Data Patterns (India), 543428, DATAPATTNS Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

18,076.66
73.16
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

18,003.32
0.24%
11.33

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

32.60
25.90
16.03

EBITDA CAGR (%)

10 Years
5 Years
3 Years

44.62
24.49
9.86

PAT CAGR (%)

10 Years
5 Years
3 Years

75.50
31.90
21.39

P:E (Median)

8 Years
5 Years
3 Years

-
70.47
73.41

P:BV (Average)

8 Years
5 Years
3 Years

-
9.30
9.93

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
46.25
50.20

Earnings Forecasts:

(Updated: 21-03-2026)

Description 2024 2025 2026 2027
Adj EPS 39.62 47.43 62.47 79.14
P/E Ratio 81.54 68.12 51.72 40.82
Revenue 708.35 932.79 1159.46 1457.17
EBITDA 275 347.14 454.64 571.26
Net Income 221.81 264.35 349.05 439.07
ROA 12.56 12.46 14.77 15.41
P/B Ratio 11.99 10.41 8.85 7.40
ROE 15.66 16.25 18.62 19.64
FCFF -118.69 97.8333 90.5667 154.12
FCFF Yield -0.653353 0.538543 0.498543 0.848385
Net Debt -446.78 -277.214 -329.8 -550.6
BVPS 269.402 310.264 365.192 436.874

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 173.13 117.04 47.92% 307.46 91.02 237.79% 99.33 104.08 -4.56% 396.21 182.29 117.35%
Expenses 92.54 63.01 46.87% 238.98 56.72 321.33% 67.25 66.90 0.52% 246.72 89.27 176.38%
EBITDA 80.59 54.03 49.16% 68.48 34.30 99.65% 32.08 37.18 -13.72% 149.49 93.02 60.71%
EBIDTM 46.55% 46.16% 22.27% 37.68% 32.30% 35.72% 37.73% 51.03%
Other Income 5.81 11.37 -48.90% 5.94 12.04 -50.66% 10.55 12.31 -14.30% 10.62 12.28 -13.52%
Interest 2.20 3.18 -30.82% 2.41 2.83 -14.84% 3.19 2.95 8.14% 3.12 3.03 2.97%
Depreciation 5.92 3.47 70.61% 5.65 3.48 62.36% 5.49 3.09 77.67% 3.88 6.95 -44.17%
PBT 75.27 58.75 28.12% 66.36 40.03 65.78% 33.95 43.45 -21.86% 153.11 95.32 60.63%
Tax 16.97 14.09 20.44% 17.17 9.75 76.10% 8.45 10.66 -20.73% 39.03 24.22 61.15%
PAT 58.30 44.66 30.54% 49.19 30.28 62.45% 25.50 32.79 -22.23% 114.08 71.10 60.45%
PATM 33.67% 38.16% 16.00% 33.27% 25.67% 31.50% 28.79% 39.00%
EPS 10.41 7.98 30.45% 8.78 5.41 62.29% 4.55 5.86 -22.35% 20.37 12.70 60.39%

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 976.13 708.35 519.80 453.45 310.85 223.95 156.10 60.57 56.72 49.48 42.14 Net Sales Growth 97.43% 36.27% 14.63% 45.87% 38.80% 43.47% 157.72% 6.79% 14.63% 17.42% Cost Of Goods Sold 450.51 276.10 165.12 170.91 86.08 70.41 56.09 22.41 18.88 12.90 10.83 Gross Profit 525.62 432.25 354.68 282.54 224.77 153.54 100.01 38.16 37.84 36.58 31.32 GP Margin 53.85% 61.02% 68.23% 62.31% 72.31% 68.56% 64.07% 63.00% 66.71% 73.93% 74.32% Total Expenditure 645.49 433.35 298.18 281.64 169.81 131.96 112.94 51.78 47.83 40.61 35.27 Power & Fuel Cost - 4.24 3.89 3.19 2.50 2.37 2.52 1.96 1.94 1.97 2.04 % Of Sales - 0.60% 0.75% 0.70% 0.80% 1.06% 1.61% 3.24% 3.42% 3.98% 4.84% Employee Cost - 111.56 97.18 76.32 60.43 47.16 41.11 22.92 22.93 21.82 18.68 % Of Sales - 15.75% 18.70% 16.83% 19.44% 21.06% 26.34% 37.84% 40.43% 44.10% 44.33% Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% General & Admin Exp. - 28.53 22.89 13.19 14.21 9.93 10.14 3.82 3.71 3.55 3.58 % Of Sales - 4.03% 4.40% 2.91% 4.57% 4.43% 6.50% 6.31% 6.54% 7.17% 8.50% Selling & Distn. Exp. - 3.29 2.68 3.22 2.21 0.50 1.25 0.09 0.14 0.19 0.15 % Of Sales - 0.46% 0.52% 0.71% 0.71% 0.22% 0.80% 0.15% 0.25% 0.38% 0.36% Miscellaneous Exp. - 9.63 6.42 14.81 4.38 1.59 1.83 0.58 0.23 0.19 0.15 % Of Sales - 1.36% 1.24% 3.27% 1.41% 0.71% 1.17% 0.96% 0.41% 0.38% 0% EBITDA 330.64 275.00 221.62 171.81 141.04 91.99 43.16 8.79 8.89 8.87 6.87 EBITDA Margin 33.87% 38.82% 42.64% 37.89% 45.37% 41.08% 27.65% 14.51% 15.67% 17.93% 16.30% Other Income 32.92 46.34 46.03 9.22 3.96 2.60 4.09 0.15 0.16 0.23 2.27 Interest 10.92 12.08 9.33 7.74 10.99 14.50 13.34 4.42 5.11 4.97 5.15 Depreciation 20.94 13.92 16.13 8.46 6.63 5.57 5.48 2.52 2.92 3.03 3.18 PBT 328.69 295.34 242.19 164.83 127.38 74.52 28.43 1.99 1.02 1.11 0.81 Tax 81.62 73.53 60.50 40.84 33.41 18.96 7.38 0.61 -0.23 0.39 0.02 Tax Rate 24.83% 24.90% 24.98% 24.78% 26.23% 25.44% 25.96% 30.65% -22.55% 35.14% 2.47% PAT 247.07 221.81 181.69 123.99 93.97 55.56 21.05 1.38 1.25 0.71 0.80 PAT before Minority Interest 247.07 221.81 181.69 123.99 93.97 55.56 21.05 1.38 1.25 0.71 0.80 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 25.31% 31.31% 34.95% 27.34% 30.23% 24.81% 13.48% 2.28% 2.20% 1.43% 1.90% PAT Growth 38.16% 22.08% 46.54% 31.95% 69.13% 163.94% 1,425.36% 10.40% 76.06% -11.25% EPS 44.12 39.61 32.44 22.14 16.78 9.92 3.76 0.25 0.22 0.13 0.14

Description TTM Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales - 131.06 112.87 110.75 82.70 99.16 Net Sales Growth - 16.12% 1.91% 33.92% -16.60% Cost Of Goods Sold - 48.54 44.82 48.25 31.21 39.82 Gross Profit - 82.52 68.04 62.50 51.49 59.33 GP Margin - 62.96% 60.28% 56.43% 62.26% 59.83% Total Expenditure - 108.58 94.95 94.96 71.87 81.15 Power & Fuel Cost - 2.35 2.37 2.41 2.40 2.09 % Of Sales - 1.79% 2.10% 2.18% 2.90% 2.11% Employee Cost - 37.47 34.64 31.75 27.09 28.00 % Of Sales - 28.59% 30.69% 28.67% 32.76% 28.24% Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% General & Admin Exp. - 12.06 10.87 10.81 10.23 10.16 % Of Sales - 9.20% 9.63% 9.76% 12.37% 10.25% Selling & Distn. Exp. - 1.42 0.53 1.45 0.94 1.06 % Of Sales - 1.08% 0.47% 1.31% 1.14% 1.07% Miscellaneous Exp. - 6.75 1.72 0.29 0.00 0.00 % Of Sales - 5.15% 1.52% 0.26% 0% 0% EBITDA - 22.48 17.92 15.79 10.83 18.01 EBITDA Margin - 17.15% 15.88% 14.26% 13.10% 18.16% Other Income - 1.33 0.83 0.61 2.84 1.46 Interest - 10.02 9.41 8.71 8.39 8.63 Depreciation - 3.59 3.99 4.11 4.23 4.32 PBT - 10.21 5.35 3.57 1.05 6.51 Tax - 2.51 0.91 0.88 -0.24 2.28 Tax Rate - 24.58% 17.01% 24.65% -22.86% 35.02% PAT - 7.69 4.44 2.69 1.29 4.24 PAT before Minority Interest - 7.69 4.44 2.69 1.29 4.24 Minority Interest - 0.00 0.00 0.00 0.00 0.00 PAT Margin - 5.87% 3.93% 2.43% 1.56% 4.28% PAT Growth - 73.20% 65.06% 108.53% -69.58% EPS - 1.37 0.79 0.48 0.23 0.76

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 1,508.22 1,324.21 1,167.08 574.51 207.93 153.50 106.37 105.40 104.56 103.85 Share Capital 11.20 11.20 11.20 10.38 1.70 1.70 1.70 1.70 1.70 1.70 Total Reserves 1,497.02 1,313.01 1,155.88 564.13 206.23 151.79 104.67 103.70 102.86 102.15 Non-Current Liabilities 54.16 17.35 141.32 27.94 48.96 25.12 3.91 5.60 7.34 9.97 Secured Loans 0.00 0.00 0.26 0.73 9.77 0.55 0.00 1.98 3.96 5.77 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 12.25 10.11 10.25 11.16 8.52 5.64 3.08 2.30 1.12 1.49 Current Liabilities 276.72 350.21 126.24 103.46 71.71 116.75 50.23 43.31 40.51 43.02 Trade Payables 83.80 50.11 44.56 38.15 12.00 17.26 13.23 7.84 5.12 5.84 Other Current Liabilities 187.79 295.57 78.54 46.49 30.94 32.62 8.09 6.66 4.94 6.00 Short Term Borrowings 0.00 0.00 0.00 5.62 22.68 59.86 28.10 28.04 28.97 30.27 Short Term Provisions 5.13 4.53 3.14 13.20 6.09 7.01 0.81 0.77 1.49 0.91 Total Liabilities 1,839.10 1,691.77 1,434.64 705.91 328.60 295.37 160.51 154.31 152.41 156.84 Net Block 247.25 150.21 112.04 47.48 33.21 33.35 21.37 22.97 23.61 26.26 Gross Block 296.33 187.13 134.22 63.37 42.49 44.68 49.31 48.38 46.10 46.58 Accumulated Depreciation 49.08 36.92 22.18 15.89 9.28 11.34 27.93 25.41 22.49 20.33 Non Current Assets 714.29 553.06 258.84 186.06 67.28 79.82 29.57 31.16 31.78 34.35 Capital Work in Progress 49.07 48.08 1.35 17.30 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 326.55 262.16 55.68 0.00 0.00 0.00 7.31 7.31 7.31 7.31 Long Term Loans & Adv. 91.42 92.61 89.77 121.28 34.07 46.48 0.89 0.88 0.86 0.79 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 1,124.81 1,138.71 1,175.80 519.85 261.32 215.54 130.94 123.15 120.64 122.49 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 318.51 266.80 192.95 119.76 73.74 79.41 66.59 54.01 47.73 40.85 Sundry Debtors 596.40 398.78 382.48 198.31 155.94 115.63 60.14 65.03 54.27 48.96 Cash & Bank 126.40 392.69 547.78 177.08 8.80 1.51 0.99 1.14 1.06 1.24 Other Current Assets 83.50 14.86 10.07 10.26 22.84 18.98 3.21 2.98 17.57 31.42 Short Term Loans & Adv. 70.95 65.58 42.52 14.44 11.52 8.52 2.97 2.79 17.34 31.16 Net Current Assets 848.09 788.50 1,049.56 416.39 189.61 98.79 80.71 79.84 80.13 79.46 Total Assets 1,839.10 1,691.77 1,434.64 705.91 328.60 295.36 160.51 154.31 152.42 156.84

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 133.34 126.05 122.02 119.33 118.44 Share Capital 1.70 1.70 1.70 1.70 1.70 Total Reserves 131.64 124.35 120.32 117.63 116.74 Non-Current Liabilities 30.95 21.88 9.16 11.87 14.93 Secured Loans 0.00 1.98 3.96 5.77 8.29 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 4.78 3.69 2.19 2.58 2.30 Current Liabilities 120.06 104.76 101.81 90.04 77.35 Trade Payables 29.29 28.47 30.11 26.84 18.07 Other Current Liabilities 30.42 33.42 19.90 10.77 10.26 Short Term Borrowings 58.15 40.70 49.61 51.53 46.50 Short Term Provisions 2.19 2.18 2.19 0.91 2.52 Total Liabilities 284.35 252.69 232.99 221.24 210.72 Net Block 29.65 32.23 33.86 37.54 41.31 Gross Block 64.20 63.19 61.06 61.70 61.24 Accumulated Depreciation 34.55 30.97 27.21 24.16 19.93 Non Current Assets 32.34 35.07 36.69 40.25 43.91 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 2.68 2.84 2.84 2.71 2.60 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 Current Assets 252.01 217.63 196.30 181.00 166.81 Current Investments 0.00 0.00 0.00 0.00 0.00 Inventories 86.58 75.35 60.49 54.35 40.21 Sundry Debtors 116.37 116.20 123.01 116.98 118.43 Cash & Bank 37.06 16.94 7.53 6.52 5.76 Other Current Assets 12.01 3.16 1.26 0.84 2.40 Short Term Loans & Adv. 7.99 5.98 4.01 2.31 1.68 Net Current Assets 131.95 112.87 94.49 90.95 89.46 Total Assets 284.35 252.70 232.99 221.25 210.72

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 16 Mar 15
Cash From Operating Activity -89.88 139.38 -17.24 52.19 43.39 13.41 5.94 2.86 PBT 295.34 242.19 164.83 127.38 74.52 28.43 0.81 4.07 Adjustment -17.07 -18.44 12.57 15.31 17.73 16.08 8.19 8.30 Changes in Working Capital -297.60 -21.25 -141.22 -62.14 -29.88 -28.25 -1.09 -6.13 Cash after chg. in Working capital -19.33 202.50 36.18 80.55 62.37 16.25 7.91 6.23 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -70.55 -63.12 -53.42 -28.36 -18.98 -2.84 -1.97 -3.37 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 89.04 -223.89 -382.76 -119.77 8.76 1.41 -0.05 -0.65 Net Fixed Assets -110.19 -99.64 -54.90 -38.18 2.19 1.90 -0.18 Net Investments -64.39 -206.48 -55.68 0.00 0.00 7.31 0.00 Others 263.62 82.23 -272.18 -81.59 6.57 -7.80 0.13 Cash from Financing Activity -49.64 -42.53 438.10 235.86 -44.86 -13.63 -5.73 -3.65 Net Cash Inflow / Outflow -50.48 -127.04 38.10 168.28 7.29 1.20 0.16 -1.44 Opening Cash & Equivalents 88.14 215.18 177.08 8.80 1.51 0.31 1.08 2.53 Closing Cash & Equivalent 37.66 88.14 215.18 177.08 8.80 1.51 1.24 1.08

Financial Ratios

Standalone

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 14 Mar 13 Mar 12 Mar 11
Book Value (Rs.) 269.32 236.47 208.41 110.70 44.48 902.91 597.38 557.58 345.28 278.85 ROA 12.56% 11.62% 11.58% 18.17% 17.81% 9.23% 4.52% 10.65% 10.58% 7.81% ROE 15.66% 14.59% 14.24% 24.02% 30.74% 16.20% 6.99% 19.52% 24.90% 20.11% ROCE 21.71% 20.19% 19.73% 33.65% 39.11% 23.83% 7.63% 19.85% 20.24% 12.75% Fixed Asset Turnover 2.93 3.24 4.59 5.87 5.14 3.32 1.40 1.82 1.60 1.06 Receivable days 256.40 274.30 233.75 207.98 221.31 205.50 235.60 178.92 221.13 320.19 Inventory Days 150.80 161.42 125.86 113.60 124.81 170.70 149.90 120.23 124.52 155.19 Payable days 88.51 104.63 88.32 106.32 75.84 55.75 137.07 311.02 215.85 378.41 Cash Conversion Cycle 318.69 331.08 271.29 215.26 270.28 320.45 248.42 -11.87 129.79 96.97 Total Debt/Equity 0.00 0.00 0.00 0.01 0.16 0.39 0.34 0.41 0.82 0.90 Interest Cover 25.45 26.96 22.30 12.59 6.14 3.13 0.00 0.00 0.00 0.00

Top Investors:

desingu rajan p

k vijay ananth

sundara raghavan k

government of singapore

laxmi shivanand mankekar

abu dhabi investment authority - monsoon

axis mutual fund trustee limited a/c axis mutual fund a/c axis small cap fund

subramaniam tirunavukkarasu

mathew cyriac

hdfc mutual fund - hdfc defence fund

Annual Reports:

News Update:

Data Patterns secures Rs 288 crore contract from Indian Metrological Department
16th Mar 2026, 09:19 AM

The contract involves the supply of 32 units of Doppler Weather Radars
Read More
Data Patterns (I) - Quarterly Results
6th Feb 2026, 00:00 AM

Read More

Data Patterns (India) Ltd.

Defence

BSE: 543428 | NSE: DATAPATTNS

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Earnings Forecasts:

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Top Investors:

Annual Reports:

News Update:

Data Patterns (India) Ltd.

Defence

BSE: 543428 | NSE: DATAPATTNS

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Earnings Forecasts:

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Top Investors:

Annual Reports:

News Update: