Nifty
Sensex
:
:
11419.25
38337.01
-177.65 (-1.53%)
-560.45 (-1.44%)

Printing And Publishing

Rating :
47/99

BSE: 533151 | NSE: DBCORP

165.95
-10.35 (-5.87%)
19-Jul-2019 | 3:53PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  180.00
  •  182.05
  •  157.55
  •  176.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  683305
  •  1133.94
  •  268.65
  •  156.15

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,901.22
  • 11.24
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,624.14
  • 0.60%
  • 1.68

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 71.61%
  • 4.55%
  • 2.95%
  • FII
  • DII
  • Others
  • 0.01%
  • 2.61%
  • 18.27%

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.29
  • 4.60
  • 4.31

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.58
  • 2.41
  • 1.05

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.14
  • 1.10
  • 3.52

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.69
  • 18.68
  • 17.65

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.99
  • 3.86
  • 3.24

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.05
  • 9.72
  • 8.71

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
607.03
632.38
-4.01%
588.52
560.28
5.04%
659.71
592.64
11.32%
582.09
565.55
2.92%
Expenses
431.54
464.35
-7.07%
484.37
462.36
4.76%
519.98
453.08
14.77%
489.78
425.66
15.06%
EBITDA
175.50
168.02
4.45%
104.16
97.92
6.37%
139.73
139.56
0.12%
92.32
139.90
-34.01%
EBIDTM
28.91%
26.57%
17.70%
17.48%
21.18%
23.55%
15.86%
24.74%
Other Income
4.13
6.84
-39.62%
2.52
7.19
-64.95%
1.93
3.88
-50.26%
5.35
5.73
-6.63%
Interest
5.32
1.76
202.27%
1.83
1.99
-8.04%
1.92
1.10
74.55%
3.00
2.04
47.06%
Depreciation
30.36
24.34
24.73%
24.32
24.26
0.25%
24.89
23.24
7.10%
25.09
22.86
9.76%
PBT
143.94
148.77
-3.25%
80.54
78.86
2.13%
114.85
119.09
-3.56%
69.58
120.72
-42.36%
Tax
50.22
51.20
-1.91%
26.08
21.77
19.80%
39.23
40.98
-4.27%
23.39
42.06
-44.39%
PAT
93.72
97.56
-3.94%
54.46
57.09
-4.61%
75.63
78.11
-3.18%
46.19
78.66
-41.28%
PATM
15.44%
15.43%
9.25%
10.19%
11.46%
13.18%
7.94%
13.91%
EPS
5.36
5.30
1.13%
3.11
3.10
0.32%
4.32
4.25
1.65%
2.64
4.28
-38.32%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
2,437.35
2,328.49
2,258.01
2,051.86
2,009.57
1,859.76
1,592.32
1,451.51
1,259.98
1,057.76
958.11
Net Sales Growth
3.68%
3.12%
10.05%
2.10%
8.06%
16.80%
9.70%
15.20%
19.12%
10.40%
 
Cost Of Goods Sold
910.74
730.74
660.87
618.64
647.91
632.31
544.57
508.00
383.85
327.87
407.50
Gross Profit
1,526.61
1,597.74
1,597.14
1,433.23
1,361.67
1,227.44
1,047.75
943.51
876.13
729.89
550.61
GP Margin
62.63%
68.62%
70.73%
69.85%
67.76%
66.00%
65.80%
65.00%
69.54%
69.00%
57.47%
Total Expenditure
1,925.67
1,765.06
1,619.40
1,517.01
1,447.36
1,359.47
1,213.85
1,112.61
860.58
720.03
813.67
Power & Fuel Cost
-
46.55
41.72
39.54
37.20
35.56
33.52
28.02
20.48
18.07
17.29
% Of Sales
-
2.00%
1.85%
1.93%
1.85%
1.91%
2.11%
1.93%
1.63%
1.71%
1.80%
Employee Cost
-
436.41
425.81
390.90
345.73
302.52
279.50
242.93
184.49
131.41
132.71
% Of Sales
-
18.74%
18.86%
19.05%
17.20%
16.27%
17.55%
16.74%
14.64%
12.42%
13.85%
Manufacturing Exp.
-
186.28
174.65
169.61
156.76
140.92
140.80
132.39
132.03
129.47
137.56
% Of Sales
-
8.00%
7.73%
8.27%
7.80%
7.58%
8.84%
9.12%
10.48%
12.24%
14.36%
General & Admin Exp.
-
121.67
115.10
104.50
101.36
90.55
76.14
71.40
54.93
41.47
45.46
% Of Sales
-
5.23%
5.10%
5.09%
5.04%
4.87%
4.78%
4.92%
4.36%
3.92%
4.74%
Selling & Distn. Exp.
-
146.22
110.13
113.44
85.00
86.09
83.63
81.61
67.57
60.08
68.53
% Of Sales
-
6.28%
4.88%
5.53%
4.23%
4.63%
5.25%
5.62%
5.36%
5.68%
7.15%
Miscellaneous Exp.
-
97.19
91.11
80.37
73.41
71.52
55.69
48.26
17.24
11.66
68.53
% Of Sales
-
4.17%
4.03%
3.92%
3.65%
3.85%
3.50%
3.32%
1.37%
1.10%
0.48%
EBITDA
511.71
563.43
638.61
534.85
562.21
500.29
378.47
338.90
399.40
337.73
144.44
EBITDA Margin
20.99%
24.20%
28.28%
26.07%
27.98%
26.90%
23.77%
23.35%
31.70%
31.93%
15.08%
Other Income
13.93
24.08
20.55
24.13
25.71
23.86
21.34
24.02
19.44
16.37
13.73
Interest
12.07
6.70
7.45
13.82
7.56
7.53
10.45
11.77
16.85
35.69
51.02
Depreciation
104.66
92.35
86.29
85.30
88.10
64.25
58.06
50.57
43.28
37.83
28.97
PBT
408.91
488.46
565.43
459.87
492.26
452.37
331.30
300.59
358.70
280.57
78.17
Tax
138.92
164.49
190.68
167.80
175.92
145.74
113.18
98.32
99.97
105.72
42.35
Tax Rate
33.97%
33.68%
33.72%
36.49%
35.74%
32.22%
34.16%
32.71%
27.87%
37.68%
54.18%
PAT
270.00
323.97
374.76
292.07
316.34
306.65
218.14
202.11
258.48
182.80
47.62
PAT before Minority Interest
270.00
323.97
374.76
292.07
316.34
306.63
218.12
202.27
258.74
174.85
35.82
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.02
0.02
-0.16
-0.26
7.95
11.80
PAT Margin
11.08%
13.91%
16.60%
14.23%
15.74%
16.49%
13.70%
13.92%
20.51%
17.28%
4.97%
PAT Growth
-13.30%
-13.55%
28.31%
-7.67%
3.16%
40.57%
7.93%
-21.81%
41.40%
283.87%
 
Unadjusted EPS
15.43
17.61
20.39
15.80
17.23
16.72
11.90
11.03
14.24
10.62
2.82

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
1,929.09
1,594.39
1,397.50
1,288.18
1,146.74
1,029.16
927.08
828.88
648.69
257.67
Share Capital
184.03
183.90
183.74
183.65
183.49
183.37
183.31
183.28
181.52
168.79
Total Reserves
1,736.06
1,401.05
1,206.79
1,101.14
958.37
840.65
738.85
642.70
465.88
88.88
Non-Current Liabilities
1,287.52
1,290.99
151.22
171.46
195.83
202.49
207.52
237.64
381.61
602.38
Secured Loans
0.00
0.00
25.34
50.54
72.68
87.80
102.86
138.42
296.63
541.20
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
24.10
21.89
Long Term Provisions
1,154.32
1,164.32
0.00
0.00
0.00
0.00
0.46
3.62
0.00
0.00
Current Liabilities
532.32
356.31
402.65
444.91
426.97
400.00
789.30
565.19
390.92
299.74
Trade Payables
259.08
209.41
117.98
121.45
111.43
96.12
107.76
76.16
123.79
129.19
Other Current Liabilities
40.52
68.93
175.56
155.17
156.90
159.69
140.48
127.75
46.81
52.50
Short Term Borrowings
44.87
56.12
86.74
47.74
53.69
49.58
77.22
33.68
0.00
0.00
Short Term Provisions
187.85
21.86
22.38
120.56
104.95
94.61
463.83
327.60
220.31
118.04
Total Liabilities
3,748.93
3,241.69
1,951.37
1,904.55
1,769.54
1,632.71
1,925.44
1,632.09
1,425.66
1,172.18
Net Block
942.07
861.93
866.98
815.80
850.34
831.30
748.32
667.80
586.06
376.28
Gross Block
1,608.77
1,447.44
1,371.19
1,241.58
1,185.37
1,107.18
970.15
840.75
716.55
469.47
Accumulated Depreciation
666.70
585.50
504.21
425.78
335.03
275.88
221.83
172.95
130.49
93.19
Non Current Assets
2,462.71
2,352.73
1,233.96
1,196.63
1,110.72
1,004.30
928.20
788.66
667.99
670.86
Capital Work in Progress
21.29
21.36
45.85
4.49
2.22
7.02
44.96
41.29
60.34
262.93
Non Current Investment
95.16
75.25
53.74
68.59
72.42
80.74
46.02
16.28
20.50
23.75
Long Term Loans & Adv.
1,293.59
1,279.10
147.70
307.55
185.52
85.01
87.71
62.90
0.00
0.00
Other Non Current Assets
110.61
115.09
119.69
0.20
0.22
0.23
1.20
0.38
0.00
0.00
Current Assets
1,286.22
888.96
717.41
704.88
654.19
622.19
989.43
834.03
745.10
479.64
Current Investments
0.00
0.00
16.93
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
159.94
198.71
167.47
140.20
173.23
129.92
118.56
72.80
72.16
71.08
Sundry Debtors
541.76
417.99
377.34
344.95
327.98
308.33
248.41
240.08
193.43
177.38
Cash & Bank
321.94
175.21
90.02
177.97
113.30
127.66
188.39
172.72
192.64
45.20
Other Current Assets
262.57
4.98
25.23
1.59
39.68
56.29
434.07
348.43
286.86
185.97
Short Term Loans & Adv.
255.54
92.07
40.42
40.17
38.09
54.70
432.48
346.84
281.60
180.92
Net Current Assets
753.90
532.65
314.76
259.96
227.22
222.19
200.14
268.84
354.18
179.90
Total Assets
3,748.93
3,241.69
1,951.37
1,904.55
1,769.54
1,632.71
1,925.43
1,632.09
1,425.66
1,172.19

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
363.95
360.15
341.09
425.31
259.04
241.24
231.07
264.00
235.98
114.93
PBT
488.46
565.43
459.87
492.26
452.37
331.30
300.59
358.70
280.57
78.17
Adjustment
106.80
79.92
107.58
111.08
84.48
75.91
59.80
62.07
76.57
60.21
Changes in Working Capital
-73.23
-91.12
-51.69
-9.48
-127.67
-61.84
-38.18
-65.72
-19.83
12.22
Cash after chg. in Working capital
522.03
554.24
515.76
593.87
409.18
345.37
322.21
355.06
337.31
150.61
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-158.08
-194.09
-174.66
-168.56
-150.14
-104.13
-91.14
-91.06
-101.33
-35.68
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-198.42
-32.05
-183.07
-152.86
-103.16
-76.20
-90.71
-48.02
-187.08
-267.73
Net Fixed Assets
-161.26
-51.91
-170.82
-58.25
-114.25
-59.87
-131.58
-210.25
-45.49
-301.75
Net Investments
-19.90
-10.29
-3.08
3.78
84.89
-75.64
-30.74
39.05
3.25
-16.99
Others
-17.26
30.15
-9.17
-98.39
-73.80
59.31
71.61
123.18
-144.84
51.01
Cash from Financing Activity
-41.87
-243.60
-244.92
-205.09
-164.99
-182.45
-102.00
-165.24
-38.75
151.69
Net Cash Inflow / Outflow
123.66
84.50
-86.89
67.36
-9.11
-17.40
38.36
50.74
10.15
-1.11
Opening Cash & Equivalents
174.29
89.80
176.69
109.33
118.96
136.36
97.20
46.46
36.31
37.42
Closing Cash & Equivalent
297.95
174.29
89.80
176.69
109.33
118.96
136.36
97.20
46.46
36.31

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
104.34
86.19
75.68
69.79
61.98
55.50
49.88
44.55
34.97
13.98
ROA
9.27%
14.43%
15.15%
17.22%
18.03%
12.26%
11.37%
16.92%
13.46%
3.54%
ROE
18.49%
25.19%
21.86%
26.16%
28.46%
22.58%
23.37%
35.65%
40.16%
15.84%
ROCE
27.14%
35.69%
32.14%
36.89%
37.11%
29.57%
28.96%
37.85%
36.02%
19.01%
Fixed Asset Turnover
1.52
1.60
1.57
1.66
1.62
1.53
1.60
1.62
1.78
2.20
Receivable days
75.22
64.28
64.24
61.11
62.44
63.81
61.42
62.79
63.98
67.21
Inventory Days
28.11
29.60
27.37
28.46
29.75
28.48
24.06
21.00
24.71
26.33
Payable days
52.02
39.78
30.78
31.19
29.97
32.60
32.13
43.83
65.42
56.00
Cash Conversion Cycle
51.32
54.10
60.83
58.39
62.22
59.69
53.35
39.96
23.28
37.54
Total Debt/Equity
0.02
0.05
0.10
0.10
0.14
0.16
0.23
0.25
0.51
2.39
Interest Cover
73.92
76.92
34.28
66.14
61.04
32.70
26.55
22.29
8.86
2.53

News Update:


  • DB Corp reports 4% fall in Q1 net profit
    18th Jul 2019, 14:52 PM

    Total consolidated income of the company marginally decreased by 4.39% at Rs 611.16 crore for Q1FY20

    Read More
  • DB Corp net reports marginal fall in Q4 consolidated profit
    16th May 2019, 14:36 PM

    The company has reported a standalone net profit of Rs 54.49 crore for the quarter ended March 31, 2019

    Read More
  • DB Corp - Quarterly Results
    16th May 2019, 12:30 PM

    Read More

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.