Nifty
Sensex
:
:
17196.70
57696.46
-204.95 (-1.18%)
-764.83 (-1.31%)

Printing And Publishing

Rating :
38/99

BSE: 533151 | NSE: DBCORP

93.45
03-Dec-2021
  • Open
  • High
  • Low
  • Previous Close
  •  94.35
  •  94.35
  •  93.00
  •  93.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  45042
  •  42.18
  •  125.00
  •  75.35

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,657.13
  • 8.62
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,401.23
  • 3.20%
  • 0.91

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 71.81%
  • 1.33%
  • 8.54%
  • FII
  • DII
  • Others
  • 12.21%
  • 3.87%
  • 2.24%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.38
  • -7.76
  • -15.09

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.56
  • -14.62
  • -10.20

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.51
  • -17.71
  • -19.77

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.72
  • 12.81
  • 10.73

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.06
  • 2.03
  • 1.15

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.23
  • 6.49
  • 4.76

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 21
Sep 20
Var%
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Net Sales
446.80
346.37
29.00%
304.26
210.41
44.60%
456.60
486.65
-6.17%
494.32
598.75
-17.44%
Expenses
345.83
275.27
25.63%
302.85
243.47
24.39%
355.48
420.71
-15.50%
328.71
457.09
-28.09%
EBITDA
100.96
71.09
42.02%
1.41
-33.05
-
101.12
65.95
53.33%
165.61
141.66
16.91%
EBIDTM
22.60%
20.53%
0.46%
-15.71%
22.15%
13.55%
33.50%
23.66%
Other Income
4.46
3.41
30.79%
3.72
5.28
-29.55%
3.54
3.10
14.19%
2.26
3.08
-26.62%
Interest
4.75
6.89
-31.06%
5.52
7.08
-22.03%
4.79
7.00
-31.57%
5.55
6.40
-13.28%
Depreciation
27.63
28.85
-4.23%
27.82
28.86
-3.60%
28.16
30.12
-6.51%
29.03
29.93
-3.01%
PBT
73.04
38.77
88.39%
-28.21
-63.72
-
84.91
31.93
165.93%
133.29
108.41
22.95%
Tax
19.27
10.25
88.00%
-5.96
-15.67
-
22.99
7.87
192.12%
34.26
26.79
27.88%
PAT
53.77
28.52
88.53%
-22.25
-48.05
-
61.91
24.05
157.42%
99.04
81.63
21.33%
PATM
12.03%
8.23%
-7.31%
-22.84%
13.56%
4.94%
20.03%
13.63%
EPS
3.07
1.63
88.34%
-1.27
-2.75
-
3.54
1.37
158.39%
5.66
4.67
21.20%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
1,701.98
1,507.70
2,223.83
2,462.70
2,311.17
2,258.01
2,051.86
2,009.57
1,859.76
1,592.32
1,451.51
Net Sales Growth
3.64%
-32.20%
-9.70%
6.56%
2.35%
10.05%
2.10%
8.06%
16.80%
9.70%
 
Cost Of Goods Sold
479.92
421.66
766.42
923.63
730.74
660.87
618.64
647.91
632.31
544.57
508.00
Gross Profit
1,222.06
1,086.05
1,457.41
1,539.07
1,580.42
1,597.14
1,433.23
1,361.67
1,227.44
1,047.75
943.51
GP Margin
71.80%
72.03%
65.54%
62.50%
68.38%
70.73%
69.85%
67.76%
66.00%
65.80%
65.00%
Total Expenditure
1,332.87
1,218.03
1,764.91
1,966.75
1,747.74
1,619.40
1,517.01
1,447.36
1,359.47
1,213.85
1,112.61
Power & Fuel Cost
-
32.73
45.19
49.12
46.55
41.72
39.54
37.20
35.56
33.52
28.02
% Of Sales
-
2.17%
2.03%
1.99%
2.01%
1.85%
1.93%
1.85%
1.91%
2.11%
1.93%
Employee Cost
-
379.37
418.12
435.06
436.41
425.81
390.90
345.73
302.52
279.50
242.93
% Of Sales
-
25.16%
18.80%
17.67%
18.88%
18.86%
19.05%
17.20%
16.27%
17.55%
16.74%
Manufacturing Exp.
-
138.15
208.55
216.85
227.45
174.65
169.61
156.76
140.92
140.80
132.39
% Of Sales
-
9.16%
9.38%
8.81%
9.84%
7.73%
8.27%
7.80%
7.58%
8.84%
9.12%
General & Admin Exp.
-
40.21
59.62
99.40
100.15
115.10
104.50
101.36
90.55
76.14
71.40
% Of Sales
-
2.67%
2.68%
4.04%
4.33%
5.10%
5.09%
5.04%
4.87%
4.78%
4.92%
Selling & Distn. Exp.
-
88.80
128.36
134.89
109.25
110.13
113.44
85.00
86.09
83.63
81.61
% Of Sales
-
5.89%
5.77%
5.48%
4.73%
4.88%
5.53%
4.23%
4.63%
5.25%
5.62%
Miscellaneous Exp.
-
117.12
138.66
107.80
97.19
91.11
80.37
73.41
71.52
55.69
81.61
% Of Sales
-
7.77%
6.24%
4.38%
4.21%
4.03%
3.92%
3.65%
3.85%
3.50%
3.32%
EBITDA
369.10
289.67
458.92
495.95
563.43
638.61
534.85
562.21
500.29
378.47
338.90
EBITDA Margin
21.69%
19.21%
20.64%
20.14%
24.38%
28.28%
26.07%
27.98%
26.90%
23.77%
23.35%
Other Income
13.98
29.58
35.06
24.92
24.08
20.55
24.13
25.71
23.86
21.34
24.02
Interest
20.61
24.31
25.11
8.50
6.70
7.45
13.82
7.56
7.53
10.45
11.77
Depreciation
112.64
114.89
120.72
98.63
92.35
86.29
85.30
88.10
64.25
58.06
50.57
PBT
263.03
180.05
348.16
413.74
488.46
565.43
459.87
492.26
452.37
331.30
300.59
Tax
70.56
51.83
73.19
139.90
164.49
190.68
167.80
175.92
145.74
113.18
98.32
Tax Rate
26.83%
26.82%
21.02%
33.81%
33.68%
33.72%
36.49%
35.74%
32.22%
34.16%
32.71%
PAT
192.47
141.42
274.98
273.84
323.97
374.76
292.07
316.34
306.65
218.14
202.11
PAT before Minority Interest
192.47
141.42
274.98
273.84
323.97
374.76
292.07
316.34
306.63
218.12
202.27
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.02
0.02
-0.16
PAT Margin
11.31%
9.38%
12.37%
11.12%
14.02%
16.60%
14.23%
15.74%
16.49%
13.70%
13.92%
PAT Growth
123.41%
-48.57%
0.42%
-15.47%
-13.55%
28.31%
-7.67%
3.16%
40.57%
7.93%
 
EPS
11.00
8.08
15.71
15.65
18.51
21.41
16.69
18.08
17.52
12.47
11.55

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
1,822.86
1,678.42
1,826.93
1,929.09
1,594.39
1,397.50
1,288.18
1,146.74
1,029.16
927.08
Share Capital
174.96
174.96
174.91
184.03
183.90
183.74
183.65
183.49
183.37
183.31
Total Reserves
1,636.02
1,496.88
1,644.15
1,736.06
1,401.05
1,206.79
1,101.14
958.37
840.65
738.85
Non-Current Liabilities
558.86
488.75
462.21
1,287.52
1,290.99
151.22
171.46
195.83
202.49
207.52
Secured Loans
0.00
0.00
0.00
0.00
0.00
25.34
50.54
72.68
87.80
102.86
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
315.12
248.73
333.08
1,154.32
1,164.32
0.00
0.00
0.00
0.00
0.46
Current Liabilities
1,712.52
1,875.71
1,565.76
552.26
356.31
402.65
444.91
426.97
400.00
789.30
Trade Payables
230.24
276.77
295.68
259.08
209.41
117.98
121.45
111.43
96.12
107.76
Other Current Liabilities
87.70
89.47
62.82
60.46
68.93
175.56
155.17
156.90
159.69
140.48
Short Term Borrowings
56.31
168.16
50.81
44.87
56.12
86.74
47.74
53.69
49.58
77.22
Short Term Provisions
1,338.27
1,341.31
1,156.45
187.85
21.86
22.38
120.56
104.95
94.61
463.83
Total Liabilities
4,094.24
4,042.88
3,854.90
3,768.87
3,241.69
1,951.37
1,904.55
1,769.54
1,632.71
1,925.44
Net Block
1,107.99
1,136.06
905.96
942.07
861.93
866.98
815.80
850.34
831.30
748.32
Gross Block
2,144.69
2,068.09
1,664.96
1,608.77
1,447.44
1,371.19
1,241.58
1,185.37
1,107.18
970.15
Accumulated Depreciation
1,036.70
932.03
759.00
666.70
585.50
504.21
425.78
335.03
275.88
221.83
Non Current Assets
1,659.52
1,626.56
1,584.01
2,461.20
2,352.73
1,233.96
1,196.63
1,110.72
1,004.30
928.20
Capital Work in Progress
0.44
0.87
1.16
21.29
21.36
45.85
4.49
2.22
7.02
44.96
Non Current Investment
108.40
103.51
116.95
95.16
75.25
53.74
68.59
72.42
80.74
46.02
Long Term Loans & Adv.
442.36
386.12
454.25
1,292.08
1,279.10
147.70
307.55
185.52
85.01
87.71
Other Non Current Assets
0.33
0.00
105.69
110.61
115.09
119.69
0.20
0.22
0.23
1.20
Current Assets
2,434.72
2,416.32
2,270.89
1,307.67
888.96
717.41
704.88
654.19
622.19
989.43
Current Investments
0.00
0.00
0.00
0.00
0.00
16.93
0.00
0.00
0.00
0.00
Inventories
233.48
252.90
249.55
159.94
198.71
167.47
140.20
173.23
129.92
118.56
Sundry Debtors
496.90
630.63
636.93
553.39
417.99
377.34
344.95
327.98
308.33
248.41
Cash & Bank
312.21
135.21
132.87
321.94
175.21
90.02
177.97
113.30
127.66
188.39
Other Current Assets
1,392.13
11.48
16.07
18.63
97.05
65.65
41.76
39.68
56.29
434.07
Short Term Loans & Adv.
1,381.00
1,386.10
1,235.46
253.78
92.07
40.42
40.17
38.09
54.70
432.48
Net Current Assets
722.21
540.61
705.13
755.41
532.65
314.76
259.96
227.22
222.19
200.14
Total Assets
4,094.24
4,042.88
3,854.90
3,768.87
3,241.69
1,951.37
1,904.55
1,769.54
1,632.71
1,925.43

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
374.10
363.10
235.42
363.95
360.15
341.09
425.31
259.04
241.24
231.07
PBT
193.25
348.16
413.74
488.46
565.43
459.87
492.26
452.37
331.30
300.59
Adjustment
158.51
177.41
117.46
106.80
79.92
107.58
111.08
84.48
75.91
59.80
Changes in Working Capital
83.58
-61.62
-148.07
-73.23
-91.12
-51.69
-9.48
-127.67
-61.84
-38.18
Cash after chg. in Working capital
435.34
463.95
383.13
522.03
554.24
515.76
593.87
409.18
345.37
322.21
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-61.24
-100.85
-147.72
-158.08
-194.09
-174.66
-168.56
-150.14
-104.13
-91.14
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-136.54
-154.16
-20.64
-198.42
-32.05
-183.07
-152.86
-103.16
-76.20
-90.71
Net Fixed Assets
-76.17
-402.84
-36.06
-161.26
-51.91
-170.82
-58.25
-114.25
-59.87
-131.58
Net Investments
-4.89
13.44
-21.80
-19.90
-10.29
-3.08
3.78
84.89
-75.64
-30.74
Others
-55.48
235.24
37.22
-17.26
30.15
-9.17
-98.39
-73.80
59.31
71.61
Cash from Financing Activity
-151.29
-306.84
-381.12
-41.87
-243.60
-244.92
-205.09
-164.99
-182.45
-102.00
Net Cash Inflow / Outflow
86.27
-97.90
-166.34
123.66
84.50
-86.89
67.36
-9.11
-17.40
38.36
Opening Cash & Equivalents
33.70
131.61
297.95
174.29
89.80
176.69
109.33
118.96
136.36
97.20
Closing Cash & Equivalent
119.97
33.70
131.61
297.95
174.29
89.80
176.69
109.33
118.96
136.36

Financial Ratios

Consolidated /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
103.51
95.56
104.00
104.34
86.19
75.68
69.79
61.98
55.50
49.88
ROA
3.48%
6.96%
7.18%
9.24%
14.43%
15.15%
17.22%
18.03%
12.26%
11.37%
ROE
8.12%
15.75%
14.65%
18.49%
25.19%
21.86%
26.16%
28.46%
22.58%
23.37%
ROCE
11.68%
20.04%
21.93%
27.14%
35.69%
32.14%
36.89%
37.11%
29.57%
28.96%
Fixed Asset Turnover
0.72
1.19
1.50
1.51
1.60
1.57
1.66
1.62
1.53
1.60
Receivable days
136.48
104.02
88.21
76.70
64.28
64.24
61.11
62.44
63.81
61.42
Inventory Days
58.87
41.23
30.35
28.32
29.60
27.37
28.46
29.75
28.48
24.06
Payable days
78.52
61.85
54.46
51.88
39.78
30.78
31.19
29.97
32.60
32.13
Cash Conversion Cycle
116.84
83.41
64.10
53.14
54.10
60.83
58.39
62.22
59.69
53.35
Total Debt/Equity
0.03
0.10
0.03
0.02
0.05
0.10
0.10
0.14
0.16
0.23
Interest Cover
8.95
14.87
49.65
73.92
76.92
34.28
66.14
61.04
32.70
26.55

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.