover
2.22
2.26
2.40
2.73
3.15
2.91
2.91
3.09
2.93
2.93
Receivable days
19.14
22.46
22.75
21.03
18.17
23.69
31.08
30.05
29.32
34.59
Inventory Days
55.16
53.36
51.70
55.37
54.84
53.63
50.56
49.90
51.07
52.21
Payable days
206.97
200.11
176.60
164.33
173.94
174.31
79.55
80.72
84.79
78.09
Cash Conversion Cycle
-132.66
-124.29
-102.15
-87.92
-100.93
-96.98
2.09
-0.76
-4.41
8.71
Total Debt/Equity
0.09
0.07
0.12
0.11
0.11
0.05
0.08
0.13
0.17
0.20
Interest Cover
17.65
14.81
19.99
29.36
59.77
67.77
35.87
29.93
32.91
28.29

Annual Reports:

FY 2026
FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


  • Dabur India reports 15% rise in Q1 consolidated net profit
    30th Jul 2026, 11:42 AM

    The total consolidated income of the company has increased by 10.95% at Rs 3,936.95 crore for Q1FY27

    Read More
  • Dabur India - Quarterly Results
    30th Jul 2026, 00:00 AM

    Read More
  • Dabur India’s arm incorporates wholly owned subsidiary in USA
    19th May 2026, 16:30 PM

    Dabur International has incorporated subsidiary namely 'Pravaah Consumer Group Inc.' in Delaware, USA, with effect from May 15, 2026

    Read More
  • Dabur India reports 15% rise in Q4 consolidated net profit
    8th May 2026, 12:30 PM

    Consolidated total income of the company increased by 8.14% at Rs 3,213.05 crore for Q4FY26

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.