PBT
0.53
0.34
0.98
-4.07
-0.34
-0.20
-0.11
-0.16
-0.22
-0.38
Adjustment
0.37
0.61
0.24
3.81
-0.18
0.05
-0.03
-0.01
0.00
0.00
Changes in Working Capital
0.10
0.24
-0.81
0.05
0.17
-0.09
-0.09
0.03
0.00
0.00
Cash after chg. in Working capital
1.00
1.20
0.41
-0.21
-0.36
-0.24
-0.22
-0.14
-0.22
-0.37
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.17
-0.57
-0.49
-0.18
-0.01
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00