PBT
22.11
-16.58
57.18
-24.94
-24.36
16.37
27.49
21.15
19.01
15.37
Adjustment
3.84
11.10
-67.82
21.04
14.77
1.14
-9.48
-5.78
-10.51
-8.18
Changes in Working Capital
-2.07
2.25
-3.38
4.36
16.10
-21.53
-8.56
-2.85
-2.23
-2.49
Cash after chg. in Working capital
23.88
-3.23
-14.02
0.46
6.51
-4.02
9.45
12.52
6.26
4.70
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.69
-0.19
-7.52
0.50
-0.28
-3.71
-6.85
-5.83
-4.78
-3.07
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00