Nifty
Sensex
:
:
15079.85
51342.90
97.85 (0.65%)
691.44 (1.37%)

Printing And Publishing

Rating :
41/99

BSE: 533151 | NSE: DBCORP

97.00
24-Feb-2021
  • Open
  • High
  • Low
  • Previous Close
  •  91.30
  •  100.40
  •  91.30
  •  92.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  904244
  •  877.46
  •  120.00
  •  58.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,698.81
  • 16.46
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,737.89
  • 10.26%
  • 1.03

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 71.82%
  • 1.05%
  • 6.09%
  • FII
  • DII
  • Others
  • 14.83%
  • 3.87%
  • 2.34%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.85
  • 1.62
  • -1.28

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.40
  • -3.02
  • -4.02

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.62
  • -1.20
  • -5.32

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.19
  • 15.11
  • 11.05

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.38
  • 2.62
  • 1.53

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.76
  • 7.42
  • 5.35

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Net Sales
494.32
598.75
-17.44%
346.37
531.39
-34.82%
210.41
607.03
-65.34%
486.65
588.52
-17.31%
Expenses
328.71
457.09
-28.09%
275.27
432.99
-36.43%
243.47
431.54
-43.58%
420.71
484.37
-13.14%
EBITDA
165.61
141.66
16.91%
71.09
98.41
-27.76%
-33.05
175.50
-
65.95
104.16
-36.68%
EBIDTM
33.50%
23.66%
20.53%
18.52%
-15.71%
28.91%
13.55%
17.70%
Other Income
2.26
3.08
-26.62%
3.41
2.17
57.14%
5.28
4.13
27.85%
3.10
2.52
23.02%
Interest
5.55
6.40
-13.28%
6.89
6.40
7.66%
7.08
5.32
33.08%
7.00
1.83
282.51%
Depreciation
29.03
29.93
-3.01%
28.85
30.30
-4.79%
28.86
30.36
-4.94%
30.12
24.32
23.85%
PBT
133.29
108.41
22.95%
38.77
63.88
-39.31%
-63.72
143.94
-
31.93
80.54
-60.36%
Tax
34.26
26.79
27.88%
10.25
-11.69
-
-15.67
50.22
-
7.87
26.08
-69.82%
PAT
99.04
81.63
21.33%
28.52
75.57
-62.26%
-48.05
93.72
-
24.05
54.46
-55.84%
PATM
20.03%
13.63%
8.23%
14.22%
-22.84%
15.44%
4.94%
9.25%
EPS
5.66
4.67
21.20%
1.63
4.32
-62.27%
-2.75
5.36
-
1.37
3.11
-55.95%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
1,537.75
2,223.83
2,462.70
2,311.17
2,258.01
2,051.86
2,009.57
1,859.76
1,592.32
1,451.51
1,259.98
Net Sales Growth
-33.88%
-9.70%
6.56%
2.35%
10.05%
2.10%
8.06%
16.80%
9.70%
15.20%
 
Cost Of Goods Sold
469.93
766.42
923.63
730.74
660.87
618.64
647.91
632.31
544.57
508.00
383.85
Gross Profit
1,067.82
1,457.41
1,539.07
1,580.42
1,597.14
1,433.23
1,361.67
1,227.44
1,047.75
943.51
876.13
GP Margin
69.44%
65.54%
62.50%
68.38%
70.73%
69.85%
67.76%
66.00%
65.80%
65.00%
69.54%
Total Expenditure
1,268.16
1,764.91
1,966.75
1,747.74
1,619.40
1,517.01
1,447.36
1,359.47
1,213.85
1,112.61
860.58
Power & Fuel Cost
-
45.19
49.12
46.55
41.72
39.54
37.20
35.56
33.52
28.02
20.48
% Of Sales
-
2.03%
1.99%
2.01%
1.85%
1.93%
1.85%
1.91%
2.11%
1.93%
1.63%
Employee Cost
-
418.12
435.06
436.41
425.81
390.90
345.73
302.52
279.50
242.93
184.49
% Of Sales
-
18.80%
17.67%
18.88%
18.86%
19.05%
17.20%
16.27%
17.55%
16.74%
14.64%
Manufacturing Exp.
-
208.55
216.85
227.45
174.65
169.61
156.76
140.92
140.80
132.39
132.03
% Of Sales
-
9.38%
8.81%
9.84%
7.73%
8.27%
7.80%
7.58%
8.84%
9.12%
10.48%
General & Admin Exp.
-
59.62
99.40
100.15
115.10
104.50
101.36
90.55
76.14
71.40
54.93
% Of Sales
-
2.68%
4.04%
4.33%
5.10%
5.09%
5.04%
4.87%
4.78%
4.92%
4.36%
Selling & Distn. Exp.
-
128.36
134.89
109.25
110.13
113.44
85.00
86.09
83.63
81.61
67.57
% Of Sales
-
5.77%
5.48%
4.73%
4.88%
5.53%
4.23%
4.63%
5.25%
5.62%
5.36%
Miscellaneous Exp.
-
138.66
107.80
97.19
91.11
80.37
73.41
71.52
55.69
48.26
67.57
% Of Sales
-
6.24%
4.38%
4.21%
4.03%
3.92%
3.65%
3.85%
3.50%
3.32%
1.37%
EBITDA
269.60
458.92
495.95
563.43
638.61
534.85
562.21
500.29
378.47
338.90
399.40
EBITDA Margin
17.53%
20.64%
20.14%
24.38%
28.28%
26.07%
27.98%
26.90%
23.77%
23.35%
31.70%
Other Income
14.05
35.06
24.92
24.08
20.55
24.13
25.71
23.86
21.34
24.02
19.44
Interest
26.52
25.11
8.50
6.70
7.45
13.82
7.56
7.53
10.45
11.77
16.85
Depreciation
116.86
120.72
98.63
92.35
86.29
85.30
88.10
64.25
58.06
50.57
43.28
PBT
140.27
348.16
413.74
488.46
565.43
459.87
492.26
452.37
331.30
300.59
358.70
Tax
36.71
73.19
139.90
164.49
190.68
167.80
175.92
145.74
113.18
98.32
99.97
Tax Rate
26.17%
21.02%
33.81%
33.68%
33.72%
36.49%
35.74%
32.22%
34.16%
32.71%
27.87%
PAT
103.56
274.98
273.84
323.97
374.76
292.07
316.34
306.65
218.14
202.11
258.48
PAT before Minority Interest
103.56
274.98
273.84
323.97
374.76
292.07
316.34
306.63
218.12
202.27
258.74
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.02
0.02
-0.16
-0.26
PAT Margin
6.73%
12.37%
11.12%
14.02%
16.60%
14.23%
15.74%
16.49%
13.70%
13.92%
20.51%
PAT Growth
-66.09%
0.42%
-15.47%
-13.55%
28.31%
-7.67%
3.16%
40.57%
7.93%
-21.81%
 
EPS
5.92
15.71
15.65
18.51
21.41
16.69
18.08
17.52
12.47
11.55
14.77

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
1,678.42
1,826.93
1,929.09
1,594.39
1,397.50
1,288.18
1,146.74
1,029.16
927.08
828.88
Share Capital
174.96
174.91
184.03
183.90
183.74
183.65
183.49
183.37
183.31
183.28
Total Reserves
1,496.88
1,644.15
1,736.06
1,401.05
1,206.79
1,101.14
958.37
840.65
738.85
642.70
Non-Current Liabilities
488.75
462.21
1,287.52
1,290.99
151.22
171.46
195.83
202.49
207.52
237.64
Secured Loans
0.00
0.00
0.00
0.00
25.34
50.54
72.68
87.80
102.86
138.42
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
248.73
333.08
1,154.32
1,164.32
0.00
0.00
0.00
0.00
0.46
3.62
Current Liabilities
1,875.71
1,565.76
552.26
356.31
402.65
444.91
426.97
400.00
789.30
565.19
Trade Payables
276.77
295.68
259.08
209.41
117.98
121.45
111.43
96.12
107.76
76.16
Other Current Liabilities
89.47
62.82
60.46
68.93
175.56
155.17
156.90
159.69
140.48
127.75
Short Term Borrowings
168.16
50.81
44.87
56.12
86.74
47.74
53.69
49.58
77.22
33.68
Short Term Provisions
1,341.31
1,156.45
187.85
21.86
22.38
120.56
104.95
94.61
463.83
327.60
Total Liabilities
4,042.88
3,854.90
3,768.87
3,241.69
1,951.37
1,904.55
1,769.54
1,632.71
1,925.44
1,632.09
Net Block
1,136.06
905.96
942.07
861.93
866.98
815.80
850.34
831.30
748.32
667.80
Gross Block
1,967.89
1,664.96
1,608.77
1,447.44
1,371.19
1,241.58
1,185.37
1,107.18
970.15
840.75
Accumulated Depreciation
831.83
759.00
666.70
585.50
504.21
425.78
335.03
275.88
221.83
172.95
Non Current Assets
1,626.56
1,584.01
2,461.20
2,352.73
1,233.96
1,196.63
1,110.72
1,004.30
928.20
788.66
Capital Work in Progress
0.87
1.16
21.29
21.36
45.85
4.49
2.22
7.02
44.96
41.29
Non Current Investment
103.51
116.95
95.16
75.25
53.74
68.59
72.42
80.74
46.02
16.28
Long Term Loans & Adv.
386.12
454.25
1,292.08
1,279.10
147.70
307.55
185.52
85.01
87.71
62.90
Other Non Current Assets
0.00
105.69
110.61
115.09
119.69
0.20
0.22
0.23
1.20
0.38
Current Assets
2,416.32
2,270.89
1,307.67
888.96
717.41
704.88
654.19
622.19
989.43
834.03
Current Investments
0.00
0.00
0.00
0.00
16.93
0.00
0.00
0.00
0.00
0.00
Inventories
252.90
249.55
159.94
198.71
167.47
140.20
173.23
129.92
118.56
72.80
Sundry Debtors
630.63
636.93
553.39
417.99
377.34
344.95
327.98
308.33
248.41
240.08
Cash & Bank
135.21
132.87
321.94
175.21
90.02
177.97
113.30
127.66
188.39
172.72
Other Current Assets
1,397.58
16.07
18.63
4.98
65.65
41.76
39.68
56.29
434.07
348.43
Short Term Loans & Adv.
1,386.10
1,235.46
253.78
92.07
40.42
40.17
38.09
54.70
432.48
346.84
Net Current Assets
540.61
705.13
755.41
532.65
314.76
259.96
227.22
222.19
200.14
268.84
Total Assets
4,042.88
3,854.90
3,768.87
3,241.69
1,951.37
1,904.55
1,769.54
1,632.71
1,925.43
1,632.09

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
363.10
235.42
363.95
360.15
341.09
425.31
259.04
241.24
231.07
264.00
PBT
348.16
413.74
488.46
565.43
459.87
492.26
452.37
331.30
300.59
358.70
Adjustment
177.41
117.46
106.80
79.92
107.58
111.08
84.48
75.91
59.80
62.07
Changes in Working Capital
-61.62
-148.07
-73.23
-91.12
-51.69
-9.48
-127.67
-61.84
-38.18
-65.72
Cash after chg. in Working capital
463.95
383.13
522.03
554.24
515.76
593.87
409.18
345.37
322.21
355.06
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-100.85
-147.72
-158.08
-194.09
-174.66
-168.56
-150.14
-104.13
-91.14
-91.06
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-154.16
-20.64
-198.42
-32.05
-183.07
-152.86
-103.16
-76.20
-90.71
-48.02
Net Fixed Assets
-302.64
-36.06
-161.26
-51.91
-170.82
-58.25
-114.25
-59.87
-131.58
-210.25
Net Investments
13.44
-21.80
-19.90
-10.29
-3.08
3.78
84.89
-75.64
-30.74
39.05
Others
135.04
37.22
-17.26
30.15
-9.17
-98.39
-73.80
59.31
71.61
123.18
Cash from Financing Activity
-306.84
-381.12
-41.87
-243.60
-244.92
-205.09
-164.99
-182.45
-102.00
-165.24
Net Cash Inflow / Outflow
-97.90
-166.34
123.66
84.50
-86.89
67.36
-9.11
-17.40
38.36
50.74
Opening Cash & Equivalents
131.61
297.95
174.29
89.80
176.69
109.33
118.96
136.36
97.20
46.46
Closing Cash & Equivalent
33.70
131.61
297.95
174.29
89.80
176.69
109.33
118.96
136.36
97.20

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
95.56
104.00
104.34
86.19
75.68
69.79
61.98
55.50
49.88
44.55
ROA
6.96%
7.18%
9.24%
14.43%
15.15%
17.22%
18.03%
12.26%
11.37%
16.92%
ROE
15.75%
14.65%
18.49%
25.19%
21.86%
26.16%
28.46%
22.58%
23.37%
35.65%
ROCE
20.04%
21.93%
27.14%
35.69%
32.14%
36.89%
37.11%
29.57%
28.96%
37.85%
Fixed Asset Turnover
1.22
1.50
1.51
1.60
1.57
1.66
1.62
1.53
1.60
1.62
Receivable days
104.02
88.21
76.70
64.28
64.24
61.11
62.44
63.81
61.42
62.79
Inventory Days
41.23
30.35
28.32
29.60
27.37
28.46
29.75
28.48
24.06
21.00
Payable days
61.85
54.46
51.88
39.78
30.78
31.19
29.97
32.60
32.13
43.83
Cash Conversion Cycle
83.41
64.10
53.14
54.10
60.83
58.39
62.22
59.69
53.35
39.96
Total Debt/Equity
0.10
0.03
0.02
0.05
0.10
0.10
0.14
0.16
0.23
0.25
Interest Cover
14.87
49.65
73.92
76.92
34.28
66.14
61.04
32.70
26.55
22.29

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.