Nifty
Sensex
:
:
15778.45
52653.07
69.05 (0.44%)
209.36 (0.40%)

Chemicals

Rating :
47/99

BSE: 526821 | NSE: DAICHIKARK

396.50
29-Jul-2021
  • Open
  • High
  • Low
  • Previous Close
  •  395.55
  •  411.90
  •  395.00
  •  406.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  97
  •  18.67
  •  444.00
  •  232.35

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 295.44
  • 5.83
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 400.14
  • 0.76%
  • 1.73

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 63.82%
  • 3.71%
  • 28.79%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 3.68%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.30
  • -11.18
  • -9.98

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.58
  • 11.47
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.82
  • 1.95
  • 1.58

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -31.99
  • -54.97
  • -97.36

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Net Sales
31.98
26.37
21.27%
23.25
30.39
-23.49%
24.37
27.20
-10.40%
17.82
23.21
-23.22%
Expenses
38.20
29.71
28.58%
26.18
30.33
-13.68%
25.94
27.86
-6.89%
20.64
24.34
-15.20%
EBITDA
-6.22
-3.34
-
-2.93
0.06
-
-1.57
-0.66
-
-2.82
-1.13
-
EBIDTM
-19.45%
-12.67%
-12.60%
0.20%
-6.44%
-2.43%
-15.82%
-4.87%
Other Income
1.43
1.57
-8.92%
0.71
0.55
29.09%
1.94
1.39
39.57%
0.86
0.33
160.61%
Interest
1.77
2.47
-28.34%
2.35
2.62
-10.31%
2.45
2.56
-4.30%
2.63
2.59
1.54%
Depreciation
1.64
2.38
-31.09%
2.15
2.34
-8.12%
2.38
2.53
-5.93%
2.34
2.21
5.88%
PBT
123.27
-6.62
-
-56.04
-4.70
-
-4.46
-8.01
-
-6.93
-5.60
-
Tax
7.39
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
115.88
-6.62
-
-56.04
-4.70
-
-4.46
-8.01
-
-6.93
-5.60
-
PATM
362.35%
-25.10%
-241.03%
-15.47%
-18.30%
-29.45%
-38.89%
-24.13%
EPS
156.64
-7.80
-
-74.93
-5.10
-
-5.32
-10.52
-
-8.36
-7.33
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
97.42
107.17
92.35
146.89
125.98
193.83
181.00
147.38
101.62
77.17
63.95
Net Sales Growth
-9.10%
16.05%
-37.13%
16.60%
-35.00%
7.09%
22.81%
45.03%
31.68%
20.67%
 
Cost Of Goods Sold
67.34
71.50
63.48
94.69
76.27
114.21
113.97
98.40
68.23
53.94
41.95
Gross Profit
30.08
35.67
28.87
52.20
49.71
79.61
67.03
48.97
33.39
23.23
22.00
GP Margin
30.88%
33.28%
31.26%
35.54%
39.46%
41.07%
37.03%
33.23%
32.86%
30.10%
34.40%
Total Expenditure
110.96
112.26
103.15
131.62
108.52
161.51
158.64
134.43
95.71
74.78
61.56
Power & Fuel Cost
-
6.09
7.06
5.68
4.56
4.32
4.48
4.80
4.46
3.90
2.86
% Of Sales
-
5.68%
7.64%
3.87%
3.62%
2.23%
2.48%
3.26%
4.39%
5.05%
4.47%
Employee Cost
-
16.15
16.53
15.01
13.72
17.26
15.32
12.40
10.61
9.44
8.34
% Of Sales
-
15.07%
17.90%
10.22%
10.89%
8.90%
8.46%
8.41%
10.44%
12.23%
13.04%
Manufacturing Exp.
-
5.62
4.34
4.08
3.51
1.94
1.76
1.43
1.19
1.12
0.86
% Of Sales
-
5.24%
4.70%
2.78%
2.79%
1.00%
0.97%
0.97%
1.17%
1.45%
1.34%
General & Admin Exp.
-
5.43
4.17
3.22
2.36
3.05
2.33
2.51
1.95
2.05
3.06
% Of Sales
-
5.07%
4.52%
2.19%
1.87%
1.57%
1.29%
1.70%
1.92%
2.66%
4.78%
Selling & Distn. Exp.
-
4.35
3.42
6.60
4.67
4.33
4.07
3.88
2.73
1.46
2.02
% Of Sales
-
4.06%
3.70%
4.49%
3.71%
2.23%
2.25%
2.63%
2.69%
1.89%
3.16%
Miscellaneous Exp.
-
3.12
4.15
2.34
3.43
16.39
16.71
11.00
6.55
2.88
2.02
% Of Sales
-
2.91%
4.49%
1.59%
2.72%
8.46%
9.23%
7.46%
6.45%
3.73%
3.86%
EBITDA
-13.54
-5.09
-10.80
15.27
17.46
32.32
22.36
12.95
5.91
2.39
2.39
EBITDA Margin
-13.90%
-4.75%
-11.69%
10.40%
13.86%
16.67%
12.35%
8.79%
5.82%
3.10%
3.74%
Other Income
4.94
3.84
3.25
5.77
12.15
4.31
7.58
3.68
5.02
4.51
5.24
Interest
9.20
10.24
7.24
0.20
0.10
0.79
0.44
0.54
0.32
0.36
0.25
Depreciation
8.51
9.46
8.13
4.47
2.02
2.31
4.57
1.69
1.58
1.23
1.11
PBT
55.84
-20.95
-22.92
16.37
27.49
33.52
24.94
14.40
9.02
5.31
6.27
Tax
7.39
0.00
-11.73
4.39
6.60
11.66
9.11
4.81
2.45
1.08
1.30
Tax Rate
13.23%
0.00%
48.15%
26.82%
24.01%
34.79%
28.13%
23.56%
27.16%
20.34%
22.61%
PAT
48.45
-24.94
-12.63
11.98
20.89
21.86
23.28
15.60
6.58
4.23
4.45
PAT before Minority Interest
48.45
-24.94
-12.63
11.98
20.89
21.86
23.28
15.60
6.58
4.23
4.45
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
49.73%
-23.27%
-13.68%
8.16%
16.58%
11.28%
12.86%
10.58%
6.48%
5.48%
6.96%
PAT Growth
294.34%
-
-
-42.65%
-4.44%
-6.10%
49.23%
137.08%
55.56%
-4.94%
 
EPS
64.60
-33.25
-16.84
15.97
27.85
29.15
31.04
20.80
8.77
5.64
5.93

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
119.64
142.70
158.83
149.87
126.44
108.30
87.33
74.00
69.66
67.19
Share Capital
7.45
7.45
7.45
7.45
7.45
7.45
7.45
7.45
7.45
7.45
Total Reserves
112.19
135.25
151.38
142.42
118.98
100.85
79.88
66.55
62.21
59.74
Non-Current Liabilities
94.83
99.31
98.50
5.90
27.39
22.24
2.57
3.27
2.36
3.66
Secured Loans
67.76
73.10
60.24
3.29
0.44
0.01
0.12
0.19
0.04
0.00
Unsecured Loans
0.02
0.08
0.18
0.33
0.52
0.75
0.97
0.94
1.11
1.22
Long Term Provisions
36.99
36.89
36.99
2.06
28.13
22.92
1.18
1.30
0.96
0.71
Current Liabilities
80.44
63.73
54.16
23.31
30.46
36.03
29.02
20.06
17.03
12.47
Trade Payables
28.60
22.20
21.61
14.16
25.64
29.49
20.45
13.02
12.21
7.35
Other Current Liabilities
26.78
26.32
21.52
8.04
2.58
3.20
5.88
4.07
2.68
3.19
Short Term Borrowings
23.57
14.05
10.06
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
1.49
1.16
0.97
1.11
2.23
3.33
2.69
2.97
2.14
1.93
Total Liabilities
294.91
305.74
311.49
179.08
184.29
166.57
118.92
97.33
89.05
83.32
Net Block
153.38
163.77
93.63
19.98
17.45
16.02
16.85
17.08
16.18
14.87
Gross Block
177.00
178.62
100.35
22.23
64.22
60.49
56.84
55.52
53.01
50.50
Accumulated Depreciation
23.62
14.85
6.72
2.25
46.77
44.48
39.99
38.44
36.83
35.63
Non Current Assets
221.02
233.78
211.58
88.04
78.59
58.20
35.90
33.65
31.33
31.83
Capital Work in Progress
2.67
5.34
42.82
32.44
14.00
5.64
6.81
5.75
0.17
0.27
Non Current Investment
21.71
21.01
24.23
24.38
1.78
2.24
2.24
2.24
8.46
11.16
Long Term Loans & Adv.
41.89
42.59
49.87
11.16
45.03
34.06
9.75
8.41
6.30
5.40
Other Non Current Assets
1.37
1.07
1.03
0.08
0.33
0.25
0.25
0.16
0.22
0.13
Current Assets
73.89
71.96
99.91
91.04
105.69
108.37
83.02
63.69
57.73
51.49
Current Investments
1.04
2.82
17.09
39.83
38.24
39.55
28.58
17.30
19.55
22.15
Inventories
20.40
17.05
19.31
16.28
15.95
16.48
13.83
11.77
10.17
7.10
Sundry Debtors
20.42
16.51
30.29
20.50
36.97
37.56
30.13
20.09
14.48
10.85
Cash & Bank
3.60
7.68
6.92
4.82
9.58
11.45
7.44
10.89
10.81
9.80
Other Current Assets
28.43
1.27
1.45
1.11
4.95
3.33
3.03
3.64
2.72
1.59
Short Term Loans & Adv.
21.34
26.63
24.85
8.50
1.05
1.79
1.20
3.22
2.43
0.98
Net Current Assets
-6.55
8.23
45.75
67.73
75.23
72.34
54.00
43.63
40.69
39.02
Total Assets
294.91
305.74
311.49
179.08
184.28
166.57
118.92
97.34
89.06
83.32

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
0.96
6.22
-7.78
2.60
11.00
5.45
3.51
-3.87
-4.21
-0.97
PBT
-22.92
-24.34
18.04
31.51
33.52
32.39
20.41
9.02
5.31
5.75
Adjustment
19.02
14.75
-0.53
-13.50
-0.15
-9.56
-7.72
-2.90
-3.01
-3.81
Changes in Working Capital
4.36
16.09
-21.57
-8.56
-10.40
-7.86
-3.31
-7.50
-5.65
-1.91
Cash after chg. in Working capital
0.46
6.50
-4.06
9.45
22.97
14.98
9.38
-1.37
-3.35
0.04
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.50
-0.28
-3.72
-6.85
-11.96
-9.52
-5.87
-2.50
-0.86
-1.53
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.87
-20.59
-56.97
-6.52
-7.98
-0.34
-2.89
9.35
6.08
3.13
Net Fixed Assets
4.29
-40.79
-88.50
19.80
-11.95
-1.74
-1.94
-7.67
-2.25
-0.36
Net Investments
3.10
16.54
22.56
-3.56
1.77
-10.95
-11.26
7.05
6.50
0.13
Others
-6.52
3.66
8.97
-22.76
2.20
12.35
10.31
9.97
1.83
3.36
Cash from Financing Activity
-5.85
16.08
66.33
2.31
-6.12
-2.54
-2.57
-1.73
-1.80
-1.84
Net Cash Inflow / Outflow
-4.02
1.71
1.58
-1.61
-3.10
2.57
-1.95
3.74
0.07
0.31
Opening Cash & Equivalents
4.94
3.65
1.99
3.70
7.26
4.69
6.64
2.90
2.83
2.04
Closing Cash & Equivalent
0.79
4.94
3.65
1.99
4.21
7.26
4.69
6.64
2.90
2.83

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
160.59
191.54
213.19
201.17
164.93
140.59
112.45
94.53
88.65
85.29
ROA
-8.30%
-4.09%
4.88%
11.50%
12.46%
16.31%
14.43%
7.06%
4.91%
5.41%
ROE
-19.01%
-8.38%
7.76%
15.32%
19.21%
24.70%
20.24%
9.64%
6.53%
7.15%
ROCE
-6.20%
-7.10%
8.51%
19.85%
29.83%
34.41%
26.73%
13.43%
8.59%
9.44%
Fixed Asset Turnover
0.61
0.67
2.43
3.10
3.25
3.25
2.81
2.03
1.61
1.35
Receivable days
62.54
91.91
62.21
78.28
67.19
64.88
57.97
57.33
55.59
56.35
Inventory Days
63.42
71.41
43.59
43.90
29.24
29.06
29.55
36.38
37.90
35.51
Payable days
79.32
78.23
49.94
67.92
69.97
60.23
47.08
49.75
47.76
44.10
Cash Conversion Cycle
46.65
85.08
55.87
54.26
26.46
33.71
40.45
43.96
45.73
47.75
Total Debt/Equity
0.91
0.73
0.48
0.03
0.01
0.01
0.01
0.02
0.02
0.02
Interest Cover
-1.44
-2.36
82.85
275.90
43.62
74.33
38.87
29.32
15.64
24.17

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.