Nifty
Sensex
:
:
25571.25
82814.71
116.90 (0.46%)
316.57 (0.38%)

IT - Software Services

Rating :
66/99

BSE: 532528 | NSE: DATAMATICS

792.35
20-Feb-2026
  • Open
  • High
  • Low
  • Previous Close
  •  829.6
  •  842
  •  780
  •  842.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1009765
  •  825293941.05
  •  1120
  •  522

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4,685.66
  • 24.05
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,695.73
  • 0.63%
  • 3.14

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 66.33%
  • 9.83%
  • 20.94%
  • FII
  • DII
  • Others
  • 0.53%
  • 0.13%
  • 2.24%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.76
  • 8.44
  • 5.70

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.96
  • 10.56
  • -1.20

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.42
  • 20.79
  • 2.76

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.58
  • 16.96
  • 17.98

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.93
  • 2.59
  • 3.01

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.09
  • 10.51
  • 12.47

Earnings Forecasts:

(Updated: 21-02-2026)
Description
2024
2025
2026
2027
Adj EPS
34.71
36.6
48.2
48.2
P/E Ratio
22.83
21.65
16.44
16.44
Revenue
1723.36
2005.7
2186.7
2362.3
EBITDA
229.26
360
389.1
425.6
Net Income
205.02
216
285
284.7
ROA
11.65
P/B Ratio
3.43
3.03
2.65
2.33
ROE
15.81
14
15.6
14.2
FCFF
201.34
FCFF Yield
4.81
Net Debt
-175.41
BVPS
230.87
261.2
299
340.2

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Net Sales
510.10
425.47
19.89%
490.23
406.75
20.52%
467.56
393.99
18.67%
497.15
412.71
20.46%
Expenses
413.86
370.91
11.58%
401.40
357.99
12.13%
391.63
342.59
14.31%
422.61
348.06
21.42%
EBITDA
96.24
54.56
76.39%
88.83
48.76
82.18%
75.93
51.40
47.72%
74.54
64.65
15.30%
EBIDTM
18.87%
12.82%
18.12%
11.99%
16.24%
13.05%
14.99%
15.66%
Other Income
12.47
10.68
16.76%
15.68
13.77
13.87%
12.35
13.85
-10.83%
8.14
15.88
-48.74%
Interest
4.55
2.14
112.62%
4.07
0.40
917.50%
4.89
0.38
1,186.84%
7.01
0.45
1,457.78%
Depreciation
22.00
9.82
124.03%
19.91
9.42
111.36%
19.50
8.80
121.59%
20.00
8.80
127.27%
PBT
41.91
88.12
-52.44%
80.53
52.71
52.78%
63.89
52.95
20.66%
55.52
71.28
-22.11%
Tax
5.57
13.51
-58.77%
17.14
10.51
63.08%
13.54
9.13
48.30%
10.64
19.18
-44.53%
PAT
36.34
74.61
-51.29%
63.39
42.20
50.21%
50.35
43.82
14.90%
44.88
52.10
-13.86%
PATM
7.12%
17.54%
12.93%
10.37%
10.77%
11.12%
9.03%
12.62%
EPS
6.16
12.57
-50.99%
10.70
7.18
49.03%
8.52
7.37
15.60%
7.59
8.90
-14.72%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
1,965.04
1,723.36
1,549.89
1,459.19
1,201.05
1,149.05
1,203.32
1,133.49
910.27
852.42
816.18
Net Sales Growth
19.90%
11.19%
6.22%
21.49%
4.53%
-4.51%
6.16%
24.52%
6.79%
4.44%
 
Cost Of Goods Sold
1.05
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
1,963.99
1,723.36
1,549.89
1,459.19
1,201.05
1,149.05
1,203.32
1,133.49
910.27
852.42
816.18
GP Margin
99.95%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
1,629.50
1,494.28
1,304.66
1,215.81
1,007.95
1,010.35
1,087.02
1,000.95
830.57
768.55
742.15
Power & Fuel Cost
-
13.36
12.43
11.05
8.27
8.16
13.61
12.56
10.57
10.55
11.06
% Of Sales
-
0.78%
0.80%
0.76%
0.69%
0.71%
1.13%
1.11%
1.16%
1.24%
1.36%
Employee Cost
-
1,118.31
989.09
897.00
783.70
770.79
775.07
689.13
566.88
507.85
505.60
% Of Sales
-
64.89%
63.82%
61.47%
65.25%
67.08%
64.41%
60.80%
62.28%
59.58%
61.95%
Manufacturing Exp.
-
35.23
31.90
27.16
16.81
18.77
18.26
15.67
14.16
10.03
22.46
% Of Sales
-
2.04%
2.06%
1.86%
1.40%
1.63%
1.52%
1.38%
1.56%
1.18%
2.75%
General & Admin Exp.
-
110.12
95.21
77.20
67.82
76.02
110.69
124.46
110.91
105.33
89.94
% Of Sales
-
6.39%
6.14%
5.29%
5.65%
6.62%
9.20%
10.98%
12.18%
12.36%
11.02%
Selling & Distn. Exp.
-
24.38
21.73
18.24
7.28
5.41
7.75
7.76
8.73
5.15
4.29
% Of Sales
-
1.41%
1.40%
1.25%
0.61%
0.47%
0.64%
0.68%
0.96%
0.60%
0.53%
Miscellaneous Exp.
-
18.74
14.21
7.82
8.06
14.52
17.18
15.46
2.84
14.21
4.29
% Of Sales
-
1.09%
0.92%
0.54%
0.67%
1.26%
1.43%
1.36%
0.31%
1.67%
0.34%
EBITDA
335.54
229.08
245.23
243.38
193.10
138.70
116.30
132.54
79.70
83.87
74.03
EBITDA Margin
17.08%
13.29%
15.82%
16.68%
16.08%
12.07%
9.66%
11.69%
8.76%
9.84%
9.07%
Other Income
48.64
49.02
45.53
39.27
27.76
15.74
29.16
13.31
27.70
16.45
13.59
Interest
20.52
12.33
3.68
4.31
4.14
4.69
6.00
5.96
4.97
5.68
7.42
Depreciation
81.41
48.04
36.26
34.96
33.31
39.48
37.00
26.04
20.33
24.20
26.93
PBT
241.85
217.73
250.82
243.38
183.41
110.27
102.46
113.85
82.10
70.44
53.27
Tax
46.89
43.79
53.69
58.07
36.65
25.35
26.18
30.28
12.89
5.30
13.76
Tax Rate
19.39%
17.57%
21.41%
23.86%
19.08%
23.27%
30.20%
26.60%
15.70%
7.89%
23.67%
PAT
194.96
205.02
198.19
188.92
157.48
79.75
63.75
74.50
64.08
65.18
44.84
PAT before Minority Interest
194.86
205.51
197.13
185.31
155.40
84.01
61.71
84.47
71.50
63.96
44.38
Minority Interest
-0.10
-0.49
1.06
3.61
2.08
-4.26
2.04
-9.97
-7.42
1.22
0.46
PAT Margin
9.92%
11.90%
12.79%
12.95%
13.11%
6.94%
5.30%
6.57%
7.04%
7.65%
5.49%
PAT Growth
-8.35%
3.45%
4.91%
19.96%
97.47%
25.10%
-14.43%
16.26%
-1.69%
45.36%
 
EPS
32.99
34.69
33.53
31.97
26.65
13.49
10.79
12.61
10.84
11.03
7.59

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
1,364.58
1,229.00
1,049.33
857.01
715.94
685.89
639.96
546.38
502.30
497.15
Share Capital
29.55
29.50
29.48
29.48
29.48
29.48
29.48
29.48
29.48
106.65
Total Reserves
1,329.55
1,194.19
1,016.40
827.53
685.90
655.35
608.34
515.71
471.64
390.50
Non-Current Liabilities
405.18
37.07
40.65
23.47
22.84
38.99
21.30
3.65
4.20
56.98
Secured Loans
136.61
0.00
0.00
0.00
0.00
0.00
0.00
0.00
8.15
24.64
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
10.00
Long Term Provisions
75.81
42.13
32.57
27.30
27.21
27.85
22.84
17.41
14.44
11.49
Current Liabilities
289.10
192.94
185.83
215.98
154.59
258.11
164.11
162.11
133.91
136.24
Trade Payables
138.44
100.60
113.44
99.90
89.54
89.73
74.23
69.77
62.56
53.11
Other Current Liabilities
113.76
69.35
50.83
58.37
53.20
63.55
44.82
21.11
48.56
34.86
Short Term Borrowings
8.54
0.00
0.00
48.00
0.00
96.46
35.88
65.80
20.43
39.04
Short Term Provisions
28.36
22.99
21.56
9.71
11.85
8.37
9.18
5.44
2.36
9.23
Total Liabilities
2,050.68
1,450.74
1,268.60
1,092.87
892.68
1,005.01
864.74
748.50
661.24
737.68
Net Block
839.04
218.87
218.09
187.52
213.44
346.60
352.02
310.20
263.36
255.55
Gross Block
1,174.35
461.40
415.22
350.71
345.65
453.83
424.78
352.70
286.33
417.30
Accumulated Depreciation
335.31
242.53
197.13
163.19
132.22
107.22
72.75
42.49
22.97
161.75
Non Current Assets
1,160.44
505.54
376.57
269.51
251.24
388.90
398.35
351.70
308.54
345.44
Capital Work in Progress
0.00
0.00
0.00
3.43
0.00
1.10
1.30
4.99
1.24
1.80
Non Current Investment
217.82
219.22
107.07
49.08
10.60
10.81
11.39
11.53
28.46
53.79
Long Term Loans & Adv.
101.09
65.27
50.57
26.11
25.13
29.62
27.21
20.52
13.53
32.81
Other Non Current Assets
2.49
2.18
0.84
3.37
2.07
0.75
6.42
4.45
1.95
1.49
Current Assets
890.24
945.20
869.22
800.55
641.44
616.11
466.38
396.81
352.70
392.24
Current Investments
137.37
327.01
247.42
224.37
145.93
25.50
45.45
21.30
43.36
76.53
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
301.82
286.34
268.94
244.52
183.50
272.45
246.14
204.79
157.98
184.95
Cash & Bank
227.96
131.25
153.89
207.34
112.53
198.72
73.42
84.35
68.23
62.78
Other Current Assets
223.09
47.82
28.39
26.22
199.49
119.43
101.37
86.37
83.14
67.98
Short Term Loans & Adv.
186.79
152.78
170.58
98.10
110.93
99.57
80.22
74.38
58.95
46.15
Net Current Assets
601.14
752.26
683.39
584.57
486.85
358.00
302.27
234.70
218.79
256.00
Total Assets
2,050.68
1,450.74
1,245.79
1,070.06
892.68
1,005.01
864.73
748.51
661.24
737.68

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
223.72
183.87
130.46
182.39
111.61
83.48
89.61
52.76
86.21
67.00
PBT
249.30
250.82
243.38
192.08
108.93
86.69
113.85
82.10
69.26
48.41
Adjustment
-17.86
8.63
28.51
21.61
35.93
41.79
37.51
16.81
39.89
26.97
Changes in Working Capital
51.30
-37.77
-93.44
9.77
-7.63
-13.39
-38.22
-25.70
-11.82
2.05
Cash after chg. in Working capital
282.74
221.68
178.45
223.46
137.22
115.08
113.14
73.22
97.33
77.43
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-59.02
-37.81
-47.99
-41.07
-25.61
-31.60
-23.54
-20.45
-11.12
-15.29
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4.86
Cash From Investing Activity
-249.23
-179.35
-98.96
-134.19
-79.30
-9.65
-64.78
-34.81
-23.31
-51.96
Net Fixed Assets
-5.10
-5.38
-9.83
12.93
-2.48
-42.38
-4.89
-11.76
65.08
-21.59
Net Investments
-69.51
-115.37
-6.16
-76.46
-100.90
52.36
-6.13
-22.84
63.18
-21.67
Others
-174.62
-58.60
-82.97
-70.66
24.08
-19.63
-53.76
-0.21
-151.57
-8.70
Cash from Financing Activity
118.91
-38.46
-66.24
20.70
-108.82
51.40
-37.00
-3.84
-56.33
-18.44
Net Cash Inflow / Outflow
93.40
-33.94
-34.74
68.90
-76.50
125.23
-12.17
14.12
6.57
-3.40
Opening Cash & Equivalents
99.36
133.30
168.04
99.10
194.82
69.62
81.78
67.66
61.10
64.97
Closing Cash & Equivalent
217.64
99.36
133.30
167.98
99.09
194.82
69.62
81.78
67.66
61.56

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
229.97
207.41
177.39
145.35
121.35
116.17
108.20
92.48
85.01
71.24
ROA
11.74%
14.50%
15.69%
15.65%
8.81%
6.47%
10.36%
9.82%
8.84%
6.28%
ROE
15.91%
17.37%
19.48%
19.77%
11.94%
9.15%
14.13%
13.23%
13.43%
11.07%
ROCE
19.02%
22.34%
25.35%
24.21%
15.17%
12.71%
18.83%
14.90%
12.73%
11.52%
Fixed Asset Turnover
2.11
3.54
3.81
3.45
2.87
2.74
2.92
2.85
2.42
2.08
Receivable days
62.28
65.38
64.22
65.04
72.42
78.65
72.60
72.73
73.42
78.20
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
3113.20
33.90
34.56
38.40
37.25
33.44
Cash Conversion Cycle
62.28
65.38
64.22
65.04
-3040.78
44.75
38.05
34.33
36.17
44.76
Total Debt/Equity
0.12
0.00
0.00
0.06
0.00
0.14
0.06
0.12
0.11
0.18
Interest Cover
21.22
69.16
57.47
47.39
24.21
15.45
16.39
17.52
12.82
8.84

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.