Nifty

:

24583.80

Sensex

:

78542.44

13.15 (0.05%)
43.27 (0.06%)

Login

Nifty
Sensex

:
:

24583.80
78542.44

13.15 (0.05%)
43.27 (0.06%)

Damodar Industries Ltd.

Textile - Spinning

Rating :

49/99

BSE: 521220 | NSE: DAMODARIND

Watchlist

NSE BSE

29.00

10-Aug-2026

Open
High
Low
Previous Close

29.1
29.85
27.85
28.49

Volume
Traded Value (lacs)
52 Week High
52 Week Low

7185
207305.82
39
20

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

67.57
11.77
5

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

234.59
N/A
0.45

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-4.81
-13.90
-15.60

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-1.98
-17.19
-1.03

PAT CAGR (%)

10 Years
5 Years
3 Years

-5.90
-21.79
0.95

P:E (Median)

8 Years
5 Years
3 Years

9.42
15.01
18.69

P:BV (Average)

8 Years
5 Years
3 Years

0.82
0.86
0.73

EV:EBITDA (Average)

8 Years
5 Years
3 Years

7.60
6.37
6.44

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 152.85 103.35 47.90% 111.50 85.15 30.95% 93.29 120.27 -22.43% 121.89 96.72 26.02%
Expenses 141.59 95.81 47.78% 104.98 84.71 23.93% 83.54 110.60 -24.47% 113.80 89.26 27.49%
EBITDA 11.26 7.54 49.34% 6.52 0.43 1,416.28% 9.75 9.67 0.83% 8.09 7.45 8.59%
EBIDTM 7.37% 7.30% 5.85% 0.51% 10.45% 8.04% 6.64% 7.71%
Other Income -0.07 2.98 - 3.07 13.58 -77.39% 0.98 3.07 -68.08% 2.49 4.60 -45.87%
Interest 4.08 4.64 -12.07% 3.84 4.44 -13.51% 4.78 5.17 -7.54% 4.54 5.87 -22.66%
Depreciation 4.42 4.21 4.99% 4.32 4.50 -4.00% 4.42 5.10 -13.33% 4.23 5.14 -17.70%
PBT 2.69 1.67 61.08% 1.43 5.09 -71.91% 1.52 2.47 -38.46% 1.81 1.05 72.38%
Tax 0.00 -0.65 - 0.52 1.88 -72.34% 0.54 0.87 -37.93% 0.66 0.31 112.90%
PAT 2.69 2.32 15.95% 0.92 3.21 -71.34% 0.99 1.61 -38.51% 1.15 0.74 55.41%
PATM 1.76% 2.25% 0.82% 3.77% 1.06% 1.34% 0.94% 0.77%
EPS 1.15 1.00 15.00% 0.39 1.38 -71.74% 0.42 0.69 -39.13% 0.49 0.32 53.12%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 479.53 430.03 421.44 715.38 682.79 908.60 567.64 767.92 771.38 649.65 704.02 Net Sales Growth 18.26% 2.04% -41.09% 4.77% -24.85% 60.07% -26.08% -0.45% 18.74% -7.72% Cost Of Goods Sold 375.57 331.71 334.41 584.89 536.55 701.87 446.03 623.85 654.13 543.59 591.47 Gross Profit 103.96 98.32 87.03 130.49 146.24 206.73 121.61 144.07 117.24 106.07 112.56 GP Margin 21.68% 22.86% 20.65% 18.24% 21.42% 22.75% 21.42% 18.76% 15.20% 16.33% 15.99% Total Expenditure 443.91 399.30 402.49 683.02 645.74 829.68 528.92 724.95 735.09 615.06 666.50 Power & Fuel Cost - 17.43 15.95 27.85 28.46 28.99 22.11 27.53 17.95 12.18 14.12 % Of Sales - 4.05% 3.78% 3.89% 4.17% 3.19% 3.90% 3.59% 2.33% 1.87% 2.01% Employee Cost - 21.49 21.87 33.98 38.57 38.02 26.05 34.17 23.97 19.19 17.82 % Of Sales - 5.00% 5.19% 4.75% 5.65% 4.18% 4.59% 4.45% 3.11% 2.95% 2.53% Manufacturing Exp. - 7.68 7.03 15.22 16.40 18.36 12.04 14.58 12.14 12.82 14.30 % Of Sales - 1.79% 1.67% 2.13% 2.40% 2.02% 2.12% 1.90% 1.57% 1.97% 2.03% General & Admin Exp. - 6.90 6.26 5.99 6.95 5.87 5.32 7.21 6.64 6.23 6.66 % Of Sales - 1.60% 1.49% 0.84% 1.02% 0.65% 0.94% 0.94% 0.86% 0.96% 0.95% Selling & Distn. Exp. - 12.83 15.51 14.99 17.60 35.04 16.19 17.13 19.47 20.56 21.85 % Of Sales - 2.98% 3.68% 2.10% 2.58% 3.86% 2.85% 2.23% 2.52% 3.16% 3.10% Miscellaneous Exp. - 1.25 1.45 0.09 1.21 1.53 1.17 0.48 0.78 0.48 21.85 % Of Sales - 0.29% 0.34% 0.01% 0.18% 0.17% 0.21% 0.06% 0.10% 0.07% 0.04% EBITDA 35.62 30.73 18.95 32.36 37.05 78.92 38.72 42.97 36.29 34.59 37.52 EBITDA Margin 7.43% 7.15% 4.50% 4.52% 5.43% 8.69% 6.82% 5.60% 4.70% 5.32% 5.33% Other Income 6.47 10.69 25.21 25.20 13.67 2.76 7.43 2.70 3.99 2.20 1.53 Interest 17.24 17.81 20.81 29.57 25.83 28.88 30.72 33.80 15.55 10.96 12.53 Depreciation 17.39 17.18 19.95 21.77 22.98 23.58 24.10 23.04 12.41 8.47 11.89 PBT 7.45 6.44 3.40 6.23 1.91 29.22 -8.68 -11.16 12.32 17.36 14.64 Tax 1.72 1.07 -2.01 1.01 1.11 10.86 -2.48 -4.22 3.96 5.99 4.78 Tax Rate 23.09% 16.61% -59.12% 16.21% 58.12% 37.17% 28.57% 37.81% 32.14% 34.50% 32.65% PAT 5.75 5.37 5.40 5.22 0.80 18.35 -6.20 -6.94 8.37 11.37 9.86 PAT before Minority Interest 5.75 5.37 5.40 5.22 0.80 18.35 -6.20 -6.94 8.37 11.37 9.86 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 1.20% 1.25% 1.28% 0.73% 0.12% 2.02% -1.09% -0.90% 1.09% 1.75% 1.40% PAT Growth -27.03% -0.56% 3.45% 552.50% -95.64% - - - -26.39% 15.31% EPS 2.47 2.30 2.32 2.24 0.34 7.88 -2.66 -2.98 3.59 4.88 4.23

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 147.87 143.98 119.85 114.97 115.42 96.85 98.13 110.12 105.52 98.40 Share Capital 11.65 11.65 11.65 11.65 11.65 11.65 11.65 11.13 11.13 11.13 Total Reserves 136.22 132.33 108.20 103.32 103.77 85.20 86.48 98.99 94.40 87.28 Non-Current Liabilities 49.87 58.12 104.33 148.22 185.39 197.72 202.94 198.45 68.58 23.01 Secured Loans 11.81 12.04 44.15 88.57 123.36 128.56 133.99 143.34 13.03 7.80 Unsecured Loans 35.00 42.17 53.59 52.80 55.97 68.97 68.50 47.59 49.14 10.13 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 144.44 150.31 194.11 184.59 149.73 151.18 199.20 165.97 121.28 94.17 Trade Payables 18.14 12.60 22.54 22.28 10.33 14.81 37.02 22.23 10.43 4.64 Other Current Liabilities 16.56 21.72 38.45 38.35 29.17 27.72 25.73 13.29 10.37 8.95 Short Term Borrowings 107.68 114.07 131.76 123.57 109.81 108.66 136.44 130.45 100.49 80.58 Short Term Provisions 2.07 1.93 1.37 0.39 0.42 0.00 0.00 0.00 0.00 0.00 Total Liabilities 342.18 352.41 418.29 447.78 450.54 445.75 500.27 474.54 295.38 215.58 Net Block 136.99 143.79 192.48 204.35 215.57 237.48 262.85 251.32 106.39 66.40 Gross Block 258.27 252.86 383.01 384.57 378.34 379.65 387.06 354.13 199.53 154.54 Accumulated Depreciation 121.29 109.07 190.53 180.22 162.77 142.18 124.22 102.81 93.14 88.13 Non Current Assets 139.21 146.29 195.16 209.24 218.28 240.10 266.76 264.82 117.92 66.98 Capital Work in Progress 0.00 0.38 1.01 2.61 0.00 0.52 1.52 11.52 8.52 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.61 0.61 0.30 0.80 0.83 0.68 0.75 0.74 0.74 0.57 Other Non Current Assets 1.61 1.51 1.37 1.49 1.87 1.43 1.65 1.24 2.27 0.00 Current Assets 202.97 206.12 223.13 238.53 232.27 205.65 233.51 209.72 177.46 148.61 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 113.09 109.38 118.37 112.30 87.28 78.62 101.76 75.03 49.95 62.85 Sundry Debtors 37.92 48.62 64.30 83.18 101.46 80.87 98.47 84.34 93.74 74.25 Cash & Bank 0.52 0.62 0.88 0.99 1.78 0.92 0.73 2.17 2.25 2.37 Other Current Assets 51.44 1.80 1.71 5.42 41.75 45.24 32.53 48.18 31.52 9.13 Short Term Loans & Adv. 49.98 45.69 37.87 36.64 28.36 31.29 28.57 37.12 26.25 2.29 Net Current Assets 58.53 55.81 29.03 53.95 82.54 54.47 34.30 43.75 56.17 54.44 Total Assets 342.18 352.41 418.29 447.77 450.55 445.75 500.27 474.54 295.38 215.59

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 45.62 37.40 70.11 59.69 45.85 46.95 25.57 10.23 18.40 12.78 PBT 6.44 3.40 6.23 1.91 29.22 -8.68 -11.16 12.32 17.70 13.83 Adjustment 32.42 29.44 52.70 51.78 51.67 50.27 55.81 24.62 17.84 21.30 Changes in Working Capital 7.85 4.32 12.29 7.71 -30.29 5.09 -18.46 -23.43 -12.37 -16.82 Cash after chg. in Working capital 46.72 37.15 71.22 61.40 50.60 46.68 26.18 13.52 23.17 18.31 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -1.09 0.25 -1.11 -1.71 -4.75 0.27 -0.62 -3.29 -4.77 -5.53 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -8.51 42.81 -4.10 -13.14 0.37 7.59 -17.67 -155.36 -69.70 -9.58 Net Fixed Assets -5.03 130.78 3.16 -8.84 1.83 8.41 -22.93 -157.60 -53.51 -8.47 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -3.48 -87.97 -7.26 -4.30 -1.46 -0.82 5.26 2.24 -16.19 -1.11 Cash from Financing Activity -38.38 -79.35 -62.15 -43.67 -45.15 -53.77 -10.33 143.01 51.43 -2.87 Net Cash Inflow / Outflow -1.27 0.87 3.86 2.87 1.07 0.77 -2.43 -2.11 0.13 0.34 Opening Cash & Equivalents 0.43 0.68 0.79 1.53 0.64 0.41 1.83 1.99 1.86 1.83 Closing Cash & Equivalent 0.33 0.43 0.68 0.79 1.53 0.64 0.41 1.83 1.99 2.16

Financial Ratios

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 63.47 61.79 51.44 49.34 49.54 41.57 42.11 49.49 47.42 44.22 ROA 1.55% 1.40% 1.21% 0.18% 4.10% -1.31% -1.42% 2.17% 4.45% 4.73% ROE 3.68% 4.09% 4.45% 0.69% 17.29% -6.36% -6.67% 7.76% 11.15% 10.55% ROCE 7.49% 6.75% 8.97% 6.58% 13.54% 5.01% 5.06% 7.76% 11.79% 13.93% Fixed Asset Turnover 1.68 1.33 1.86 1.79 2.40 1.48 2.07 2.79 3.67 4.68 Receivable days 36.73 48.90 37.62 49.35 36.62 57.66 43.45 42.13 47.19 37.69 Inventory Days 94.41 98.63 58.85 53.35 33.32 58.00 42.01 29.57 31.69 29.58 Payable days 16.91 19.18 13.98 11.09 6.54 21.21 14.30 7.80 4.42 3.31 Cash Conversion Cycle 114.23 128.35 82.49 91.61 63.41 94.45 71.16 63.90 74.46 63.96 Total Debt/Equity 1.13 1.31 2.22 2.59 2.73 3.42 3.61 3.01 1.62 1.07 Interest Cover 1.36 1.16 1.21 1.07 2.01 0.72 0.67 1.79 2.58 2.17

Top Investors:

tejraj motilal inani huf .

omkarnath damodar malpani huf .

investor education and protection fund authority ministry of corporate affairs

Annual Reports:

News Update:

Damodar Industries - Quarterly Results
9th Aug 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback