Nifty
Sensex
:
:
24479.05
80429.04
-30.20 (-0.12%)
-73.04 (-0.09%)

Printing And Publishing

Rating :
58/99

BSE: 533151 | NSE: DBCORP

364.60
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  358.90
  •  369.65
  •  358.00
  •  356.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  345592
  •  1262.09
  •  403.90
  •  203.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 6,111.69
  • 13.15
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 5,582.97
  • 3.79%
  • 2.61

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.36%
  • 1.02%
  • 7.46%
  • FII
  • DII
  • Others
  • 13.44%
  • 4.46%
  • 1.26%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.36
  • -2.87
  • 12.19

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.39
  • -8.44
  • 1.08

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -5.78
  • -9.19
  • 6.14

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.94
  • 11.28
  • 11.70

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.98
  • 1.27
  • 1.45

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.52
  • 5.27
  • 5.77

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Net Sales
589.85
554.20
6.43%
617.13
530.96
16.23%
644.71
565.79
13.95%
586.04
538.38
8.85%
Expenses
425.40
437.69
-2.81%
445.04
455.69
-2.34%
461.67
474.92
-2.79%
434.37
450.86
-3.66%
EBITDA
164.45
116.51
41.15%
172.10
75.26
128.67%
183.05
90.87
101.44%
151.67
87.52
73.30%
EBIDTM
27.88%
21.02%
27.89%
14.17%
28.39%
16.06%
25.88%
16.26%
Other Income
26.41
19.41
36.06%
24.62
13.68
79.97%
20.05
9.82
104.18%
15.90
10.24
55.27%
Interest
5.78
5.00
15.60%
6.30
5.67
11.11%
6.81
5.76
18.23%
5.66
4.85
16.70%
Depreciation
27.71
27.29
1.54%
28.89
29.64
-2.53%
28.91
27.59
4.78%
28.95
28.09
3.06%
PBT
157.36
103.63
51.85%
161.52
53.63
201.17%
167.38
67.35
148.52%
132.96
64.81
105.15%
Tax
39.50
24.87
58.83%
38.99
12.60
209.44%
43.40
19.06
127.70%
32.71
16.03
104.05%
PAT
117.87
78.76
49.66%
122.53
41.03
198.64%
123.98
48.28
156.79%
100.26
48.78
105.54%
PATM
19.98%
14.21%
19.85%
7.73%
19.23%
8.53%
17.11%
9.06%
EPS
6.62
4.42
49.77%
6.88
2.31
197.84%
6.96
2.71
156.83%
5.63
2.75
104.73%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
2,437.73
2,129.22
1,768.54
1,507.70
2,223.83
2,462.70
2,311.17
2,258.01
2,051.86
2,009.57
1,859.76
Net Sales Growth
11.35%
20.39%
17.30%
-32.20%
-9.70%
6.56%
2.35%
10.05%
2.10%
8.06%
 
Cost Of Goods Sold
693.79
851.11
553.27
421.66
766.42
923.63
730.74
660.87
618.64
647.91
632.31
Gross Profit
1,743.94
1,278.11
1,215.27
1,086.05
1,457.41
1,539.07
1,580.42
1,597.14
1,433.23
1,361.67
1,227.44
GP Margin
71.54%
60.03%
68.72%
72.03%
65.54%
62.50%
68.38%
70.73%
69.85%
67.76%
66.00%
Total Expenditure
1,766.48
1,810.01
1,466.07
1,205.15
1,764.91
1,966.75
1,747.74
1,619.40
1,517.01
1,447.36
1,359.47
Power & Fuel Cost
-
60.79
55.95
55.41
45.19
49.12
46.55
41.72
39.54
37.20
35.56
% Of Sales
-
2.86%
3.16%
3.68%
2.03%
1.99%
2.01%
1.85%
1.93%
1.85%
1.91%
Employee Cost
-
387.35
375.10
379.37
418.12
435.06
436.41
425.81
390.90
345.73
302.52
% Of Sales
-
18.19%
21.21%
25.16%
18.80%
17.67%
18.88%
18.86%
19.05%
17.20%
16.27%
Manufacturing Exp.
-
254.47
193.33
138.15
208.55
216.85
227.45
174.65
169.61
156.76
140.92
% Of Sales
-
11.95%
10.93%
9.16%
9.38%
8.81%
9.84%
7.73%
8.27%
7.80%
7.58%
General & Admin Exp.
-
101.64
88.73
73.85
59.62
99.40
100.15
115.10
104.50
101.36
90.55
% Of Sales
-
4.77%
5.02%
4.90%
2.68%
4.04%
4.33%
5.10%
5.09%
5.04%
4.87%
Selling & Distn. Exp.
-
75.27
129.07
66.11
128.36
134.89
109.25
110.13
113.44
85.00
86.09
% Of Sales
-
3.54%
7.30%
4.38%
5.77%
5.48%
4.73%
4.88%
5.53%
4.23%
4.63%
Miscellaneous Exp.
-
79.38
70.61
70.61
138.66
107.80
97.19
91.11
80.37
73.41
86.09
% Of Sales
-
3.73%
3.99%
4.68%
6.24%
4.38%
4.21%
4.03%
3.92%
3.65%
3.85%
EBITDA
671.27
319.21
302.47
302.55
458.92
495.95
563.43
638.61
534.85
562.21
500.29
EBITDA Margin
27.54%
14.99%
17.10%
20.07%
20.64%
20.14%
24.38%
28.28%
26.07%
27.98%
26.90%
Other Income
86.98
41.94
20.33
16.71
35.06
24.92
24.08
20.55
24.13
25.71
23.86
Interest
24.55
21.27
18.18
24.31
25.11
8.50
6.70
7.45
13.82
7.56
7.53
Depreciation
114.46
112.02
109.96
114.89
120.72
98.63
92.35
86.29
85.30
88.10
64.25
PBT
619.22
227.85
194.65
180.05
348.16
413.74
488.46
565.43
459.87
492.26
452.37
Tax
154.60
58.77
52.09
51.83
73.19
139.90
164.49
190.68
167.80
175.92
145.74
Tax Rate
24.97%
25.79%
26.76%
26.82%
21.02%
33.81%
33.68%
33.72%
36.49%
35.74%
32.22%
PAT
464.64
169.09
142.56
141.42
274.98
273.84
323.97
374.76
292.07
316.34
306.65
PAT before Minority Interest
464.64
169.09
142.56
141.42
274.98
273.84
323.97
374.76
292.07
316.34
306.63
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.02
PAT Margin
19.06%
7.94%
8.06%
9.38%
12.37%
11.12%
14.02%
16.60%
14.23%
15.74%
16.49%
PAT Growth
114.27%
18.61%
0.81%
-48.57%
0.42%
-15.47%
-13.55%
28.31%
-7.67%
3.16%
 
EPS
26.07
9.49
8.00
7.94
15.43
15.37
18.18
21.03
16.39
17.75
17.21

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
1,947.87
1,882.43
1,822.86
1,678.42
1,826.93
1,929.09
1,594.39
1,397.50
1,288.18
1,146.74
Share Capital
177.97
177.06
174.96
174.96
174.91
184.03
183.90
183.74
183.65
183.49
Total Reserves
1,766.71
1,698.40
1,636.02
1,496.88
1,644.15
1,736.06
1,401.05
1,206.79
1,101.14
958.37
Non-Current Liabilities
532.14
616.79
558.86
488.75
462.21
1,287.52
1,290.99
151.22
171.46
195.83
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
25.34
50.54
72.68
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
315.14
389.40
315.12
248.73
333.08
1,154.32
1,164.32
0.00
0.00
0.00
Current Liabilities
861.16
1,717.49
1,712.52
1,875.71
1,565.76
552.26
356.31
402.65
444.91
426.97
Trade Payables
213.69
239.88
182.81
276.77
295.68
259.08
209.41
117.98
121.45
111.43
Other Current Liabilities
113.92
118.39
135.13
89.47
62.82
60.46
68.93
175.56
155.17
156.90
Short Term Borrowings
32.47
22.57
56.31
168.16
50.81
44.87
56.12
86.74
47.74
53.69
Short Term Provisions
501.08
1,336.65
1,338.27
1,341.31
1,156.45
187.85
21.86
22.38
120.56
104.95
Total Liabilities
3,341.17
4,216.71
4,094.24
4,042.88
3,854.90
3,768.87
3,241.69
1,951.37
1,904.55
1,769.54
Net Block
980.82
1,054.07
1,107.99
1,136.06
905.96
942.07
861.93
866.98
815.80
850.34
Gross Block
2,149.04
2,166.80
2,144.69
2,068.09
1,664.96
1,608.77
1,447.44
1,371.19
1,241.58
1,185.37
Accumulated Depreciation
1,168.22
1,112.73
1,036.70
932.03
759.00
666.70
585.50
504.21
425.78
335.03
Non Current Assets
1,900.53
1,615.03
1,659.52
1,626.56
1,584.01
2,461.20
2,352.73
1,233.96
1,196.63
1,110.72
Capital Work in Progress
0.87
0.18
0.44
0.87
1.16
21.29
21.36
45.85
4.49
2.22
Non Current Investment
15.33
13.82
108.40
103.51
116.95
95.16
75.25
53.74
68.59
72.42
Long Term Loans & Adv.
377.59
447.10
442.36
386.12
454.25
1,292.08
1,279.10
147.70
307.55
185.52
Other Non Current Assets
433.36
0.02
0.33
0.00
105.69
110.61
115.09
119.69
0.20
0.22
Current Assets
1,440.64
2,601.68
2,434.72
2,416.32
2,270.89
1,307.67
888.96
717.41
704.88
654.19
Current Investments
50.58
0.00
0.00
0.00
0.00
0.00
0.00
16.93
0.00
0.00
Inventories
214.30
215.13
233.48
252.90
249.55
159.94
198.71
167.47
140.20
173.23
Sundry Debtors
465.79
478.95
496.90
630.63
636.93
553.39
417.99
377.34
344.95
327.98
Cash & Bank
147.16
517.02
312.21
135.21
132.87
321.94
175.21
90.02
177.97
113.30
Other Current Assets
562.80
17.15
11.13
11.48
1,251.53
272.41
97.05
65.65
41.76
39.68
Short Term Loans & Adv.
531.57
1,373.43
1,381.00
1,386.10
1,235.46
253.78
92.07
40.42
40.17
38.09
Net Current Assets
579.47
884.18
722.21
540.61
705.13
755.41
532.65
314.76
259.96
227.22
Total Assets
3,341.17
4,216.71
4,094.24
4,042.88
3,854.90
3,768.87
3,241.69
1,951.37
1,904.55
1,769.54

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
244.19
370.63
374.10
363.10
235.42
363.95
360.15
341.09
425.31
259.04
PBT
227.85
194.65
193.25
348.16
413.74
488.46
565.43
459.87
492.26
452.37
Adjustment
131.43
149.94
158.51
177.41
117.46
106.80
79.92
107.58
111.08
84.48
Changes in Working Capital
-42.84
93.74
83.58
-61.62
-148.07
-73.23
-91.12
-51.69
-9.48
-127.67
Cash after chg. in Working capital
316.44
438.34
435.34
463.95
383.13
522.03
554.24
515.76
593.87
409.18
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-72.26
-67.71
-61.24
-100.85
-147.72
-158.08
-194.09
-174.66
-168.56
-150.14
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-144.04
-223.50
-136.54
-154.16
-20.64
-198.42
-32.05
-183.07
-152.86
-103.16
Net Fixed Assets
17.06
-21.85
-76.17
-402.84
-36.06
-161.26
-51.91
-170.82
-58.25
-114.25
Net Investments
-52.09
94.59
-4.89
13.44
-21.80
-19.90
-10.29
-3.08
3.78
84.89
Others
-109.01
-296.24
-55.48
235.24
37.22
-17.26
30.15
-9.17
-98.39
-73.80
Cash from Financing Activity
-132.16
-154.55
-151.29
-306.84
-381.12
-41.87
-243.60
-244.92
-205.09
-164.99
Net Cash Inflow / Outflow
-32.02
-7.42
86.27
-97.90
-166.34
123.66
84.50
-86.89
67.36
-9.11
Opening Cash & Equivalents
112.55
119.97
33.70
131.61
297.95
174.29
89.80
176.69
109.33
118.96
Closing Cash & Equivalent
80.53
112.55
119.97
33.70
131.61
297.95
174.29
89.80
176.69
109.33

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
109.27
105.92
103.51
95.56
104.00
104.34
86.19
75.68
69.79
61.98
ROA
4.47%
3.43%
3.48%
6.96%
7.18%
9.24%
14.43%
15.15%
17.22%
18.03%
ROE
8.85%
7.73%
8.12%
15.75%
14.65%
18.49%
25.19%
21.86%
26.16%
28.46%
ROCE
12.82%
11.25%
11.68%
20.04%
21.93%
27.14%
35.69%
32.14%
36.89%
37.11%
Fixed Asset Turnover
0.99
0.82
0.72
1.19
1.50
1.51
1.60
1.57
1.66
1.62
Receivable days
80.98
100.70
136.48
104.02
88.21
76.70
64.28
64.24
61.11
62.44
Inventory Days
36.81
46.29
58.87
41.23
30.35
28.32
29.60
27.37
28.46
29.75
Payable days
97.26
139.43
198.91
61.85
54.46
51.88
39.78
30.78
31.19
29.97
Cash Conversion Cycle
20.53
7.57
-3.56
83.41
64.10
53.14
54.10
60.83
58.39
62.22
Total Debt/Equity
0.02
0.01
0.03
0.10
0.03
0.02
0.05
0.10
0.10
0.14
Interest Cover
11.71
11.70
8.95
14.87
49.65
73.92
76.92
34.28
66.14
61.04

News Update:


  • D.B. Corp - Quarterly Results
    16th Jul 2024, 12:31 PM

    Read More
  • DB Corp reports around 3-fold jump in Q4 consolidated net profit
    22nd May 2024, 15:38 PM

    Total consolidated income of the company increased by 17.83% at Rs 641.75 crore for Q4FY24

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.