Shareholder's Funds
8,973.26
8,381.30
7,663.53
6,605.75
5,631.68
5,706.52
4,847.39
4,170.61
3,354.14
2,664.10
Share Capital
177.18
176.79
176.74
176.71
176.63
176.15
176.15
175.91
175.65
174.38
Total Reserves
8,737.00
8,056.30
7,363.01
6,335.77
5,380.06
5,437.77
4,582.16
3,903.84
3,126.81
2,400.80
Non-Current Liabilities
601.42
539.47
194.77
225.92
113.27
534.14
635.54
753.65
588.22
346.12
Secured Loans
0.00
1.26
1.31
0.00
25.00
200.00
200.00
0.00
210.57
194.92
Unsecured Loans
298.84
249.10
0.00
162.89
1.05
164.34
270.39
342.42
0.00
65.48
Long Term Provisions
64.37
63.68
63.31
62.94
59.52
56.50
53.40
318.03
318.94
40.89
Current Liabilities
3,609.43
3,322.54
2,934.19
2,463.88
2,660.31
2,434.44
2,224.54
2,721.47
2,883.32
2,648.59
Trade Payables
2,186.61
2,017.95
1,915.26
1,482.15
1,455.43
1,410.32
1,310.03
1,330.12
1,095.84
1,096.53
Other Current Liabilities
376.95
366.24
397.37
465.30
525.76
411.23
343.79
352.06
543.64
479.42
Short Term Borrowings
700.18
617.29
349.14
304.24
498.23
464.49
440.33
449.74
522.99
447.74
Short Term Provisions
345.69
321.06
272.42
212.19
180.89
148.40
130.39
589.55
720.85
624.90
Total Liabilities
13,652.28
12,283.86
10,829.18
9,332.01
8,436.64
8,701.63
7,732.24
7,667.44
6,843.84
5,666.58
Net Block
3,531.60
2,258.83
2,192.42
2,201.13
1,916.96
1,973.95
1,903.41
1,667.40
1,877.13
1,766.90
Gross Block
5,522.70
3,978.94
3,715.72
3,566.16
3,076.40
2,981.87
2,779.14
2,483.67
2,540.89
2,412.79
Accumulated Depreciation
1,991.10
1,720.11
1,523.30
1,365.03
1,159.44
1,007.92
875.73
816.27
663.76
645.89
Non Current Assets
9,403.32
7,967.02
6,053.24
4,451.75
4,850.41
5,261.88
4,617.77
3,983.79
3,648.44
2,323.86
Capital Work in Progress
175.13
167.50
147.30
146.57
63.76
41.51
42.10
44.80
50.30
21.71
Non Current Investment
5,528.79
5,365.06
3,464.12
1,460.78
2,685.45
3,145.94
2,554.40
1,941.51
1,407.40
492.64
Long Term Loans & Adv.
96.75
107.34
142.68
96.72
86.71
76.17
93.65
309.73
293.48
24.54
Other Non Current Assets
24.00
19.22
106.72
546.55
97.53
24.31
24.21
20.35
20.13
18.07
Current Assets
4,248.96
4,316.54
4,775.94
4,880.26
3,586.23
3,439.75
3,114.47
3,683.65
3,195.40
3,342.72
Current Investments
736.47
854.56
746.01
1,391.03
725.41
713.39
740.75
749.23
405.97
583.83
Inventories
2,024.20
1,911.37
1,734.28
1,379.57
1,300.53
1,256.18
1,106.71
1,096.50
973.27
972.51
Sundry Debtors
848.75
646.15
561.58
813.89
833.56
706.08
650.42
809.20
710.84
675.30
Cash & Bank
325.92
570.14
1,329.03
811.37
328.16
306.06
304.81
219.82
276.04
519.38
Other Current Assets
313.62
40.51
17.92
16.34
398.57
458.04
311.78
808.90
829.28
591.70
Short Term Loans & Adv.
280.71
293.81
387.12
468.06
365.38
442.77
301.49
801.76
743.70
550.09
Net Current Assets
639.53
994.00
1,841.75
2,416.38
925.92
1,005.31
889.93
962.18
312.08
694.13
Total Assets
13,652.28
12,283.56
10,829.18
9,332.01
8,436.64
8,701.63
7,732.24
7,667.44
6,843.84
5,666.58
|