Shareholder's Funds
2,704.95
2,358.71
2,089.74
1,608.51
1,549.75
1,448.90
1,250.00
511.10
458.50
460.71
Share Capital
16.19
16.19
16.19
16.19
16.19
16.19
16.19
16.19
16.19
16.19
Total Reserves
2,688.76
2,342.52
2,073.55
1,592.32
1,533.56
1,432.71
1,233.81
494.91
442.31
444.52
Non-Current Liabilities
860.79
754.85
572.29
703.42
688.64
526.47
565.63
653.56
540.17
629.15
Secured Loans
325.65
337.21
226.64
424.39
460.75
375.72
396.05
570.99
460.87
526.66
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
316.60
248.36
192.91
161.32
110.58
16.75
10.05
26.89
14.97
17.33
Current Liabilities
513.38
906.48
1,174.71
1,347.62
1,056.46
881.74
1,107.77
915.60
844.42
641.56
Trade Payables
208.15
250.68
268.48
393.75
420.18
428.62
173.40
240.86
301.06
282.75
Other Current Liabilities
195.27
172.62
173.85
180.33
112.57
103.67
205.25
280.27
186.68
133.21
Short Term Borrowings
54.09
426.81
689.27
768.21
517.00
345.17
725.34
390.65
354.54
223.15
Short Term Provisions
55.87
56.37
43.11
5.33
6.71
4.28
3.78
3.82
2.14
2.45
Total Liabilities
4,079.12
4,020.04
3,836.74
3,659.55
3,294.85
2,857.11
2,923.40
2,080.26
1,843.09
1,731.42
Net Block
1,652.00
1,531.11
1,308.03
1,352.78
1,316.13
1,293.21
1,279.75
752.36
746.13
767.30
Gross Block
2,803.62
2,562.85
2,287.77
2,238.01
2,149.28
2,047.16
1,980.11
1,408.09
1,289.31
1,252.19
Accumulated Depreciation
1,151.62
1,031.74
979.74
885.23
804.50
753.95
700.36
655.73
543.18
484.89
Non Current Assets
2,679.02
2,319.86
2,008.35
1,791.87
1,669.06
1,643.00
1,522.27
888.25
884.17
924.99
Capital Work in Progress
21.49
58.81
27.13
6.18
10.92
6.93
2.44
6.46
20.02
13.44
Non Current Investment
635.90
489.52
462.09
252.55
198.43
283.89
197.34
21.82
14.45
14.45
Long Term Loans & Adv.
368.23
240.04
209.62
178.80
141.97
54.61
41.17
106.74
92.42
127.51
Other Non Current Assets
1.40
0.38
1.48
1.56
1.61
4.36
1.57
0.87
3.60
2.29
Current Assets
1,400.10
1,665.84
1,828.39
1,867.68
1,625.79
1,214.11
1,401.13
1,192.01
958.92
806.43
Current Investments
100.30
104.27
101.39
194.33
90.00
151.37
77.85
70.13
68.32
63.48
Inventories
1,037.28
1,235.89
1,375.03
1,329.21
1,095.09
749.77
1,020.68
915.47
703.48
629.31
Sundry Debtors
148.96
155.87
115.26
169.79
203.57
76.03
110.52
106.40
77.40
18.18
Cash & Bank
68.70
103.90
79.49
67.03
28.15
59.43
58.44
46.18
34.73
47.69
Other Current Assets
44.86
42.46
119.57
83.26
208.98
177.51
133.64
53.83
74.99
47.77
Short Term Loans & Adv.
28.10
23.45
37.65
24.06
160.97
142.50
105.13
27.99
50.51
31.64
Net Current Assets
886.72
759.36
653.68
520.06
569.33
332.37
293.36
276.41
114.50
164.87
Total Assets
4,079.12
3,985.70
3,836.74
3,659.55
3,294.85
2,857.11
2,923.40
2,080.26
1,843.09
1,731.42
|