Nifty

:

25966.40

Sensex

:

84929.36

150.85 (0.58%)
447.55 (0.53%)

Login

Nifty
Sensex

:
:

25966.40
84929.36

150.85 (0.58%)
447.55 (0.53%)

Daikaffil Chemicals India Ltd.

Chemicals

Rating :

35/99

BSE: 530825 | NSE: Not Listed

Watchlist

NSE BSE

76.20

19-Dec-2025

Open
High
Low
Previous Close

72.6
76.2
72.55
72.58

Volume
Traded Value (lacs)
52 Week High
52 Week Low

4029
296773
76.2
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

45.72
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

43.40
N/A
5.78

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-12.16
-8.03
127.14

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-1.60

PAT CAGR (%)

10 Years
5 Years
3 Years

-
31.14
-9.29

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

9.10
10.49
16.83

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-17.35
-31.05
-52.33

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 6.04 0.00 0 3.88 0.00 0 4.00 0.00 0 3.50 0.00 0
Expenses 7.30 0.90 711.11% 3.36 0.44 663.64% 4.41 1.31 236.64% 3.55 0.25 1,320.00%
EBITDA -1.27 -0.90 - 0.51 -0.44 - -0.41 -1.31 - -0.05 -0.25 -
EBIDTM -21.02% 0.00% 13.26% 0.00% -10.28% 0.00% -1.46% 0.00%
Other Income 0.01 0.09 -88.89% 0.01 0.10 -90.00% 0.21 0.16 31.25% 0.07 0.15 -53.33%
Interest 0.00 0.00 0 0.01 0.00 0 0.00 0.01 -100.00% 0.00 0.00 0
Depreciation 0.08 0.06 33.33% 0.10 0.07 42.86% 0.08 -0.32 - 0.06 0.22 -72.73%
PBT -1.34 -0.87 - 0.42 -0.41 - -0.28 -0.84 - -0.05 -0.32 -
Tax 0.00 -0.29 - 0.00 -0.11 - 0.07 0.11 -36.36% 0.31 -0.03 -
PAT -1.34 -0.58 - 0.42 -0.30 - -0.35 -0.95 - -0.36 -0.29 -
PATM -22.13% 0.00% 10.94% 0.00% -8.73% 0.00% -10.17% 0.00%
EPS -2.23 -0.97 - 0.71 -0.50 - -0.58 -1.58 - -0.59 -0.48 -

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 17.42 7.50 0.00 0.64 8.16 11.40 15.72 16.84 22.81 26.44 27.44 Net Sales Growth 0.00% 0 -100% -92.16% -28.42% -27.48% -6.65% -26.17% -13.73% -3.64% Cost Of Goods Sold 12.82 5.04 0.00 0.50 5.85 7.19 9.02 9.76 13.39 15.37 17.91 Gross Profit 4.60 2.46 0.00 0.13 2.30 4.21 6.70 7.08 9.43 11.07 9.53 GP Margin 26.41% 32.80% 0 20.31% 28.19% 36.93% 42.62% 42.04% 41.34% 41.87% 34.73% Total Expenditure 18.62 9.29 2.25 2.58 10.19 11.23 13.88 15.09 19.52 21.77 24.27 Power & Fuel Cost - 0.53 0.18 0.19 0.61 0.68 0.95 0.92 1.34 1.45 1.22 % Of Sales - 7.07% 0 29.69% 7.48% 5.96% 6.04% 5.46% 5.87% 5.48% 4.45% Employee Cost - 1.14 1.63 1.21 2.39 2.00 2.27 2.25 2.30 2.29 2.30 % Of Sales - 15.20% 0 189.06% 29.29% 17.54% 14.44% 13.36% 10.08% 8.66% 8.38% Manufacturing Exp. - 1.98 0.01 0.00 0.16 0.39 0.54 0.62 0.68 0.78 0.87 % Of Sales - 26.40% 0 0% 1.96% 3.42% 3.44% 3.68% 2.98% 2.95% 3.17% General & Admin Exp. - 0.54 0.41 0.55 0.52 0.61 0.58 0.81 0.77 0.86 0.86 % Of Sales - 7.20% 0 85.94% 6.37% 5.35% 3.69% 4.81% 3.38% 3.25% 3.13% Selling & Distn. Exp. - 0.01 0.01 0.06 0.24 0.30 0.43 0.58 0.86 0.93 1.02 % Of Sales - 0.13% 0 9.38% 2.94% 2.63% 2.74% 3.44% 3.77% 3.52% 3.72% Miscellaneous Exp. - 0.05 0.00 0.07 0.42 0.07 0.08 0.15 0.19 0.08 1.02 % Of Sales - 0.67% 0 10.94% 5.15% 0.61% 0.51% 0.89% 0.83% 0.30% 0.33% EBITDA -1.22 -1.79 -2.25 -1.94 -2.03 0.17 1.84 1.75 3.29 4.67 3.17 EBITDA Margin -7.00% -23.87% 0 -303.12% -24.88% 1.49% 11.70% 10.39% 14.42% 17.66% 11.55% Other Income 0.30 0.47 0.71 0.41 0.47 0.55 0.85 0.46 0.85 0.55 0.55 Interest 0.01 0.01 0.00 0.00 0.03 0.05 0.07 0.03 0.05 0.07 0.14 Depreciation 0.32 0.27 0.35 0.54 1.13 1.12 1.12 0.96 0.97 1.48 0.40 PBT -1.25 -1.60 -1.89 -2.07 -2.73 -0.45 1.50 1.22 3.13 3.67 3.18 Tax 0.38 -0.01 0.01 0.06 -0.22 -0.05 0.42 0.36 0.73 1.23 1.08 Tax Rate -30.40% 0.63% -0.53% -2.90% 8.06% 11.11% 28.00% 29.51% 23.32% 33.51% 33.96% PAT -1.63 -1.59 -1.90 -2.13 -2.50 -0.41 1.08 0.86 2.40 2.44 2.10 PAT before Minority Interest -1.63 -1.59 -1.90 -2.13 -2.50 -0.41 1.08 0.86 2.40 2.44 2.10 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -9.36% -21.20% 0 -332.81% -30.64% -3.60% 6.87% 5.11% 10.52% 9.23% 7.65% PAT Growth 0.00% - - - - - 25.58% -64.17% -1.64% 16.19% EPS -2.72 -2.65 -3.17 -3.55 -4.17 -0.68 1.80 1.43 4.00 4.07 3.50

Description TTM Mar 18 Mar 17 Mar 16 Mar 15
Net Sales - 22.81 26.44 27.44 34.53 Net Sales Growth - -13.73% -3.64% -20.53% Cost Of Goods Sold - 13.39 15.37 17.92 22.97 Gross Profit - 9.43 11.07 9.52 11.56 GP Margin - 41.34% 41.87% 34.69% 33.48% Total Expenditure - 19.55 21.77 24.28 31.75 Power & Fuel Cost - 1.34 1.45 1.22 1.52 % Of Sales - 5.87% 5.48% 4.45% 4.40% Employee Cost - 2.30 2.29 2.30 2.20 % Of Sales - 10.08% 8.66% 8.38% 6.37% Manufacturing Exp. - 0.68 0.78 0.87 1.17 % Of Sales - 2.98% 2.95% 3.17% 3.39% General & Admin Exp. - 0.82 0.86 0.86 0.76 % Of Sales - 3.59% 3.25% 3.13% 2.20% Selling & Distn. Exp. - 0.86 0.93 1.02 2.78 % Of Sales - 3.77% 3.52% 3.72% 8.05% Miscellaneous Exp. - 0.17 0.08 0.09 0.34 % Of Sales - 0.75% 0.30% 0.33% 0.98% EBITDA - 3.26 4.67 3.16 2.78 EBITDA Margin - 14.29% 17.66% 11.52% 8.05% Other Income - 0.86 0.56 0.56 0.06 Interest - 0.05 0.07 0.14 0.26 Depreciation - 0.97 1.48 0.40 0.42 PBT - 3.10 3.68 3.19 2.17 Tax - 0.73 1.23 1.07 0.61 Tax Rate - 23.55% 33.42% 33.54% 28.37% PAT - 2.39 2.44 2.10 1.55 PAT before Minority Interest - 2.37 2.45 2.11 1.54 Minority Interest - 0.02 -0.01 -0.01 0.01 PAT Margin - 10.48% 9.23% 7.65% 4.49% PAT Growth - -2.05% 16.19% 35.48% EPS - 3.98 4.07 3.50 2.58

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 8.85 10.54 12.44 24.52 25.58 25.96 25.46 25.54 24.38 12.60 Share Capital 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 6.00 Total Reserves 2.85 4.54 6.44 18.52 19.58 19.96 19.46 19.54 18.38 6.60 Non-Current Liabilities 0.55 -0.02 -0.03 1.26 1.13 1.39 0.99 0.99 1.36 0.56 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.59 0.00 0.00 0.07 0.04 0.05 0.06 0.03 0.13 0.07 Current Liabilities 4.97 1.25 0.27 0.55 1.78 2.85 1.65 6.10 5.03 7.33 Trade Payables 4.71 0.04 0.03 0.12 1.18 1.98 1.05 2.96 1.44 3.41 Other Current Liabilities 0.18 1.03 0.15 0.38 0.56 0.70 0.52 0.67 0.56 0.87 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.71 Short Term Provisions 0.08 0.17 0.09 0.05 0.04 0.17 0.08 2.47 3.03 2.34 Total Liabilities 14.37 11.77 12.68 26.33 28.49 30.20 28.10 32.63 30.77 20.49 Net Block 1.96 1.63 2.01 13.92 12.98 14.01 14.16 14.69 15.14 5.34 Gross Block 3.01 2.43 2.55 29.62 27.55 27.46 26.48 26.05 25.54 14.25 Accumulated Depreciation 1.05 0.80 0.54 15.69 14.57 13.45 12.32 11.36 10.40 8.92 Non Current Assets 2.89 2.11 2.53 14.43 13.54 14.43 14.55 17.18 15.66 5.77 Capital Work in Progress 0.32 0.05 0.05 0.05 0.03 0.04 0.02 0.01 0.09 0.04 Non Current Investment 0.19 0.19 0.19 0.19 0.19 0.19 0.19 2.27 0.28 0.25 Long Term Loans & Adv. 0.43 0.25 0.29 0.28 0.34 0.20 0.20 0.20 0.07 0.15 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.08 0.00 Current Assets 11.48 9.65 10.15 11.89 14.96 15.77 13.54 15.45 15.10 14.72 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 3.25 1.17 1.17 1.62 3.04 3.31 3.27 3.10 3.46 4.02 Sundry Debtors 6.06 0.00 0.00 0.14 0.90 1.94 2.78 4.64 2.90 7.02 Cash & Bank 1.14 8.20 1.55 9.29 10.07 9.76 6.67 3.51 4.50 1.11 Other Current Assets 1.04 0.04 0.03 0.06 0.95 0.75 0.82 4.20 4.24 2.57 Short Term Loans & Adv. 0.81 0.24 7.40 0.78 0.89 0.71 0.77 2.41 3.60 2.00 Net Current Assets 6.51 8.41 9.87 11.35 13.18 12.92 11.89 9.35 10.07 7.39 Total Assets 14.37 11.76 12.68 26.32 28.50 30.20 28.09 32.63 30.76 20.49

Description Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 25.54 24.38 12.60 11.22 Share Capital 6.00 6.00 6.00 6.00 Total Reserves 19.54 18.38 6.60 5.22 Non-Current Liabilities 1.07 1.35 0.55 0.40 Secured Loans 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 Long Term Provisions 0.12 0.13 0.07 0.05 Current Liabilities 8.57 5.04 7.34 9.03 Trade Payables 2.97 1.44 3.42 5.38 Other Current Liabilities 0.66 0.56 0.87 0.50 Short Term Borrowings 0.00 0.00 0.71 1.89 Short Term Provisions 4.94 3.04 2.34 1.26 Total Liabilities 35.35 30.95 20.67 20.82 Net Block 14.69 15.14 5.34 5.37 Gross Block 26.05 25.54 14.25 13.94 Accumulated Depreciation 11.36 10.40 8.92 8.57 Non Current Assets 17.13 15.61 5.71 5.56 Capital Work in Progress 0.01 0.09 0.04 0.00 Non Current Investment 2.22 0.22 0.19 0.04 Long Term Loans & Adv. 0.13 0.07 0.15 0.15 Other Non Current Assets 0.09 0.08 0.00 0.00 Current Assets 18.22 15.33 14.96 15.26 Current Investments 0.00 0.00 0.00 0.00 Inventories 3.10 3.46 4.02 4.44 Sundry Debtors 4.64 2.90 7.05 6.84 Cash & Bank 3.71 4.71 1.31 1.71 Other Current Assets 6.77 0.66 0.59 0.72 Short Term Loans & Adv. 4.96 3.60 2.00 1.55 Net Current Assets 9.64 10.29 7.62 6.24 Total Assets 35.35 30.94 20.67 20.82

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -6.30 5.92 -8.13 -0.86 0.21 3.39 2.28 2.65 5.04 0.72 PBT -1.60 -1.89 -2.07 -2.73 -0.45 1.50 1.22 3.13 3.67 3.18 Adjustment -0.15 -0.35 0.13 1.12 0.78 0.56 0.86 1.01 1.41 0.47 Changes in Working Capital -4.52 8.17 -6.21 0.68 0.08 1.86 0.60 -0.59 1.38 -1.90 Cash after chg. in Working capital -6.27 5.92 -8.15 -0.93 0.41 3.92 2.69 3.55 6.46 1.75 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.01 -0.01 -0.09 Tax Paid -0.03 0.00 0.01 0.07 -0.19 -0.53 -0.41 -0.89 -1.40 -0.94 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.56 0.60 0.57 0.20 0.21 0.14 1.86 -2.70 -0.93 -0.47 Net Fixed Assets -0.85 0.12 27.07 -2.09 -0.08 -1.00 -0.44 -0.43 -11.34 -0.35 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 2.08 -1.99 -0.03 -0.15 Others 0.29 0.48 -26.50 2.29 0.29 1.14 0.22 -0.28 10.44 0.03 Cash from Financing Activity 0.00 0.00 0.00 -0.12 -0.16 -0.69 -0.87 -1.23 -0.72 -0.58 Net Cash Inflow / Outflow -6.86 6.52 -7.56 -0.78 0.26 2.84 3.27 -1.27 3.39 -0.32 Opening Cash & Equivalents 7.52 1.00 8.57 9.34 9.08 6.24 2.97 4.25 0.86 1.18 Closing Cash & Equivalent 0.66 7.52 1.00 8.57 9.34 9.08 6.24 2.97 4.25 0.86

Description Mar 18 Mar 17 Mar 16
Cash From Operating Activity 2.64 5.04 0.70 PBT 3.10 3.68 3.19 Adjustment 1.02 1.40 0.46 Changes in Working Capital -0.59 1.37 -1.92 Cash after chg. in Working capital 3.54 6.45 1.72 Interest Paid -0.01 -0.01 -0.09 Tax Paid -0.89 -1.40 -0.94 Other Direct Exp. Paid 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 Cash From Investing Activity -2.69 -0.92 -0.46 Net Fixed Assets -0.43 -11.34 Net Investments -1.99 -0.03 Others -0.27 10.45 Cash from Financing Activity -1.23 -0.72 -0.58 Net Cash Inflow / Outflow -1.28 3.39 -0.33 Opening Cash & Equivalents 4.45 1.05 1.39 Closing Cash & Equivalent 3.17 4.45 1.05

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 14.75 17.56 20.73 24.33 28.60 29.22 28.37 28.51 26.11 20.58 ROA -12.17% -15.57% -10.94% -9.13% -1.38% 3.71% 2.83% 7.56% 9.54% 10.23% ROE -16.40% -16.56% -15.78% -15.77% -2.33% 6.26% 5.04% 14.63% 17.45% 18.03% ROCE -16.46% -16.43% -15.34% -16.97% -2.30% 9.06% 7.33% 19.40% 26.05% 25.66% Fixed Asset Turnover 2.76 0.00 0.04 0.29 0.41 0.58 0.64 0.91 1.42 2.09 Receivable days 295.02 0.00 0.00 23.36 45.53 54.88 80.51 58.70 63.93 85.52 Inventory Days 107.46 0.00 799.58 104.46 101.74 76.43 69.06 51.01 48.13 52.24 Payable days 172.32 0.00 54.99 40.70 80.41 61.38 48.15 41.46 39.76 68.88 Cash Conversion Cycle 230.16 0.00 744.59 87.12 66.86 69.93 101.41 68.25 72.29 68.88 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.06 Interest Cover -212.72 -401.72 -4148.80 -79.48 -7.67 24.05 45.99 59.72 55.81 23.13

Description Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 28.51 26.11 20.59 18.28 ROA 7.15% 9.50% 10.18% 7.40% ROE 14.47% 17.49% 18.11% 14.05% ROCE 19.25% 26.11% 25.70% 18.71% Fixed Asset Turnover 0.91 1.42 2.09 2.67 Receivable days 58.70 64.08 85.85 67.03 Inventory Days 51.01 48.13 52.27 43.50 Payable days 41.54 39.77 69.09 61.89 Cash Conversion Cycle 68.17 72.44 69.03 48.64 Total Debt/Equity 0.00 0.00 0.06 0.17 Interest Cover 59.25 55.91 23.17 9.27

Top Investors:

mahendra girdharilal

investor education and protection fund authority ministry of corporate affairs

monika uday shah

sandeep kapadia

lincoln p coelho

pharma synth formulations limited

amit dhanyakumar chordia

world foods llp

uday r shah (huf)

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback