Nifty
:
24273.80
Sensex
:
80334.81
-140.60 (-0.58%)
-411.97 (-0.51%)
Nifty
Sensex
:
:
24273.80
80334.81
-140.60 (-0.58%)
-411.97 (-0.51%)

Dai-Ichi Karkaria Ltd.

Chemicals

Rating :
N/A

BSE: 526821 | NSE: DAICHIKARK

NSE BSE
361.90
06-Feb-2025
  • Open
  • High
  • Low
  • Previous Close
  •  369.95
  •  369.95
  •  360.00
  •  363.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  842
  •  3.05
  •  799.20
  •  232.90

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 286.84
  • 73.36
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 298.55
  • 0.52%
  • 1.58

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 63.98%
  • 2.99%
  • 28.51%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 4.52%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.14
  • 4.19
  • 2.60

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -11.90
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -5.31
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.38
  • 13.08
  • 22.73

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.80
  • 1.89
  • 1.85

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -16.85
  • -7.02
  • 54.11

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Net Sales
40.71
35.27
15.42%
36.75
35.05
4.85%
33.86
27.86
21.54%
33.40
42.46
-21.34%
Expenses
37.97
32.82
15.69%
35.04
33.42
4.85%
31.92
28.44
12.24%
30.61
37.38
-18.11%
EBITDA
2.74
2.45
11.84%
1.71
1.63
4.91%
1.94
-0.58
-
2.79
5.08
-45.08%
EBIDTM
6.73%
6.95%
4.65%
4.65%
5.73%
-2.08%
8.35%
11.96%
Other Income
1.27
0.66
92.42%
1.12
0.89
25.84%
0.66
0.98
-32.65%
1.26
1.32
-4.55%
Interest
0.45
0.47
-4.26%
0.50
0.97
-48.45%
0.47
1.18
-60.17%
0.44
1.06
-58.49%
Depreciation
2.54
2.35
8.09%
2.58
2.30
12.17%
2.49
2.29
8.73%
2.29
2.16
6.02%
PBT
2.55
0.29
779.31%
-0.25
19.83
-
-0.36
-3.07
-
1.32
3.18
-58.49%
Tax
0.64
-0.30
-
0.12
5.01
-97.60%
-0.09
-0.15
-
0.32
3.64
-91.21%
PAT
1.91
0.59
223.73%
-0.37
14.82
-
-0.27
-2.92
-
1.00
-0.46
-
PATM
4.69%
1.67%
-1.01%
42.28%
-0.80%
-10.48%
2.99%
-1.08%
EPS
3.52
1.49
136.24%
-0.31
19.60
-
0.58
-3.89
-
1.46
0.77
89.61%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
144.72
131.58
183.94
121.84
97.42
107.17
92.35
146.89
125.98
193.83
181.00
Net Sales Growth
2.90%
-28.47%
50.97%
25.07%
-9.10%
16.05%
-37.13%
16.60%
-35.00%
7.09%
 
Cost Of Goods Sold
88.97
78.51
118.50
89.20
67.34
71.50
63.48
94.69
76.27
114.21
113.97
Gross Profit
55.75
53.07
65.44
32.64
30.08
35.67
28.87
52.20
49.71
79.61
67.03
GP Margin
38.52%
40.33%
35.58%
26.79%
30.88%
33.28%
31.26%
35.54%
39.46%
41.07%
37.03%
Total Expenditure
135.54
125.28
168.06
140.21
110.97
112.24
103.15
131.62
108.52
161.51
158.64
Power & Fuel Cost
-
8.38
9.41
7.10
5.46
6.09
7.06
5.68
4.56
4.32
4.48
% Of Sales
-
6.37%
5.12%
5.83%
5.60%
5.68%
7.64%
3.87%
3.62%
2.23%
2.48%
Employee Cost
-
19.67
15.68
15.41
14.76
16.15
16.53
15.01
13.72
17.26
15.32
% Of Sales
-
14.95%
8.52%
12.65%
15.15%
15.07%
17.90%
10.22%
10.89%
8.90%
8.46%
Manufacturing Exp.
-
6.79
5.86
9.88
11.49
5.62
4.34
4.08
3.51
1.94
1.76
% Of Sales
-
5.16%
3.19%
8.11%
11.79%
5.24%
4.70%
2.78%
2.79%
1.00%
0.97%
General & Admin Exp.
-
5.96
5.87
8.09
5.13
5.53
4.17
3.22
2.36
3.05
2.33
% Of Sales
-
4.53%
3.19%
6.64%
5.27%
5.16%
4.52%
2.19%
1.87%
1.57%
1.29%
Selling & Distn. Exp.
-
3.29
9.04
6.66
4.75
4.35
3.42
6.60
4.67
4.33
4.07
% Of Sales
-
2.50%
4.91%
5.47%
4.88%
4.06%
3.70%
4.49%
3.71%
2.23%
2.25%
Miscellaneous Exp.
-
2.68
3.70
3.87
2.04
3.00
4.15
2.34
3.43
16.39
4.07
% Of Sales
-
2.04%
2.01%
3.18%
2.09%
2.80%
4.49%
1.59%
2.72%
8.46%
9.23%
EBITDA
9.18
6.30
15.88
-18.37
-13.55
-5.07
-10.80
15.27
17.46
32.32
22.36
EBITDA Margin
6.34%
4.79%
8.63%
-15.08%
-13.91%
-4.73%
-11.69%
10.40%
13.86%
16.67%
12.35%
Other Income
4.31
3.78
6.44
4.39
4.94
3.83
3.25
5.77
12.15
4.31
7.58
Interest
1.86
3.06
3.04
1.49
9.20
10.24
7.24
0.20
0.10
0.79
0.44
Depreciation
9.90
9.23
7.44
6.80
8.51
9.46
8.13
4.47
2.02
2.31
4.57
PBT
3.26
-2.21
11.84
-22.27
-26.32
-20.94
-22.92
16.37
27.49
33.52
24.94
Tax
0.99
4.88
3.64
0.00
7.39
0.00
-11.73
4.39
6.60
11.66
9.11
Tax Rate
30.37%
26.57%
16.46%
0.00%
13.24%
0.00%
48.15%
26.82%
24.01%
34.79%
28.13%
PAT
2.27
13.49
18.47
-18.27
48.44
-24.94
-12.63
11.98
20.89
21.86
23.28
PAT before Minority Interest
2.27
13.49
18.47
-18.27
48.44
-24.94
-12.63
11.98
20.89
21.86
23.28
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
1.57%
10.25%
10.04%
-15.00%
49.72%
-23.27%
-13.68%
8.16%
16.58%
11.28%
12.86%
PAT Growth
-81.13%
-26.96%
-
-
-
-
-
-42.65%
-4.44%
-6.10%
 
EPS
3.03
17.99
24.63
-24.36
64.59
-33.25
-16.84
15.97
27.85
29.15
31.04

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
180.76
169.90
149.90
170.47
119.65
142.70
158.83
149.87
126.44
108.30
Share Capital
7.45
7.45
7.45
7.45
7.45
7.45
7.45
7.45
7.45
7.45
Total Reserves
173.31
162.45
142.45
163.02
112.20
135.25
151.38
142.42
118.98
100.85
Non-Current Liabilities
0.75
13.14
39.23
35.43
94.83
99.31
98.50
5.90
27.39
22.24
Secured Loans
1.34
17.25
4.07
0.02
67.76
73.10
60.24
3.29
0.44
0.01
Unsecured Loans
0.00
0.00
0.00
0.00
0.02
0.08
0.18
0.33
0.52
0.75
Long Term Provisions
1.55
1.76
44.93
45.17
36.99
36.89
36.99
2.06
28.13
22.92
Current Liabilities
38.65
57.71
57.61
66.19
80.43
63.73
54.16
23.31
30.46
36.03
Trade Payables
16.00
28.12
29.77
38.81
28.60
22.20
21.61
14.16
25.64
29.49
Other Current Liabilities
4.17
11.94
8.90
6.02
26.77
26.32
21.52
8.04
2.58
3.20
Short Term Borrowings
16.89
16.31
17.58
20.05
23.57
14.05
10.06
0.00
0.00
0.00
Short Term Provisions
1.59
1.34
1.36
1.31
1.49
1.16
0.97
1.11
2.23
3.33
Total Liabilities
220.16
240.75
246.74
272.09
294.91
305.74
311.49
179.08
184.29
166.57
Net Block
131.54
139.04
105.37
104.61
153.39
163.77
93.63
19.98
17.45
16.02
Gross Block
178.59
177.75
139.69
132.17
177.02
178.62
100.35
22.23
64.22
60.49
Accumulated Depreciation
47.05
38.71
34.32
27.56
23.63
14.85
6.72
2.25
46.77
44.48
Non Current Assets
167.18
172.29
178.78
179.11
221.03
233.78
211.58
88.04
78.59
58.20
Capital Work in Progress
2.38
0.35
2.05
0.49
2.67
5.34
42.82
32.44
14.00
5.64
Non Current Investment
20.58
22.66
21.14
22.59
21.71
21.01
24.23
24.38
1.78
2.24
Long Term Loans & Adv.
8.11
8.11
49.93
51.32
42.87
42.59
49.87
11.16
45.03
34.06
Other Non Current Assets
4.31
1.81
0.29
0.10
0.39
1.07
1.03
0.08
0.33
0.25
Current Assets
52.98
68.46
67.42
92.98
73.88
71.96
99.91
91.04
105.69
108.37
Current Investments
0.26
0.15
0.16
4.16
1.04
2.82
17.09
39.83
38.24
39.55
Inventories
16.66
19.17
22.81
24.47
20.39
17.05
19.31
16.28
15.95
16.48
Sundry Debtors
22.45
26.72
17.63
23.77
20.42
16.51
30.29
20.50
36.97
37.56
Cash & Bank
6.42
8.39
5.85
15.38
3.60
7.68
6.92
4.82
9.58
11.45
Other Current Assets
7.19
2.92
3.77
5.79
28.43
27.90
26.30
9.61
4.95
3.33
Short Term Loans & Adv.
5.30
11.11
17.20
19.41
21.34
26.63
24.85
8.50
1.05
1.79
Net Current Assets
14.33
10.75
9.81
26.79
-6.55
8.23
45.75
67.73
75.23
72.34
Total Assets
220.16
240.75
246.20
272.09
294.91
305.74
311.49
179.08
184.28
166.57

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
10.06
23.19
-3.42
-21.54
0.96
6.22
-7.78
2.60
11.00
5.45
PBT
18.78
23.71
-18.27
55.83
-24.94
-24.34
18.04
31.51
33.52
32.39
Adjustment
-9.56
2.24
12.79
-66.47
21.04
14.75
-0.53
-13.50
-0.15
-9.56
Changes in Working Capital
1.18
-2.07
2.25
-3.38
4.36
16.09
-21.57
-8.56
-10.40
-7.86
Cash after chg. in Working capital
10.40
23.88
-3.23
-14.02
0.46
6.50
-4.06
9.45
22.97
14.98
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.34
-0.69
-0.19
-7.52
0.50
-0.28
-3.72
-6.85
-11.96
-9.52
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
15.90
-32.58
-4.25
129.64
0.87
-20.59
-56.97
-6.52
-7.98
-0.34
Net Fixed Assets
-2.87
-36.36
-9.08
47.02
4.28
-40.79
-88.50
19.80
-11.95
-1.74
Net Investments
-0.11
0.01
4.00
-3.10
3.10
16.54
22.56
-3.56
1.77
-10.95
Others
18.88
3.77
0.83
85.72
-6.51
3.66
8.97
-22.76
2.20
12.35
Cash from Financing Activity
-25.31
13.45
-2.19
-97.31
-5.85
16.08
66.33
2.31
-6.12
-2.54
Net Cash Inflow / Outflow
0.65
4.06
-9.86
10.79
-4.02
1.71
1.58
-1.61
-3.10
2.57
Opening Cash & Equivalents
5.72
1.83
11.59
0.79
4.94
3.65
1.99
3.70
7.26
4.69
Closing Cash & Equivalent
6.29
5.72
1.83
11.59
0.79
4.94
3.65
1.99
4.21
7.26

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
242.63
228.05
201.21
228.82
160.60
191.54
213.19
201.17
164.93
140.59
ROA
5.85%
7.58%
-7.04%
17.09%
-8.30%
-4.09%
4.88%
11.50%
12.46%
16.31%
ROE
7.69%
11.55%
-11.41%
33.39%
-19.01%
-8.38%
7.76%
15.32%
19.21%
24.70%
ROCE
10.51%
13.25%
-9.26%
31.07%
-6.20%
-7.10%
8.51%
19.85%
29.83%
34.41%
Fixed Asset Turnover
0.74
1.15
0.91
0.63
0.61
0.67
2.43
3.10
3.25
3.25
Receivable days
67.76
44.27
61.38
82.38
62.54
91.91
62.21
78.28
67.19
64.88
Inventory Days
49.37
41.90
70.10
83.63
63.41
71.41
43.59
43.90
29.24
29.06
Payable days
102.56
89.16
140.31
182.69
129.66
78.23
49.94
67.92
69.97
60.23
Cash Conversion Cycle
14.57
-2.99
-8.83
-16.69
-3.71
85.08
55.87
54.26
26.46
33.71
Total Debt/Equity
0.10
0.22
0.14
0.12
0.91
0.73
0.48
0.03
0.01
0.01
Interest Cover
7.00
8.27
-11.26
7.07
-1.44
-2.36
82.85
275.90
43.62
74.33

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.