Nifty
Sensex
:
:
23366.70
74243.34
-49.85 (-0.21%)
-116.67 (-0.16%)

IT - Software Services

Rating :
60/99

BSE: 532528 | NSE: DATAMATICS

799.65
05-Jun-2026
  • Open
  • High
  • Low
  • Previous Close
  •  801.15
  •  814.85
  •  791
  •  800.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  65266
  •  52172392.1
  •  1120
  •  590.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4,747.43
  • 24.44
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,735.32
  • 0.62%
  • 3.07

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 66.33%
  • 9.71%
  • 21.05%
  • FII
  • DII
  • Others
  • 0.48%
  • 0.10%
  • 2.33%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.76
  • 8.44
  • 5.70

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.96
  • 10.56
  • -1.20

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.42
  • 20.79
  • 2.76

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.45
  • 17.37
  • 18.94

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.99
  • 2.69
  • 3.08

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.24
  • 10.86
  • 12.80

Earnings Forecasts:

(Updated: 30-05-2026)
Description
2024
2025
2026
2027
Adj EPS
36.6
43.8
48.2
P/E Ratio
21.85
18.26
16.59
Revenue
2005.7
2166.1
2362.3
EBITDA
360
389.9
425.6
Net Income
216
261.3
284.7
ROA
P/B Ratio
3.06
2.67
2.35
ROE
14
14.6
14.2
FCFF
FCFF Yield
Net Debt
BVPS
261.2
299
340.2

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
519.26
497.15
4.45%
510.10
425.47
19.89%
490.23
406.75
20.52%
467.56
393.99
18.67%
Expenses
408.66
422.61
-3.30%
413.86
370.91
11.58%
401.40
357.99
12.13%
391.63
342.59
14.31%
EBITDA
110.60
74.54
48.38%
96.24
54.56
76.39%
88.83
48.76
82.18%
75.93
51.40
47.72%
EBIDTM
21.30%
14.99%
18.87%
12.82%
18.12%
11.99%
16.24%
13.05%
Other Income
15.58
8.14
91.40%
12.47
10.68
16.76%
15.68
13.77
13.87%
12.35
13.85
-10.83%
Interest
5.18
7.01
-26.11%
4.55
2.14
112.62%
4.07
0.40
917.50%
4.89
0.38
1,186.84%
Depreciation
22.62
20.00
13.10%
22.00
9.82
124.03%
19.91
9.42
111.36%
19.50
8.80
121.59%
PBT
73.76
55.52
32.85%
41.91
88.12
-52.44%
80.53
52.71
52.78%
63.89
52.95
20.66%
Tax
28.89
10.64
171.52%
5.57
13.51
-58.77%
17.14
10.51
63.08%
13.54
9.13
48.30%
PAT
44.87
44.88
-0.02%
36.34
74.61
-51.29%
63.39
42.20
50.21%
50.35
43.82
14.90%
PATM
8.64%
9.03%
7.12%
17.54%
12.93%
10.37%
10.77%
11.12%
EPS
7.48
7.59
-1.45%
6.16
12.57
-50.99%
10.70
7.18
49.03%
8.52
7.37
15.60%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
1,987.15
1,723.36
1,549.89
1,459.19
1,201.05
1,149.05
1,203.32
1,133.49
910.27
852.42
816.18
Net Sales Growth
15.31%
11.19%
6.22%
21.49%
4.53%
-4.51%
6.16%
24.52%
6.79%
4.44%
 
Cost Of Goods Sold
1.47
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
1,985.68
1,723.36
1,549.89
1,459.19
1,201.05
1,149.05
1,203.32
1,133.49
910.27
852.42
816.18
GP Margin
99.93%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
1,615.55
1,494.28
1,304.66
1,215.81
1,007.95
1,010.35
1,087.02
1,000.95
830.57
768.55
742.15
Power & Fuel Cost
-
13.36
12.43
11.05
8.27
8.16
13.61
12.56
10.57
10.55
11.06
% Of Sales
-
0.78%
0.80%
0.76%
0.69%
0.71%
1.13%
1.11%
1.16%
1.24%
1.36%
Employee Cost
-
1,118.31
989.09
897.00
783.70
770.79
775.07
689.13
566.88
507.85
505.60
% Of Sales
-
64.89%
63.82%
61.47%
65.25%
67.08%
64.41%
60.80%
62.28%
59.58%
61.95%
Manufacturing Exp.
-
35.23
31.90
27.16
16.81
18.77
18.26
15.67
14.16
10.03
22.46
% Of Sales
-
2.04%
2.06%
1.86%
1.40%
1.63%
1.52%
1.38%
1.56%
1.18%
2.75%
General & Admin Exp.
-
110.12
95.21
77.20
67.82
76.02
110.69
124.46
110.91
105.33
89.94
% Of Sales
-
6.39%
6.14%
5.29%
5.65%
6.62%
9.20%
10.98%
12.18%
12.36%
11.02%
Selling & Distn. Exp.
-
24.38
21.73
18.24
7.28
5.41
7.75
7.76
8.73
5.15
4.29
% Of Sales
-
1.41%
1.40%
1.25%
0.61%
0.47%
0.64%
0.68%
0.96%
0.60%
0.53%
Miscellaneous Exp.
-
18.74
14.21
7.82
8.06
14.52
17.18
15.46
2.84
14.21
4.29
% Of Sales
-
1.09%
0.92%
0.54%
0.67%
1.26%
1.43%
1.36%
0.31%
1.67%
0.34%
EBITDA
371.60
229.08
245.23
243.38
193.10
138.70
116.30
132.54
79.70
83.87
74.03
EBITDA Margin
18.70%
13.29%
15.82%
16.68%
16.08%
12.07%
9.66%
11.69%
8.76%
9.84%
9.07%
Other Income
56.08
49.02
45.53
39.27
27.76
15.74
29.16
13.31
27.70
16.45
13.59
Interest
18.69
12.33
3.68
4.31
4.14
4.69
6.00
5.96
4.97
5.68
7.42
Depreciation
84.03
48.04
36.26
34.96
33.31
39.48
37.00
26.04
20.33
24.20
26.93
PBT
260.09
217.73
250.82
243.38
183.41
110.27
102.46
113.85
82.10
70.44
53.27
Tax
65.14
43.79
53.69
58.07
36.65
25.35
26.18
30.28
12.89
5.30
13.76
Tax Rate
25.05%
17.57%
21.41%
23.86%
19.08%
23.27%
30.20%
26.60%
15.70%
7.89%
23.67%
PAT
194.95
205.02
198.19
188.92
157.48
79.75
63.75
74.50
64.08
65.18
44.84
PAT before Minority Interest
194.21
205.51
197.13
185.31
155.40
84.01
61.71
84.47
71.50
63.96
44.38
Minority Interest
-0.74
-0.49
1.06
3.61
2.08
-4.26
2.04
-9.97
-7.42
1.22
0.46
PAT Margin
9.81%
11.90%
12.79%
12.95%
13.11%
6.94%
5.30%
6.57%
7.04%
7.65%
5.49%
PAT Growth
-5.14%
3.45%
4.91%
19.96%
97.47%
25.10%
-14.43%
16.26%
-1.69%
45.36%
 
EPS
32.99
34.69
33.53
31.97
26.65
13.49
10.79
12.61
10.84
11.03
7.59

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
1,364.58
1,229.00
1,049.33
857.01
715.94
685.89
639.96
546.38
502.30
497.15
Share Capital
29.55
29.50
29.48
29.48
29.48
29.48
29.48
29.48
29.48
106.65
Total Reserves
1,329.55
1,194.19
1,016.40
827.53
685.90
655.35
608.34
515.71
471.64
390.50
Non-Current Liabilities
405.18
37.07
40.65
23.47
22.84
38.99
21.30
3.65
4.20
56.98
Secured Loans
136.61
0.00
0.00
0.00
0.00
0.00
0.00
0.00
8.15
24.64
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
10.00
Long Term Provisions
75.81
42.13
32.57
27.30
27.21
27.85
22.84
17.41
14.44
11.49
Current Liabilities
289.10
192.94
185.83
215.98
154.59
258.11
164.11
162.11
133.91
136.24
Trade Payables
138.44
100.60
113.44
99.90
89.54
89.73
74.23
69.77
62.56
53.11
Other Current Liabilities
113.76
69.35
50.83
58.37
53.20
63.55
44.82
21.11
48.56
34.86
Short Term Borrowings
8.54
0.00
0.00
48.00
0.00
96.46
35.88
65.80
20.43
39.04
Short Term Provisions
28.36
22.99
21.56
9.71
11.85
8.37
9.18
5.44
2.36
9.23
Total Liabilities
2,050.68
1,450.74
1,268.60
1,092.87
892.68
1,005.01
864.74
748.50
661.24
737.68
Net Block
839.04
218.87
218.09
187.52
213.44
346.60
352.02
310.20
263.36
255.55
Gross Block
1,174.35
461.40
415.22
350.71
345.65
453.83
424.78
352.70
286.33
417.30
Accumulated Depreciation
335.31
242.53
197.13
163.19
132.22
107.22
72.75
42.49
22.97
161.75
Non Current Assets
1,160.44
505.54
376.57
269.51
251.24
388.90
398.35
351.70
308.54
345.44
Capital Work in Progress
0.00
0.00
0.00
3.43
0.00
1.10
1.30
4.99
1.24
1.80
Non Current Investment
217.82
219.22
107.07
49.08
10.60
10.81
11.39
11.53
28.46
53.79
Long Term Loans & Adv.
101.09
65.27
50.57
26.11
25.13
29.62
27.21
20.52
13.53
32.81
Other Non Current Assets
2.49
2.18
0.84
3.37
2.07
0.75
6.42
4.45
1.95
1.49
Current Assets
890.24
945.20
869.22
800.55
641.44
616.11
466.38
396.81
352.70
392.24
Current Investments
137.37
327.01
247.42
224.37
145.93
25.50
45.45
21.30
43.36
76.53
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
301.82
286.34
268.94
244.52
183.50
272.45
246.14
204.79
157.98
184.95
Cash & Bank
227.96
131.25
153.89
207.34
112.53
198.72
73.42
84.35
68.23
62.78
Other Current Assets
223.09
47.82
28.39
26.22
199.49
119.43
101.37
86.37
83.14
67.98
Short Term Loans & Adv.
186.79
152.78
170.58
98.10
110.93
99.57
80.22
74.38
58.95
46.15
Net Current Assets
601.14
752.26
683.39
584.57
486.85
358.00
302.27
234.70
218.79
256.00
Total Assets
2,050.68
1,450.74
1,245.79
1,070.06
892.68
1,005.01
864.73
748.51
661.24
737.68

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
223.72
183.87
130.46
182.39
111.61
83.48
89.61
52.76
86.21
67.00
PBT
249.30
250.82
243.38
192.08
108.93
86.69
113.85
82.10
69.26
48.41
Adjustment
-17.86
8.63
28.51
21.61
35.93
41.79
37.51
16.81
39.89
26.97
Changes in Working Capital
51.30
-37.77
-93.44
9.77
-7.63
-13.39
-38.22
-25.70
-11.82
2.05
Cash after chg. in Working capital
282.74
221.68
178.45
223.46
137.22
115.08
113.14
73.22
97.33
77.43
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-59.02
-37.81
-47.99
-41.07
-25.61
-31.60
-23.54
-20.45
-11.12
-15.29
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4.86
Cash From Investing Activity
-249.23
-179.35
-98.96
-134.19
-79.30
-9.65
-64.78
-34.81
-23.31
-51.96
Net Fixed Assets
-5.10
-5.38
-9.83
12.93
-2.48
-42.38
-4.89
-11.76
65.08
-21.59
Net Investments
-69.51
-115.37
-6.16
-76.46
-100.90
52.36
-6.13
-22.84
63.18
-21.67
Others
-174.62
-58.60
-82.97
-70.66
24.08
-19.63
-53.76
-0.21
-151.57
-8.70
Cash from Financing Activity
118.91
-38.46
-66.24
20.70
-108.82
51.40
-37.00
-3.84
-56.33
-18.44
Net Cash Inflow / Outflow
93.40
-33.94
-34.74
68.90
-76.50
125.23
-12.17
14.12
6.57
-3.40
Opening Cash & Equivalents
99.36
133.30
168.04
99.10
194.82
69.62
81.78
67.66
61.10
64.97
Closing Cash & Equivalent
217.64
99.36
133.30
167.98
99.09
194.82
69.62
81.78
67.66
61.56

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
229.97
207.41
177.39
145.35
121.35
116.17
108.20
92.48
85.01
71.24
ROA
11.74%
14.50%
15.69%
15.65%
8.81%
6.47%
10.36%
9.82%
8.84%
6.28%
ROE
15.91%
17.37%
19.48%
19.77%
11.94%
9.15%
14.13%
13.23%
13.43%
11.07%
ROCE
19.02%
22.34%
25.35%
24.21%
15.17%
12.71%
18.83%
14.90%
12.73%
11.52%
Fixed Asset Turnover
2.11
3.54
3.81
3.45
2.87
2.74
2.92
2.85
2.42
2.08
Receivable days
62.28
65.38
64.22
65.04
72.42
78.65
72.60
72.73
73.42
78.20
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
3113.20
33.90
34.56
38.40
37.25
33.44
Cash Conversion Cycle
62.28
65.38
64.22
65.04
-3040.78
44.75
38.05
34.33
36.17
44.76
Total Debt/Equity
0.12
0.00
0.00
0.06
0.00
0.14
0.06
0.12
0.11
0.18
Interest Cover
21.22
69.16
57.47
47.39
24.21
15.45
16.39
17.52
12.82
8.84

News Update:


  • Datamatics partners with SBI Life to redefine underwriting operations
    27th May 2026, 11:43 AM

    The platform is designed to assist underwriters in handling complex medical underwriting cases with greater speed, consistency and insight

    Read More
  • Datamatics launches TruAI Underwriting to support insurance underwriting decisions
    9th Apr 2026, 15:09 PM

    TruAI Underwriting can help reduce underwriting turnaround time by up to 70%, lower costs by up to 50%

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.