Nifty
Sensex
:
:
11873.05
40431.60
110.60 (0.94%)
448.62 (1.12%)

Printing And Publishing

Rating :
34/99

BSE: 533151 | NSE: DBCORP

75.30
19-Oct-2020
  • Open
  • High
  • Low
  • Previous Close
  •  76.05
  •  77.00
  •  74.80
  •  75.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  135414
  •  102.48
  •  163.00
  •  58.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,311.28
  • 9.84
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,344.24
  • 13.34%
  • 0.81

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 71.66%
  • 0.73%
  • 4.77%
  • FII
  • DII
  • Others
  • 16.62%
  • 3.87%
  • 2.35%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.85
  • 1.62
  • -1.28

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.40
  • -3.02
  • -4.02

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.62
  • -1.20
  • -5.32

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.45
  • 16.41
  • 11.05

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.52
  • 2.86
  • 1.85

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.02
  • 7.77
  • 5.86

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
210.41
607.03
-65.34%
486.65
588.52
-17.31%
598.75
659.71
-9.24%
531.39
582.09
-8.71%
Expenses
243.47
431.54
-43.58%
420.71
484.37
-13.14%
457.09
519.98
-12.09%
432.99
489.78
-11.60%
EBITDA
-33.05
175.50
-
65.95
104.16
-36.68%
141.66
139.73
1.38%
98.41
92.32
6.60%
EBIDTM
-15.71%
28.91%
14.01%
17.70%
23.66%
21.18%
18.52%
15.86%
Other Income
5.28
4.13
27.85%
3.10
2.52
23.02%
3.08
1.93
59.59%
2.17
5.35
-59.44%
Interest
7.08
5.32
33.08%
7.00
1.83
282.51%
6.40
1.92
233.33%
6.40
3.00
113.33%
Depreciation
28.86
30.36
-4.94%
30.12
24.32
23.85%
29.93
24.89
20.25%
30.30
25.09
20.77%
PBT
-63.72
143.94
-
31.93
80.54
-60.36%
108.41
114.85
-5.61%
63.88
69.58
-8.19%
Tax
-15.67
50.22
-
7.87
26.08
-69.82%
26.79
39.23
-31.71%
-11.69
23.39
-
PAT
-48.05
93.72
-
24.05
54.46
-55.84%
81.63
75.63
7.93%
75.57
46.19
63.61%
PATM
-22.84%
15.44%
7.11%
9.25%
13.63%
11.46%
14.22%
7.94%
EPS
-2.75
5.36
-
1.37
3.11
-55.95%
4.66
4.32
7.87%
4.32
2.64
63.64%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
1,827.20
2,223.83
2,462.70
2,311.17
2,258.01
2,051.86
2,009.57
1,859.76
1,592.32
1,451.51
1,259.98
Net Sales Growth
-25.03%
-9.70%
6.56%
2.35%
10.05%
2.10%
8.06%
16.80%
9.70%
15.20%
 
Cost Of Goods Sold
5,116.39
766.42
923.63
730.74
660.87
618.64
647.91
632.31
544.57
508.00
383.85
Gross Profit
-3,289.19
1,457.41
1,539.07
1,580.42
1,597.14
1,433.23
1,361.67
1,227.44
1,047.75
943.51
876.13
GP Margin
-180.01%
65.54%
62.50%
68.38%
70.73%
69.85%
67.76%
66.00%
65.80%
65.00%
69.54%
Total Expenditure
1,554.26
1,764.91
1,966.75
1,747.74
1,619.40
1,517.01
1,447.36
1,359.47
1,213.85
1,112.61
860.58
Power & Fuel Cost
-
45.19
49.12
46.55
41.72
39.54
37.20
35.56
33.52
28.02
20.48
% Of Sales
-
2.03%
1.99%
2.01%
1.85%
1.93%
1.85%
1.91%
2.11%
1.93%
1.63%
Employee Cost
-
418.12
435.06
436.41
425.81
390.90
345.73
302.52
279.50
242.93
184.49
% Of Sales
-
18.80%
17.67%
18.88%
18.86%
19.05%
17.20%
16.27%
17.55%
16.74%
14.64%
Manufacturing Exp.
-
208.55
235.24
227.45
174.65
169.61
156.76
140.92
140.80
132.39
132.03
% Of Sales
-
9.38%
9.55%
9.84%
7.73%
8.27%
7.80%
7.58%
8.84%
9.12%
10.48%
General & Admin Exp.
-
59.62
99.40
100.15
115.10
104.50
101.36
90.55
76.14
71.40
54.93
% Of Sales
-
2.68%
4.04%
4.33%
5.10%
5.09%
5.04%
4.87%
4.78%
4.92%
4.36%
Selling & Distn. Exp.
-
128.36
116.50
109.25
110.13
113.44
85.00
86.09
83.63
81.61
67.57
% Of Sales
-
5.77%
4.73%
4.73%
4.88%
5.53%
4.23%
4.63%
5.25%
5.62%
5.36%
Miscellaneous Exp.
-
138.66
107.80
97.19
91.11
80.37
73.41
71.52
55.69
48.26
67.57
% Of Sales
-
6.24%
4.38%
4.21%
4.03%
3.92%
3.65%
3.85%
3.50%
3.32%
1.37%
EBITDA
272.97
458.92
495.95
563.43
638.61
534.85
562.21
500.29
378.47
338.90
399.40
EBITDA Margin
14.94%
20.64%
20.14%
24.38%
28.28%
26.07%
27.98%
26.90%
23.77%
23.35%
31.70%
Other Income
13.63
35.06
24.92
24.08
20.55
24.13
25.71
23.86
21.34
24.02
19.44
Interest
26.88
25.11
8.50
6.70
7.45
13.82
7.56
7.53
10.45
11.77
16.85
Depreciation
119.21
120.72
98.63
92.35
86.29
85.30
88.10
64.25
58.06
50.57
43.28
PBT
140.50
348.16
413.74
488.46
565.43
459.87
492.26
452.37
331.30
300.59
358.70
Tax
7.30
73.19
139.90
164.49
190.68
167.80
175.92
145.74
113.18
98.32
99.97
Tax Rate
5.20%
21.02%
33.81%
33.68%
33.72%
36.49%
35.74%
32.22%
34.16%
32.71%
27.87%
PAT
133.20
274.98
273.84
323.97
374.76
292.07
316.34
306.65
218.14
202.11
258.48
PAT before Minority Interest
133.20
274.98
273.84
323.97
374.76
292.07
316.34
306.63
218.12
202.27
258.74
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.02
0.02
-0.16
-0.26
PAT Margin
7.29%
12.37%
11.12%
14.02%
16.60%
14.23%
15.74%
16.49%
13.70%
13.92%
20.51%
PAT Growth
-50.67%
0.42%
-15.47%
-13.55%
28.31%
-7.67%
3.16%
40.57%
7.93%
-21.81%
 
EPS
7.61
15.71
15.65
18.51
21.41
16.69
18.08
17.52
12.47
11.55
14.77

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
1,678.42
1,826.93
1,929.09
1,594.39
1,397.50
1,288.18
1,146.74
1,029.16
927.08
828.88
Share Capital
174.96
174.91
184.03
183.90
183.74
183.65
183.49
183.37
183.31
183.28
Total Reserves
1,496.88
1,644.15
1,736.06
1,401.05
1,206.79
1,101.14
958.37
840.65
738.85
642.70
Non-Current Liabilities
488.75
1,450.03
1,287.52
1,290.99
151.22
171.46
195.83
202.49
207.52
237.64
Secured Loans
0.00
0.00
0.00
0.00
25.34
50.54
72.68
87.80
102.86
138.42
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
248.73
1,320.90
1,154.32
1,164.32
0.00
0.00
0.00
0.00
0.46
3.62
Current Liabilities
1,875.71
577.94
552.26
356.31
402.65
444.91
426.97
400.00
789.30
565.19
Trade Payables
276.77
295.68
259.08
209.41
117.98
121.45
111.43
96.12
107.76
76.16
Other Current Liabilities
89.47
62.82
60.46
68.93
175.56
155.17
156.90
159.69
140.48
127.75
Short Term Borrowings
168.16
50.81
44.87
56.12
86.74
47.74
53.69
49.58
77.22
33.68
Short Term Provisions
1,341.31
168.63
187.85
21.86
22.38
120.56
104.95
94.61
463.83
327.60
Total Liabilities
4,042.88
3,854.90
3,768.87
3,241.69
1,951.37
1,904.55
1,769.54
1,632.71
1,925.44
1,632.09
Net Block
1,136.06
905.96
942.07
861.93
866.98
815.80
850.34
831.30
748.32
667.80
Gross Block
1,967.89
1,664.96
1,608.77
1,447.44
1,371.19
1,241.58
1,185.37
1,107.18
970.15
840.75
Accumulated Depreciation
831.83
759.00
666.70
585.50
504.21
425.78
335.03
275.88
221.83
172.95
Non Current Assets
1,626.56
2,564.89
2,461.20
2,352.73
1,233.96
1,196.63
1,110.72
1,004.30
928.20
788.66
Capital Work in Progress
0.87
1.16
21.29
21.36
45.85
4.49
2.22
7.02
44.96
41.29
Non Current Investment
103.51
116.95
95.16
75.25
53.74
68.59
72.42
80.74
46.02
16.28
Long Term Loans & Adv.
386.12
1,435.13
1,292.08
1,279.10
147.70
307.55
185.52
85.01
87.71
62.90
Other Non Current Assets
0.00
105.69
110.61
115.09
119.69
0.20
0.22
0.23
1.20
0.38
Current Assets
2,416.32
1,290.02
1,307.67
888.96
717.41
704.88
654.19
622.19
989.43
834.03
Current Investments
0.00
0.00
0.00
0.00
16.93
0.00
0.00
0.00
0.00
0.00
Inventories
252.90
249.55
159.94
198.71
167.47
140.20
173.23
129.92
118.56
72.80
Sundry Debtors
630.63
636.93
553.39
417.99
377.34
344.95
327.98
308.33
248.41
240.08
Cash & Bank
135.21
132.87
321.94
175.21
90.02
177.97
113.30
127.66
188.39
172.72
Other Current Assets
1,397.58
16.07
18.63
4.98
65.65
41.76
39.68
56.29
434.07
348.43
Short Term Loans & Adv.
1,386.10
254.59
253.78
92.07
40.42
40.17
38.09
54.70
432.48
346.84
Net Current Assets
540.61
712.08
755.41
532.65
314.76
259.96
227.22
222.19
200.14
268.84
Total Assets
4,042.88
3,854.91
3,768.87
3,241.69
1,951.37
1,904.55
1,769.54
1,632.71
1,925.43
1,632.09

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
363.10
250.29
363.95
360.15
341.09
425.31
259.04
241.24
231.07
264.00
PBT
348.16
413.74
488.46
565.43
459.87
492.26
452.37
331.30
300.59
358.70
Adjustment
177.41
117.50
106.80
79.92
107.58
111.08
84.48
75.91
59.80
62.07
Changes in Working Capital
-61.62
-133.24
-73.23
-91.12
-51.69
-9.48
-127.67
-61.84
-38.18
-65.72
Cash after chg. in Working capital
463.95
398.01
522.03
554.24
515.76
593.87
409.18
345.37
322.21
355.06
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-100.85
-147.72
-158.08
-194.09
-174.66
-168.56
-150.14
-104.13
-91.14
-91.06
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-154.16
-35.51
-198.42
-32.05
-183.07
-152.86
-103.16
-76.20
-90.71
-48.02
Net Fixed Assets
-302.64
-36.06
-161.26
-51.91
-170.82
-58.25
-114.25
-59.87
-131.58
-210.25
Net Investments
13.44
-21.80
-19.90
-10.29
-3.08
3.78
84.89
-75.64
-30.74
39.05
Others
135.04
22.35
-17.26
30.15
-9.17
-98.39
-73.80
59.31
71.61
123.18
Cash from Financing Activity
-306.84
-381.12
-41.87
-243.60
-244.92
-205.09
-164.99
-182.45
-102.00
-165.24
Net Cash Inflow / Outflow
-97.90
-166.34
123.66
84.50
-86.89
67.36
-9.11
-17.40
38.36
50.74
Opening Cash & Equivalents
131.61
297.95
174.29
89.80
176.69
109.33
118.96
136.36
97.20
46.46
Closing Cash & Equivalent
33.70
131.61
297.95
174.29
89.80
176.69
109.33
118.96
136.36
97.20

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
95.56
104.00
104.34
86.19
75.68
69.79
61.98
55.50
49.88
44.55
ROA
6.96%
7.18%
9.24%
14.43%
15.15%
17.22%
18.03%
12.26%
11.37%
16.92%
ROE
15.75%
14.65%
18.49%
25.19%
21.86%
26.16%
28.46%
22.58%
23.37%
35.65%
ROCE
20.04%
21.93%
27.14%
35.69%
32.14%
36.89%
37.11%
29.57%
28.96%
37.85%
Fixed Asset Turnover
1.22
1.50
1.51
1.60
1.57
1.66
1.62
1.53
1.60
1.62
Receivable days
104.02
88.21
76.70
64.28
64.24
61.11
62.44
63.81
61.42
62.79
Inventory Days
41.23
30.35
28.32
29.60
27.37
28.46
29.75
28.48
24.06
21.00
Payable days
61.85
54.46
51.88
39.78
30.78
31.19
29.97
32.60
32.13
43.83
Cash Conversion Cycle
83.41
64.10
53.14
54.10
60.83
58.39
62.22
59.69
53.35
39.96
Total Debt/Equity
0.10
0.03
0.02
0.05
0.10
0.10
0.14
0.16
0.23
0.25
Interest Cover
14.87
49.65
73.92
76.92
34.28
66.14
61.04
32.70
26.55
22.29

News Update:


  • DB Corp reports consolidated net loss of Rs 48 crore in Q1
    14th Aug 2020, 09:09 AM

    Total consolidated income of the company decreased by 64.71% at Rs 215.69 crore for Q1FY21

    Read More
  • DB Corp - Quarterly Results
    13th Aug 2020, 12:34 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.