Nifty
Sensex
:
:
22227.15
73217.86
9.70 (0.04%)
59.62 (0.08%)

Printing And Publishing

Rating :
62/99

BSE: 533151 | NSE: DBCORP

300.65
22-Feb-2024
  • Open
  • High
  • Low
  • Previous Close
  •  297.00
  •  303.00
  •  293.70
  •  293.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  35500
  •  106.03
  •  373.30
  •  92.75

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 5,348.77
  • 15.55
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 5,186.71
  • 2.00%
  • 2.50

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 71.94%
  • 0.88%
  • 8.24%
  • FII
  • DII
  • Others
  • 13.35%
  • 4.37%
  • 1.22%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.36
  • -2.87
  • 12.19

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.39
  • -8.44
  • 1.08

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -5.78
  • -9.19
  • 6.14

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.39
  • 11.24
  • 11.72

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.10
  • 1.22
  • 1.25

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.70
  • 5.12
  • 5.53

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
644.71
565.79
13.95%
586.04
538.38
8.85%
554.20
494.09
12.17%
530.96
471.97
12.50%
Expenses
461.67
474.92
-2.79%
434.37
450.86
-3.66%
437.69
425.61
2.84%
455.69
413.54
10.19%
EBITDA
183.05
90.87
101.44%
151.67
87.52
73.30%
116.51
68.48
70.14%
75.26
58.42
28.83%
EBIDTM
28.39%
16.06%
25.88%
16.26%
21.02%
13.86%
14.17%
12.38%
Other Income
20.05
9.82
104.18%
15.90
10.24
55.27%
19.41
5.29
266.92%
13.68
7.88
73.60%
Interest
6.81
5.76
18.23%
5.66
4.85
16.70%
5.00
4.99
0.20%
5.67
5.87
-3.41%
Depreciation
28.91
27.59
4.78%
28.95
28.09
3.06%
27.29
26.70
2.21%
29.64
26.96
9.94%
PBT
167.38
67.35
148.52%
132.96
64.81
105.15%
103.63
42.08
146.27%
53.63
33.47
60.23%
Tax
43.40
19.06
127.70%
32.71
16.03
104.05%
24.87
11.08
124.46%
12.60
8.94
40.94%
PAT
123.98
48.28
156.79%
100.26
48.78
105.54%
78.76
31.00
154.06%
41.03
24.52
67.33%
PATM
19.23%
8.53%
17.11%
9.06%
14.21%
6.27%
7.73%
5.20%
EPS
6.96
2.71
156.83%
5.63
2.75
104.73%
4.42
1.75
152.57%
2.31
1.39
66.19%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
2,315.91
2,129.22
1,768.54
1,507.70
2,223.83
2,462.70
2,311.17
2,258.01
2,051.86
2,009.57
1,859.76
Net Sales Growth
11.87%
20.39%
17.30%
-32.20%
-9.70%
6.56%
2.35%
10.05%
2.10%
8.06%
 
Cost Of Goods Sold
772.27
851.11
553.27
421.66
766.42
923.63
730.74
660.87
618.64
647.91
632.31
Gross Profit
1,543.64
1,278.11
1,215.27
1,086.05
1,457.41
1,539.07
1,580.42
1,597.14
1,433.23
1,361.67
1,227.44
GP Margin
66.65%
60.03%
68.72%
72.03%
65.54%
62.50%
68.38%
70.73%
69.85%
67.76%
66.00%
Total Expenditure
1,789.42
1,810.01
1,466.07
1,205.15
1,764.91
1,966.75
1,747.74
1,619.40
1,517.01
1,447.36
1,359.47
Power & Fuel Cost
-
60.79
55.95
55.41
45.19
49.12
46.55
41.72
39.54
37.20
35.56
% Of Sales
-
2.86%
3.16%
3.68%
2.03%
1.99%
2.01%
1.85%
1.93%
1.85%
1.91%
Employee Cost
-
387.35
375.10
379.37
418.12
435.06
436.41
425.81
390.90
345.73
302.52
% Of Sales
-
18.19%
21.21%
25.16%
18.80%
17.67%
18.88%
18.86%
19.05%
17.20%
16.27%
Manufacturing Exp.
-
254.47
193.33
138.15
208.55
216.85
227.45
174.65
169.61
156.76
140.92
% Of Sales
-
11.95%
10.93%
9.16%
9.38%
8.81%
9.84%
7.73%
8.27%
7.80%
7.58%
General & Admin Exp.
-
101.64
88.73
73.85
59.62
99.40
100.15
115.10
104.50
101.36
90.55
% Of Sales
-
4.77%
5.02%
4.90%
2.68%
4.04%
4.33%
5.10%
5.09%
5.04%
4.87%
Selling & Distn. Exp.
-
75.27
129.07
66.11
128.36
134.89
109.25
110.13
113.44
85.00
86.09
% Of Sales
-
3.54%
7.30%
4.38%
5.77%
5.48%
4.73%
4.88%
5.53%
4.23%
4.63%
Miscellaneous Exp.
-
79.38
70.61
70.61
138.66
107.80
97.19
91.11
80.37
73.41
86.09
% Of Sales
-
3.73%
3.99%
4.68%
6.24%
4.38%
4.21%
4.03%
3.92%
3.65%
3.85%
EBITDA
526.49
319.21
302.47
302.55
458.92
495.95
563.43
638.61
534.85
562.21
500.29
EBITDA Margin
22.73%
14.99%
17.10%
20.07%
20.64%
20.14%
24.38%
28.28%
26.07%
27.98%
26.90%
Other Income
69.04
41.94
20.33
16.71
35.06
24.92
24.08
20.55
24.13
25.71
23.86
Interest
23.14
21.27
18.18
24.31
25.11
8.50
6.70
7.45
13.82
7.56
7.53
Depreciation
114.79
112.02
109.96
114.89
120.72
98.63
92.35
86.29
85.30
88.10
64.25
PBT
457.60
227.85
194.65
180.05
348.16
413.74
488.46
565.43
459.87
492.26
452.37
Tax
113.58
58.77
52.09
51.83
73.19
139.90
164.49
190.68
167.80
175.92
145.74
Tax Rate
24.82%
25.79%
26.76%
26.82%
21.02%
33.81%
33.68%
33.72%
36.49%
35.74%
32.22%
PAT
344.03
169.09
142.56
141.42
274.98
273.84
323.97
374.76
292.07
316.34
306.65
PAT before Minority Interest
344.03
169.09
142.56
141.42
274.98
273.84
323.97
374.76
292.07
316.34
306.63
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.02
PAT Margin
14.86%
7.94%
8.06%
9.38%
12.37%
11.12%
14.02%
16.60%
14.23%
15.74%
16.49%
PAT Growth
125.48%
18.61%
0.81%
-48.57%
0.42%
-15.47%
-13.55%
28.31%
-7.67%
3.16%
 
EPS
19.32
9.49
8.00
7.94
15.44
15.38
18.19
21.04
16.40
17.76
17.22

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
1,947.87
1,882.43
1,822.86
1,678.42
1,826.93
1,929.09
1,594.39
1,397.50
1,288.18
1,146.74
Share Capital
177.97
177.06
174.96
174.96
174.91
184.03
183.90
183.74
183.65
183.49
Total Reserves
1,766.71
1,698.40
1,636.02
1,496.88
1,644.15
1,736.06
1,401.05
1,206.79
1,101.14
958.37
Non-Current Liabilities
532.14
616.79
558.86
488.75
462.21
1,287.52
1,290.99
151.22
171.46
195.83
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
25.34
50.54
72.68
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
315.14
389.40
315.12
248.73
333.08
1,154.32
1,164.32
0.00
0.00
0.00
Current Liabilities
861.16
1,717.49
1,712.52
1,875.71
1,565.76
552.26
356.31
402.65
444.91
426.97
Trade Payables
213.69
239.88
182.81
276.77
295.68
259.08
209.41
117.98
121.45
111.43
Other Current Liabilities
113.92
118.39
135.13
89.47
62.82
60.46
68.93
175.56
155.17
156.90
Short Term Borrowings
32.47
22.57
56.31
168.16
50.81
44.87
56.12
86.74
47.74
53.69
Short Term Provisions
501.08
1,336.65
1,338.27
1,341.31
1,156.45
187.85
21.86
22.38
120.56
104.95
Total Liabilities
3,341.17
4,216.71
4,094.24
4,042.88
3,854.90
3,768.87
3,241.69
1,951.37
1,904.55
1,769.54
Net Block
980.82
1,054.07
1,107.99
1,136.06
905.96
942.07
861.93
866.98
815.80
850.34
Gross Block
2,149.04
2,166.80
2,144.69
2,068.09
1,664.96
1,608.77
1,447.44
1,371.19
1,241.58
1,185.37
Accumulated Depreciation
1,168.22
1,112.73
1,036.70
932.03
759.00
666.70
585.50
504.21
425.78
335.03
Non Current Assets
1,900.53
1,615.03
1,659.52
1,626.56
1,584.01
2,461.20
2,352.73
1,233.96
1,196.63
1,110.72
Capital Work in Progress
0.87
0.18
0.44
0.87
1.16
21.29
21.36
45.85
4.49
2.22
Non Current Investment
15.33
13.82
108.40
103.51
116.95
95.16
75.25
53.74
68.59
72.42
Long Term Loans & Adv.
377.59
447.10
442.36
386.12
454.25
1,292.08
1,279.10
147.70
307.55
185.52
Other Non Current Assets
433.36
0.02
0.33
0.00
105.69
110.61
115.09
119.69
0.20
0.22
Current Assets
1,440.64
2,601.68
2,434.72
2,416.32
2,270.89
1,307.67
888.96
717.41
704.88
654.19
Current Investments
50.58
0.00
0.00
0.00
0.00
0.00
0.00
16.93
0.00
0.00
Inventories
214.30
215.13
233.48
252.90
249.55
159.94
198.71
167.47
140.20
173.23
Sundry Debtors
465.79
478.95
496.90
630.63
636.93
553.39
417.99
377.34
344.95
327.98
Cash & Bank
147.16
517.02
312.21
135.21
132.87
321.94
175.21
90.02
177.97
113.30
Other Current Assets
562.80
17.15
11.13
11.48
1,251.53
272.41
97.05
65.65
41.76
39.68
Short Term Loans & Adv.
531.57
1,373.43
1,381.00
1,386.10
1,235.46
253.78
92.07
40.42
40.17
38.09
Net Current Assets
579.47
884.18
722.21
540.61
705.13
755.41
532.65
314.76
259.96
227.22
Total Assets
3,341.17
4,216.71
4,094.24
4,042.88
3,854.90
3,768.87
3,241.69
1,951.37
1,904.55
1,769.54

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
244.19
370.63
374.10
363.10
235.42
363.95
360.15
341.09
425.31
259.04
PBT
227.85
194.65
193.25
348.16
413.74
488.46
565.43
459.87
492.26
452.37
Adjustment
131.43
149.94
158.51
177.41
117.46
106.80
79.92
107.58
111.08
84.48
Changes in Working Capital
-42.84
93.74
83.58
-61.62
-148.07
-73.23
-91.12
-51.69
-9.48
-127.67
Cash after chg. in Working capital
316.44
438.34
435.34
463.95
383.13
522.03
554.24
515.76
593.87
409.18
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-72.26
-67.71
-61.24
-100.85
-147.72
-158.08
-194.09
-174.66
-168.56
-150.14
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-144.04
-223.50
-136.54
-154.16
-20.64
-198.42
-32.05
-183.07
-152.86
-103.16
Net Fixed Assets
17.06
-21.85
-76.17
-402.84
-36.06
-161.26
-51.91
-170.82
-58.25
-114.25
Net Investments
-52.09
94.59
-4.89
13.44
-21.80
-19.90
-10.29
-3.08
3.78
84.89
Others
-109.01
-296.24
-55.48
235.24
37.22
-17.26
30.15
-9.17
-98.39
-73.80
Cash from Financing Activity
-132.16
-154.55
-151.29
-306.84
-381.12
-41.87
-243.60
-244.92
-205.09
-164.99
Net Cash Inflow / Outflow
-32.02
-7.42
86.27
-97.90
-166.34
123.66
84.50
-86.89
67.36
-9.11
Opening Cash & Equivalents
112.55
119.97
33.70
131.61
297.95
174.29
89.80
176.69
109.33
118.96
Closing Cash & Equivalent
80.53
112.55
119.97
33.70
131.61
297.95
174.29
89.80
176.69
109.33

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
109.27
105.92
103.51
95.56
104.00
104.34
86.19
75.68
69.79
61.98
ROA
4.47%
3.43%
3.48%
6.96%
7.18%
9.24%
14.43%
15.15%
17.22%
18.03%
ROE
8.85%
7.73%
8.12%
15.75%
14.65%
18.49%
25.19%
21.86%
26.16%
28.46%
ROCE
12.82%
11.25%
11.68%
20.04%
21.93%
27.14%
35.69%
32.14%
36.89%
37.11%
Fixed Asset Turnover
0.99
0.82
0.72
1.19
1.50
1.51
1.60
1.57
1.66
1.62
Receivable days
80.98
100.70
136.48
104.02
88.21
76.70
64.28
64.24
61.11
62.44
Inventory Days
36.81
46.29
58.87
41.23
30.35
28.32
29.60
27.37
28.46
29.75
Payable days
97.26
139.43
198.91
61.85
54.46
51.88
39.78
30.78
31.19
29.97
Cash Conversion Cycle
20.53
7.57
-3.56
83.41
64.10
53.14
54.10
60.83
58.39
62.22
Total Debt/Equity
0.02
0.01
0.03
0.10
0.03
0.02
0.05
0.10
0.10
0.14
Interest Cover
11.71
11.70
8.95
14.87
49.65
73.92
76.92
34.28
66.14
61.04

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.