Nifty
:
24250.20
Sensex
:
77654.60
264.85 (1.10%)
888.68 (1.16%)
Nifty
Sensex
:
:
24250.20
77654.60
264.85 (1.10%)
888.68 (1.16%)

Dalmia Bharat Ltd.

Cement

Rating :
46/99

BSE: 542216 | NSE: DALBHARAT

NSE BSE
1823.00
29-Jul-2026
  • Open
  • High
  • Low
  • Previous Close
  •  1814
  •  1840.3
  •  1813.8
  •  1811.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  126193
  •  230299212
  •  2496.3
  •  1605

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 34,194.21
  • 36.65
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 40,722.21
  • 0.49%
  • 1.88

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 55.84%
  • 5.00%
  • 8.52%
  • FII
  • DII
  • Others
  • 6.81%
  • 19.90%
  • 3.93%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.11
  • 5.58
  • 0.26

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.99
  • 5.38
  • 3.17

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 38.47
  • 7.13
  • 11.29

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 37.88
  • 36.08
  • 41.12

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.38
  • 2.23
  • 2.19

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.09
  • 14.55
  • 14.68

Earnings Forecasts:

(Updated: 25-07-2026)
Description
2026
2027
2028
2029
Adj EPS
52
-15
10.3
59.91
P/E Ratio
35.06
-121.53
176.99
30.43
Revenue
30.2
23.98
20.6
15043.1
EBITDA
16350.8
18108.6
19975.7
3065.1
Net Income
3359.99
3863.85
4305.54
1129.92
ROA
1070.49
1354.12
1581.33
5.17
P/B Ratio
0.45
0.38
0.31
1.88
ROE
1.73
1.63
1.53
6.41
FCFF
5.79
6.91
7.55
-166.69
FCFF Yield
-1104.75
-274.59
273.32
-0.48
Net Debt
-3.16
-0.79
0.78
2317.06
BVPS
4052.15
4754.26
5909.02
971.01

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
3,890.00
3,636.00
6.99%
4,245.00
4,091.00
3.76%
3,506.00
3,181.00
10.22%
3,417.00
3,087.00
10.69%
Expenses
3,085.00
2,753.00
12.06%
3,343.00
3,298.00
1.36%
2,904.00
2,670.00
8.76%
2,721.00
2,653.00
2.56%
EBITDA
805.00
883.00
-8.83%
902.00
793.00
13.75%
602.00
511.00
17.81%
696.00
434.00
60.37%
EBIDTM
20.69%
24.28%
21.25%
19.38%
17.17%
16.06%
20.37%
14.06%
Other Income
139.00
49.00
183.67%
45.00
93.00
-51.61%
62.00
37.00
67.57%
66.00
73.00
-9.59%
Interest
147.00
108.00
36.11%
132.00
105.00
25.71%
118.00
101.00
16.83%
122.00
98.00
24.49%
Depreciation
361.00
322.00
12.11%
365.00
314.00
16.24%
340.00
364.00
-6.59%
322.00
336.00
-4.17%
PBT
254.00
518.00
-50.97%
440.00
467.00
-5.78%
174.00
83.00
109.64%
318.00
73.00
335.62%
Tax
62.00
123.00
-49.59%
45.00
28.00
60.71%
46.00
17.00
170.59%
79.00
24.00
229.17%
PAT
192.00
395.00
-51.39%
395.00
439.00
-10.02%
128.00
66.00
93.94%
239.00
49.00
387.76%
PATM
4.94%
10.86%
9.31%
10.73%
3.65%
2.07%
6.99%
1.59%
EPS
9.89
20.68
-52.18%
20.37
22.89
-11.01%
6.42
3.21
100.00%
12.42
2.42
413.22%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
15,058.00
14,804.00
13,980.00
14,691.00
13,552.00
11,286.00
10,110.00
9,674.00
9,484.00
8,580.00
7,447.00
Net Sales Growth
7.60%
5.89%
-4.84%
8.40%
20.08%
11.63%
4.51%
2.00%
10.54%
15.21%
 
Cost Of Goods Sold
2,367.00
2,338.00
2,328.00
2,703.00
1,981.00
1,472.00
1,543.00
1,746.00
1,785.00
1,510.00
1,257.00
Gross Profit
12,691.00
12,466.00
11,652.00
11,988.00
11,571.00
9,814.00
8,567.00
7,928.00
7,699.00
7,070.00
6,190.00
GP Margin
84.28%
84.21%
83.35%
81.60%
85.38%
86.96%
84.74%
81.95%
81.18%
82.40%
83.12%
Total Expenditure
12,053.00
11,721.00
11,573.00
12,054.00
11,243.00
8,914.00
7,348.00
7,591.00
7,656.00
6,559.00
5,553.00
Power & Fuel Cost
-
2,980.00
2,903.00
3,116.00
3,679.00
2,570.00
1,659.00
1,738.00
1,756.00
1,405.00
1,036.00
% Of Sales
-
20.13%
20.77%
21.21%
27.15%
22.77%
16.41%
17.97%
18.52%
16.38%
13.91%
Employee Cost
-
894.00
885.00
871.00
771.00
744.00
659.00
675.00
648.00
609.00
591.00
% Of Sales
-
6.04%
6.33%
5.93%
5.69%
6.59%
6.52%
6.98%
6.83%
7.10%
7.94%
Manufacturing Exp.
-
1,059.00
1,008.00
977.00
933.00
812.00
644.00
663.00
652.00
582.00
533.00
% Of Sales
-
7.15%
7.21%
6.65%
6.88%
7.19%
6.37%
6.85%
6.87%
6.78%
7.16%
General & Admin Exp.
-
525.00
498.00
509.00
470.38
399.58
351.00
308.00
353.00
261.00
244.00
% Of Sales
-
3.55%
3.56%
3.46%
3.47%
3.54%
3.47%
3.18%
3.72%
3.04%
3.28%
Selling & Distn. Exp.
-
3,364.00
3,428.00
3,388.00
2,991.00
2,501.00
2,183.00
2,093.00
2,049.00
1,791.00
1,586.00
% Of Sales
-
22.72%
24.52%
23.06%
22.07%
22.16%
21.59%
21.64%
21.60%
20.87%
21.30%
Miscellaneous Exp.
-
561.00
523.00
490.00
417.62
415.42
309.00
368.00
413.00
401.00
1,586.00
% Of Sales
-
3.79%
3.74%
3.34%
3.08%
3.68%
3.06%
3.80%
4.35%
4.67%
4.11%
EBITDA
3,005.00
3,083.00
2,407.00
2,637.00
2,309.00
2,372.00
2,762.00
2,083.00
1,828.00
2,021.00
1,894.00
EBITDA Margin
19.96%
20.83%
17.22%
17.95%
17.04%
21.02%
27.32%
21.53%
19.27%
23.55%
25.43%
Other Income
312.00
222.00
253.00
317.00
145.00
214.00
204.00
226.00
368.00
274.00
296.00
Interest
519.00
480.00
399.00
386.00
234.00
202.00
318.00
424.00
561.00
693.00
856.00
Depreciation
1,388.00
1,349.00
1,331.00
1,498.00
1,305.00
1,235.00
1,250.00
1,528.00
1,296.00
1,213.00
1,226.00
PBT
1,186.00
1,476.00
930.00
1,070.00
915.00
1,149.00
1,398.00
357.00
339.00
389.00
108.00
Tax
232.00
292.00
118.00
216.00
242.00
315.00
178.00
119.00
-10.00
98.00
74.00
Tax Rate
19.56%
20.14%
14.44%
20.19%
31.39%
27.46%
13.05%
33.33%
-2.95%
25.19%
68.52%
PAT
954.00
1,140.00
683.00
827.00
1,039.00
808.00
1,174.00
224.00
308.00
292.00
44.00
PAT before Minority Interest
934.00
1,158.00
699.00
854.00
1,083.00
837.00
1,186.00
238.00
349.00
291.00
34.00
Minority Interest
-20.00
-18.00
-16.00
-27.00
-44.00
-29.00
-12.00
-14.00
-41.00
1.00
10.00
PAT Margin
6.34%
7.70%
4.89%
5.63%
7.67%
7.16%
11.61%
2.32%
3.25%
3.40%
0.59%
PAT Growth
0.53%
66.91%
-17.41%
-20.40%
28.59%
-31.18%
424.11%
-27.27%
5.48%
563.64%
 
EPS
50.85
60.77
36.41
44.08
55.38
43.07
62.58
11.94
16.42
15.57
2.35

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
17,979.00
17,374.00
16,397.00
15,628.00
16,061.00
12,810.00
10,561.00
10,639.00
10,335.00
9,629.00
Share Capital
38.00
38.00
38.00
37.00
37.00
37.00
39.00
39.00
0.00
0.00
Total Reserves
17,941.00
17,336.00
16,358.00
15,579.00
16,003.00
12,767.00
10,511.00
10,586.00
3,667.00
2,963.00
Non-Current Liabilities
9,462.00
7,448.00
6,731.00
5,315.00
3,869.00
4,219.00
5,203.00
5,706.00
7,063.00
7,879.00
Secured Loans
6,168.00
4,605.00
4,431.00
3,210.00
1,917.00
1,889.00
3,147.00
3,943.00
5,231.00
5,926.00
Unsecured Loans
0.00
0.00
0.00
0.00
5.00
200.00
358.00
72.00
228.00
328.00
Long Term Provisions
330.00
313.00
264.00
236.00
181.00
176.00
140.00
170.00
84.00
140.00
Current Liabilities
5,674.00
5,223.00
4,474.00
4,460.00
4,666.00
4,823.00
5,089.00
4,182.00
3,966.00
3,783.00
Trade Payables
1,294.00
1,539.00
1,316.00
1,135.00
850.00
899.00
829.00
877.00
928.00
890.00
Other Current Liabilities
3,811.00
2,961.00
2,820.00
2,605.00
3,269.00
2,961.00
2,873.00
2,256.00
2,104.00
1,573.00
Short Term Borrowings
339.00
454.00
14.00
365.00
208.00
822.00
1,246.00
908.00
863.00
1,233.00
Short Term Provisions
230.00
269.00
324.00
355.00
339.00
141.00
141.00
141.00
71.00
87.00
Total Liabilities
33,259.00
30,171.00
27,712.00
25,519.00
24,668.00
21,886.00
20,878.00
20,538.00
21,334.00
21,262.00
Net Block
19,330.00
17,265.00
15,731.00
14,783.00
14,135.00
13,625.00
12,555.00
13,573.00
14,037.00
15,516.00
Gross Block
32,465.00
29,242.00
26,549.00
24,372.00
22,547.00
20,923.00
18,744.00
18,318.00
17,565.00
17,835.00
Accumulated Depreciation
13,135.00
11,977.00
10,818.00
9,589.00
8,412.00
7,298.00
6,189.00
4,745.00
3,528.00
2,319.00
Non Current Assets
24,482.00
21,842.00
19,856.00
18,169.00
17,156.00
15,826.00
14,942.00
15,134.00
15,144.00
16,486.00
Capital Work in Progress
2,726.00
2,616.00
2,395.00
1,871.00
1,045.00
1,006.00
1,740.00
520.00
173.00
128.00
Non Current Investment
773.00
675.00
590.00
589.00
1,305.00
740.00
118.00
109.00
97.00
99.00
Long Term Loans & Adv.
994.00
923.00
948.00
788.00
576.00
356.00
382.00
527.00
251.00
365.00
Other Non Current Assets
618.00
322.00
191.00
137.00
94.00
98.00
147.00
405.00
586.00
378.00
Current Assets
8,763.00
8,314.00
7,830.00
6,460.00
7,357.00
5,912.00
5,934.00
5,402.00
6,190.00
4,776.00
Current Investments
5,105.00
4,444.00
3,872.00
2,935.00
4,399.00
3,293.00
2,698.00
2,315.00
3,408.00
2,641.00
Inventories
1,192.00
1,386.00
1,218.00
1,316.00
945.00
760.00
974.00
1,032.00
779.00
652.00
Sundry Debtors
864.00
889.00
836.00
700.00
673.00
511.00
664.00
549.00
564.00
530.00
Cash & Bank
224.00
158.00
582.00
285.00
160.00
247.00
403.00
469.00
354.00
175.00
Other Current Assets
1,378.00
1,085.00
910.00
892.00
1,180.00
1,101.00
1,195.00
1,037.00
1,085.00
778.00
Short Term Loans & Adv.
359.00
352.00
412.00
332.00
394.00
266.00
241.00
314.00
290.00
185.00
Net Current Assets
3,089.00
3,091.00
3,356.00
2,000.00
2,691.00
1,089.00
845.00
1,220.00
2,224.00
993.00
Total Assets
33,245.00
30,156.00
27,686.00
24,629.00
24,513.00
21,738.00
20,876.00
20,536.00
21,334.00
21,262.00

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
2,278.00
2,117.00
2,635.00
2,252.00
1,932.00
3,604.00
2,340.00
1,843.00
1,606.00
1,875.00
PBT
1,449.00
817.00
1,069.00
1,321.00
1,162.00
1,361.00
357.00
339.00
389.00
108.00
Adjustment
1,587.00
1,601.00
1,574.00
1,022.00
1,261.00
1,418.00
1,773.00
1,691.00
1,662.00
1,814.00
Changes in Working Capital
-659.00
-230.00
46.00
-77.00
-515.00
781.00
276.00
-163.00
-359.00
-28.00
Cash after chg. in Working capital
2,377.00
2,188.00
2,689.00
2,266.00
1,908.00
3,560.00
2,406.00
1,867.00
1,692.00
1,894.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-99.00
-71.00
-54.00
-14.00
24.00
44.00
-66.00
-24.00
-86.00
-19.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-3,023.00
-2,270.00
-2,750.00
-2,326.00
-1,043.00
-301.00
-1,760.00
187.00
135.00
-139.00
Net Fixed Assets
-239.00
-20.00
1.00
0.00
3.00
15.00
-20.00
-8.00
-2.00
Net Investments
-388.00
-31.00
-8.00
175.00
-430.00
-49.00
71.00
-47.00
96.00
Others
-2,396.00
-2,219.00
-2,743.00
-2,501.00
-616.00
-267.00
-1,811.00
242.00
41.00
Cash from Financing Activity
808.00
-39.00
222.00
168.00
-942.00
-3,375.00
-594.00
-2,067.00
-1,564.00
-1,749.00
Net Cash Inflow / Outflow
63.00
-192.00
107.00
94.00
-53.00
-72.00
-14.00
-37.00
177.00
-13.00
Opening Cash & Equivalents
149.00
341.00
234.00
140.00
195.00
266.00
280.00
315.00
138.00
151.00
Closing Cash & Equivalent
212.00
149.00
341.00
234.00
140.00
195.00
266.00
280.00
315.00
138.00

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
946.26
914.42
862.95
844.11
867.03
692.11
541.03
544.87
0.00
0.00
ROA
3.65%
2.42%
3.21%
4.32%
3.60%
5.55%
1.15%
1.67%
1.37%
0.16%
ROE
6.55%
4.14%
5.34%
6.84%
5.80%
10.16%
2.25%
4.88%
8.78%
1.15%
ROCE
8.15%
5.57%
7.21%
8.09%
7.59%
10.18%
4.73%
5.28%
6.14%
5.46%
Fixed Asset Turnover
0.59
0.63
0.68
0.66
0.60
0.44
0.59
0.53
0.50
0.47
Receivable days
17.46
18.00
16.31
16.11
16.57
24.39
20.42
21.42
22.62
23.20
Inventory Days
25.68
27.18
26.90
26.52
23.86
36.00
33.77
34.85
29.59
28.53
Payable days
221.14
223.81
165.49
182.87
216.84
204.38
38.67
39.64
46.61
52.68
Cash Conversion Cycle
-177.99
-178.63
-122.28
-140.24
-176.41
-143.99
15.52
16.63
5.60
-0.95
Total Debt/Equity
0.38
0.30
0.28
0.24
0.19
0.29
0.56
0.55
1.98
2.71
Interest Cover
4.02
3.05
3.77
6.66
6.70
5.29
1.84
1.60
1.56
1.13

Annual Reports:

FY 2026
FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018

News Update:


  • Dalmia Bharat - Quarterly Results
    25th Jul 2026, 00:00 AM

    Read More
  • Dalmia Bharat’s arm commences commercial production at Chunar plant
    22nd Jun 2026, 15:14 PM

    Dalmia Cement (Bharat) has successfully commenced commercial production on June 20, 2026

    Read More
  • Dalmia Bharat completes acquisition of 5.2 MnTPA cement, 3.3 MnTPA clinker capacities
    30th May 2026, 11:58 AM

    With the consummation of the said transaction, the company’s cement capacity now stands at 54.7 MnTPA

    Read More
  • Dalmia Bharat’s arm inks business transfer pact with Jaiprakash Associates
    22nd May 2026, 10:22 AM

    With the consummation of the transaction, the company’s cement capacity will increase to 54.7 MnTPA

    Read More
  • Dalmia Bharat’s arm to acquire 41% stake in Oyster Green Hybrid Five
    30th Apr 2026, 10:10 AM

    The objective of acquisition is to enhance its source of renewable power supply to achieve group’s commitment towards RE 100 by 2030 and carbon negative by 2040

    Read More
  • Dalmia Bharat reports 11% fall in Q4 consolidated net profit
    28th Apr 2026, 16:14 PM

    The total consolidated income of the company increased by 2.53% at Rs 4290 crore for Q4FY26

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.