Daikaffil Chemicals India, 530825, Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

68.46
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

67.32
N/A
7.38

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-12.16
-8.03
127.14

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-1.60

PAT CAGR (%)

10 Years
5 Years
3 Years

-
31.14
-9.29

P:E (Median)

8 Years
5 Years
3 Years

P:BV (Average)

8 Years
5 Years
3 Years

9.17
10.35
16.59

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-15.97
-29.03
-49.21

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 3.88 0.00 0 4.00 0.00 0 3.50 0.00 0 0.00 0.00 0
Expenses 3.36 0.44 663.64% 4.41 1.31 236.64% 3.55 0.25 1,320.00% 0.90 0.29 210.34%
EBITDA 0.51 -0.44 - -0.41 -1.31 - -0.05 -0.25 - -0.90 -0.29 -
EBIDTM 13.26% 0.00% -10.28% 0.00% -1.46% 0.00% 0.00% 0.00%
Other Income 0.01 0.10 -90.00% 0.21 0.16 31.25% 0.07 0.15 -53.33% 0.09 0.23 -60.87%
Interest 0.01 0.00 0 0.00 0.01 -100.00% 0.00 0.00 0 0.00 0.00 0
Depreciation 0.10 0.07 42.86% 0.08 -0.32 - 0.06 0.22 -72.73% 0.06 0.22 -72.73%
PBT 0.42 -0.41 - -0.28 -0.84 - -0.05 -0.32 - -0.87 -0.28 -
Tax 0.00 -0.11 - 0.07 0.11 -36.36% 0.31 -0.03 - -0.29 -0.04 -
PAT 0.42 -0.30 - -0.35 -0.95 - -0.36 -0.29 - -0.58 -0.24 -
PATM 10.94% 0.00% -8.73% 0.00% -10.17% 0.00% 0.00% 0.00%
EPS 0.71 -0.50 - -0.58 -1.58 - -0.59 -0.48 - -0.97 -0.40 -

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 11.38 7.50 0.00 0.64 8.16 11.40 15.72 16.84 22.81 26.44 27.44 Net Sales Growth 0.00% 0 -100% -92.16% -28.42% -27.48% -6.65% -26.17% -13.73% -3.64% Cost Of Goods Sold 6.90 5.04 0.00 0.50 5.85 7.19 9.02 9.76 13.39 15.37 17.91 Gross Profit 4.48 2.46 0.00 0.13 2.30 4.21 6.70 7.08 9.43 11.07 9.53 GP Margin 39.38% 32.80% 0 20.31% 28.19% 36.93% 42.62% 42.04% 41.34% 41.87% 34.73% Total Expenditure 12.22 9.29 2.25 2.58 10.19 11.23 13.88 15.09 19.52 21.77 24.27 Power & Fuel Cost - 0.53 0.18 0.19 0.61 0.68 0.95 0.92 1.34 1.45 1.22 % Of Sales - 7.07% 0 29.69% 7.48% 5.96% 6.04% 5.46% 5.87% 5.48% 4.45% Employee Cost - 1.14 1.63 1.21 2.39 2.00 2.27 2.25 2.30 2.29 2.30 % Of Sales - 15.20% 0 189.06% 29.29% 17.54% 14.44% 13.36% 10.08% 8.66% 8.38% Manufacturing Exp. - 1.98 0.01 0.00 0.16 0.39 0.54 0.62 0.68 0.78 0.87 % Of Sales - 26.40% 0 0% 1.96% 3.42% 3.44% 3.68% 2.98% 2.95% 3.17% General & Admin Exp. - 0.54 0.41 0.55 0.52 0.61 0.58 0.81 0.77 0.86 0.86 % Of Sales - 7.20% 0 85.94% 6.37% 5.35% 3.69% 4.81% 3.38% 3.25% 3.13% Selling & Distn. Exp. - 0.01 0.01 0.06 0.24 0.30 0.43 0.58 0.86 0.93 1.02 % Of Sales - 0.13% 0 9.38% 2.94% 2.63% 2.74% 3.44% 3.77% 3.52% 3.72% Miscellaneous Exp. - 0.05 0.00 0.07 0.42 0.07 0.08 0.15 0.19 0.08 1.02 % Of Sales - 0.67% 0 10.94% 5.15% 0.61% 0.51% 0.89% 0.83% 0.30% 0.33% EBITDA -0.85 -1.79 -2.25 -1.94 -2.03 0.17 1.84 1.75 3.29 4.67 3.17 EBITDA Margin -7.47% -23.87% 0 -303.12% -24.88% 1.49% 11.70% 10.39% 14.42% 17.66% 11.55% Other Income 0.38 0.47 0.71 0.41 0.47 0.55 0.85 0.46 0.85 0.55 0.55 Interest 0.01 0.01 0.00 0.00 0.03 0.05 0.07 0.03 0.05 0.07 0.14 Depreciation 0.30 0.27 0.35 0.54 1.13 1.12 1.12 0.96 0.97 1.48 0.40 PBT -0.78 -1.60 -1.89 -2.07 -2.73 -0.45 1.50 1.22 3.13 3.67 3.18 Tax 0.09 -0.01 0.01 0.06 -0.22 -0.05 0.42 0.36 0.73 1.23 1.08 Tax Rate -11.54% 0.63% -0.53% -2.90% 8.06% 11.11% 28.00% 29.51% 23.32% 33.51% 33.96% PAT -0.87 -1.59 -1.90 -2.13 -2.50 -0.41 1.08 0.86 2.40 2.44 2.10 PAT before Minority Interest -0.87 -1.59 -1.90 -2.13 -2.50 -0.41 1.08 0.86 2.40 2.44 2.10 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -7.64% -21.20% 0 -332.81% -30.64% -3.60% 6.87% 5.11% 10.52% 9.23% 7.65% PAT Growth 0.00% - - - - - 25.58% -64.17% -1.64% 16.19% EPS -1.45 -2.65 -3.17 -3.55 -4.17 -0.68 1.80 1.43 4.00 4.07 3.50

Description TTM Mar 18 Mar 17 Mar 16 Mar 15
Net Sales - 22.81 26.44 27.44 34.53 Net Sales Growth - -13.73% -3.64% -20.53% Cost Of Goods Sold - 13.39 15.37 17.92 22.97 Gross Profit - 9.43 11.07 9.52 11.56 GP Margin - 41.34% 41.87% 34.69% 33.48% Total Expenditure - 19.55 21.77 24.28 31.75 Power & Fuel Cost - 1.34 1.45 1.22 1.52 % Of Sales - 5.87% 5.48% 4.45% 4.40% Employee Cost - 2.30 2.29 2.30 2.20 % Of Sales - 10.08% 8.66% 8.38% 6.37% Manufacturing Exp. - 0.68 0.78 0.87 1.17 % Of Sales - 2.98% 2.95% 3.17% 3.39% General & Admin Exp. - 0.82 0.86 0.86 0.76 % Of Sales - 3.59% 3.25% 3.13% 2.20% Selling & Distn. Exp. - 0.86 0.93 1.02 2.78 % Of Sales - 3.77% 3.52% 3.72% 8.05% Miscellaneous Exp. - 0.17 0.08 0.09 0.34 % Of Sales - 0.75% 0.30% 0.33% 0.98% EBITDA - 3.26 4.67 3.16 2.78 EBITDA Margin - 14.29% 17.66% 11.52% 8.05% Other Income - 0.86 0.56 0.56 0.06 Interest - 0.05 0.07 0.14 0.26 Depreciation - 0.97 1.48 0.40 0.42 PBT - 3.10 3.68 3.19 2.17 Tax - 0.73 1.23 1.07 0.61 Tax Rate - 23.55% 33.42% 33.54% 28.37% PAT - 2.39 2.44 2.10 1.55 PAT before Minority Interest - 2.37 2.45 2.11 1.54 Minority Interest - 0.02 -0.01 -0.01 0.01 PAT Margin - 10.48% 9.23% 7.65% 4.49% PAT Growth - -2.05% 16.19% 35.48% EPS - 3.98 4.07 3.50 2.58

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 8.85 10.54 12.44 24.52 25.58 25.96 25.46 25.54 24.38 12.60 Share Capital 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 Total Reserves 2.85 4.54 6.44 18.52 19.58 19.96 19.46 19.54 18.38 6.60 Non-Current Liabilities 0.55 -0.02 -0.03 1.26 1.13 1.39 0.99 0.99 1.36 0.56 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.59 0.00 0.00 0.07 0.04 0.05 0.06 0.03 0.13 0.07 Current Liabilities 4.97 1.25 0.27 0.55 1.78 2.85 1.65 6.10 5.03 7.33 Trade Payables 4.71 0.04 0.03 0.12 1.18 1.98 1.05 2.96 1.44 3.41 Other Current Liabilities 0.18 1.03 0.15 0.38 0.56 0.70 0.52 0.67 0.56 0.87 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.71 Short Term Provisions 0.08 0.17 0.09 0.05 0.04 0.17 0.08 2.47 3.03 2.34 Total Liabilities 14.37 11.77 12.68 26.33 28.49 30.20 28.10 32.63 30.77 20.49 Net Block 1.96 1.63 2.01 13.92 12.98 14.01 14.16 14.69 15.14 5.34 Gross Block 3.01 2.43 2.55 29.62 27.55 27.46 26.48 26.05 25.54 14.25 Accumulated Depreciation 1.05 0.80 0.54 15.69 14.57 13.45 12.32 11.36 10.40 8.92 Non Current Assets 2.89 2.11 2.53 14.43 13.54 14.43 14.55 17.18 15.66 5.77 Capital Work in Progress 0.32 0.05 0.05 0.05 0.03 0.04 0.02 0.01 0.09 0.04 Non Current Investment 0.19 0.19 0.19 0.19 0.19 0.19 0.19 2.27 0.28 0.25 Long Term Loans & Adv. 0.43 0.25 0.29 0.28 0.34 0.20 0.20 0.20 0.07 0.15 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.08 0.00 Current Assets 11.48 9.65 10.15 11.89 14.96 15.77 13.54 15.45 15.10 14.72 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 3.25 1.17 1.17 1.62 3.04 3.31 3.27 3.10 3.46 4.02 Sundry Debtors 6.06 0.00 0.00 0.14 0.90 1.94 2.78 4.64 2.90 7.02 Cash & Bank 1.14 8.20 1.55 9.29 10.07 9.76 6.67 3.51 4.50 1.11 Other Current Assets 1.04 0.04 0.03 0.06 0.95 0.75 0.82 4.20 4.24 2.57 Short Term Loans & Adv. 0.81 0.24 7.40 0.78 0.89 0.71 0.77 2.41 3.60 2.00 Net Current Assets 6.51 8.41 9.87 11.35 13.18 12.92 11.89 9.35 10.07 7.39 Total Assets 14.37 11.76 12.68 26.32 28.50 30.20 28.09 32.63 30.76 20.49

Description Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 25.54 24.38 12.60 11.22 Share Capital 6.00 6.00 6.00 6.00 Total Reserves 19.54 18.38 6.60 5.22 Non-Current Liabilities 1.07 1.35 0.55 0.40 Secured Loans 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 Long Term Provisions 0.12 0.13 0.07 0.05 Current Liabilities 8.57 5.04 7.34 9.03 Trade Payables 2.97 1.44 3.42 5.38 Other Current Liabilities 0.66 0.56 0.87 0.50 Short Term Borrowings 0.00 0.00 0.71 1.89 Short Term Provisions 4.94 3.04 2.34 1.26 Total Liabilities 35.35 30.95 20.67 20.82 Net Block 14.69 15.14 5.34 5.37 Gross Block 26.05 25.54 14.25 13.94 Accumulated Depreciation 11.36 10.40 8.92 8.57 Non Current Assets 17.13 15.61 5.71 5.56 Capital Work in Progress 0.01 0.09 0.04 0.00 Non Current Investment 2.22 0.22 0.19 0.04 Long Term Loans & Adv. 0.13 0.07 0.15 0.15 Other Non Current Assets 0.09 0.08 0.00 0.00 Current Assets 18.22 15.33 14.96 15.26 Current Investments 0.00 0.00 0.00 0.00 Inventories 3.10 3.46 4.02 4.44 Sundry Debtors 4.64 2.90 7.05 6.84 Cash & Bank 3.71 4.71 1.31 1.71 Other Current Assets 6.77 0.66 0.59 0.72 Short Term Loans & Adv. 4.96 3.60 2.00 1.55 Net Current Assets 9.64 10.29 7.62 6.24 Total Assets 35.35 30.94 20.67 20.82

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -6.30 5.92 -8.13 -0.86 0.21 3.39 2.28 2.65 5.04 0.72 PBT -1.60 -1.89 -2.07 -2.73 -0.45 1.50 1.22 3.13 3.67 3.18 Adjustment -0.15 -0.35 0.13 1.12 0.78 0.56 0.86 1.01 1.41 0.47 Changes in Working Capital -4.52 8.17 -6.21 0.68 0.08 1.86 0.60 -0.59 1.38 -1.90 Cash after chg. in Working capital -6.27 5.92 -8.15 -0.93 0.41 3.92 2.69 3.55 6.46 1.75 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.01 -0.01 -0.09 Tax Paid -0.03 0.00 0.01 0.07 -0.19 -0.53 -0.41 -0.89 -1.40 -0.94 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.56 0.60 0.57 0.20 0.21 0.14 1.86 -2.70 -0.93 -0.47 Net Fixed Assets -0.85 0.12 27.07 -2.09 -0.08 -1.00 -0.44 -0.43 -11.34 -0.35 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 2.08 -1.99 -0.03 -0.15 Others 0.29 0.48 -26.50 2.29 0.29 1.14 0.22 -0.28 10.44 0.03 Cash from Financing Activity 0.00 0.00 0.00 -0.12 -0.16 -0.69 -0.87 -1.23 -0.72 -0.58 Net Cash Inflow / Outflow -6.86 6.52 -7.56 -0.78 0.26 2.84 3.27 -1.27 3.39 -0.32 Opening Cash & Equivalents 7.52 1.00 8.57 9.34 9.08 6.24 2.97 4.25 0.86 1.18 Closing Cash & Equivalent 0.66 7.52 1.00 8.57 9.34 9.08 6.24 2.97 4.25 0.86

Description Mar 18 Mar 17 Mar 16
Cash From Operating Activity 2.64 5.04 0.70 PBT 3.10 3.68 3.19 Adjustment 1.02 1.40 0.46 Changes in Working Capital -0.59 1.37 -1.92 Cash after chg. in Working capital 3.54 6.45 1.72 Interest Paid -0.01 -0.01 -0.09 Tax Paid -0.89 -1.40 -0.94 Other Direct Exp. Paid 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 Cash From Investing Activity -2.69 -0.92 -0.46 Net Fixed Assets -0.43 -11.34 Net Investments -1.99 -0.03 Others -0.27 10.45 Cash from Financing Activity -1.23 -0.72 -0.58 Net Cash Inflow / Outflow -1.28 3.39 -0.33 Opening Cash & Equivalents 4.45 1.05 1.39 Closing Cash & Equivalent 3.17 4.45 1.05

Financial Ratios

Standalone /

Consolidated

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 14.75 17.56 20.73 24.33 28.60 29.22 28.37 28.51 26.11 20.58 ROA -12.17% -15.57% -10.94% -9.13% -1.38% 3.71% 2.83% 7.56% 9.54% 10.23% ROE -16.40% -16.56% -15.78% -15.77% -2.33% 6.26% 5.04% 14.63% 17.45% 18.03% ROCE -16.46% -16.43% -15.34% -16.97% -2.30% 9.06% 7.33% 19.40% 26.05% 25.66% Fixed Asset Turnover 2.76 0.00 0.04 0.29 0.41 0.58 0.64 0.91 1.42 2.09 Receivable days 295.02 0.00 0.00 23.36 45.53 54.88 80.51 58.70 63.93 85.52 Inventory Days 107.46 0.00 799.58 104.46 101.74 76.43 69.06 51.01 48.13 52.24 Payable days 172.32 0.00 54.99 40.70 80.41 61.38 48.15 41.46 39.76 68.88 Cash Conversion Cycle 230.16 0.00 744.59 87.12 66.86 69.93 101.41 68.25 72.29 68.88 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.06 Interest Cover -212.72 -401.72 -4148.80 -79.48 -7.67 24.05 45.99 59.72 55.81 23.13

Description Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 28.51 26.11 20.59 18.28 ROA 7.15% 9.50% 10.18% 7.40% ROE 14.47% 17.49% 18.11% 14.05% ROCE 19.25% 26.11% 25.70% 18.71% Fixed Asset Turnover 0.91 1.42 2.09 2.67 Receivable days 58.70 64.08 85.85 67.03 Inventory Days 51.01 48.13 52.27 43.50 Payable days 41.54 39.77 69.09 61.89 Cash Conversion Cycle 68.17 72.44 69.03 48.64 Total Debt/Equity 0.00 0.00 0.06 0.17 Interest Cover 59.25 55.91 23.17 9.27

Top Investors:

mahendra girdharilal

investor education and protection fund authority ministry of corporate affairs

monika uday shah

sandeep kapadia

lincoln p coelho

pharma synth formulations limited

amit dhanyakumar chordia

llp

world foods llp

uday r shah (huf)

Annual Reports:

News Update:

Daikaffil Chemicals incorporates wholly owned subsidiary in Nigeria
25th Aug 2025, 09:59 AM

Mikusu Global is incorporated in Nigeria for the purpose of carrying on the business of Agro- Chemical Products inter alia i.e. Pesticides, Insecticides, Herbicides, Fungicides, Weedicides etc
Read More
Daikaffil Chemicals India gets nod to incorporate wholly owned subsidiary companies in Nigeria, UAE
13th Aug 2025, 11:37 AM

The Board of the Directors of the Company at their meeting held on August 12, 2025, has approved the same
Read More
Daikaffil Chemicals - Quarterly Results
12th Aug 2025, 17:47 PM

Read More

Daikaffil Chemicals India Ltd.

Chemicals

BSE: 530825 | NSE: Not Listed

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update:

Daikaffil Chemicals India Ltd.

Chemicals

BSE: 530825 | NSE: Not Listed

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update: