Nifty
Sensex
:
:
16352.45
54884.66
182.30 (1.13%)
632.13 (1.17%)

Printing And Publishing

Rating :
40/99

BSE: 533151 | NSE: DBCORP

76.95
26-May-2022
  • Open
  • High
  • Low
  • Previous Close
  •  78.30
  •  79.60
  •  74.80
  •  78.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  373811
  •  285.35
  •  125.00
  •  74.80

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,360.31
  • 9.62
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,104.41
  • 6.51%
  • 0.73

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 71.00%
  • 1.52%
  • 8.37%
  • FII
  • DII
  • Others
  • 12.84%
  • 3.82%
  • 2.45%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.38
  • -7.76
  • -15.09

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.56
  • -14.62
  • -10.20

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.51
  • -17.71
  • -19.77

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.92
  • 11.55
  • 9.53

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.83
  • 1.70
  • 1.00

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.81
  • 5.84
  • 4.45

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Sep 21
Sep 20
Var%
Jun 21
Jun 20
Var%
Net Sales
471.97
456.60
3.37%
545.52
494.32
10.36%
446.80
346.37
29.00%
304.26
210.41
44.60%
Expenses
413.54
355.48
16.33%
403.51
328.71
22.76%
345.83
275.27
25.63%
302.85
243.47
24.39%
EBITDA
58.42
101.12
-42.23%
142.01
165.61
-14.25%
100.96
71.09
42.02%
1.41
-33.05
-
EBIDTM
12.38%
22.15%
26.03%
33.50%
22.60%
20.53%
0.46%
-15.71%
Other Income
7.88
3.54
122.60%
3.93
2.26
73.89%
4.46
3.41
30.79%
3.72
5.28
-29.55%
Interest
5.87
4.79
22.55%
2.05
5.55
-63.06%
4.75
6.89
-31.06%
5.52
7.08
-22.03%
Depreciation
26.96
28.16
-4.26%
27.54
29.03
-5.13%
27.63
28.85
-4.23%
27.82
28.86
-3.60%
PBT
33.47
84.91
-60.58%
116.36
133.29
-12.70%
73.04
38.77
88.39%
-28.21
-63.72
-
Tax
8.94
22.99
-61.11%
29.84
34.26
-12.90%
19.27
10.25
88.00%
-5.96
-15.67
-
PAT
24.52
61.91
-60.39%
86.52
99.04
-12.64%
53.77
28.52
88.53%
-22.25
-48.05
-
PATM
5.20%
13.56%
15.86%
20.03%
12.03%
8.23%
-7.31%
-22.84%
EPS
1.39
3.54
-60.73%
4.89
5.66
-13.60%
3.07
1.63
88.34%
-1.27
-2.75
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
1,768.55
1,507.70
2,223.83
2,462.70
2,311.17
2,258.01
2,051.86
2,009.57
1,859.76
1,592.32
1,451.51
Net Sales Growth
17.30%
-32.20%
-9.70%
6.56%
2.35%
10.05%
2.10%
8.06%
16.80%
9.70%
 
Cost Of Goods Sold
553.28
421.66
766.42
923.63
730.74
660.87
618.64
647.91
632.31
544.57
508.00
Gross Profit
1,215.27
1,086.05
1,457.41
1,539.07
1,580.42
1,597.14
1,433.23
1,361.67
1,227.44
1,047.75
943.51
GP Margin
68.72%
72.03%
65.54%
62.50%
68.38%
70.73%
69.85%
67.76%
66.00%
65.80%
65.00%
Total Expenditure
1,465.73
1,218.03
1,764.91
1,966.75
1,747.74
1,619.40
1,517.01
1,447.36
1,359.47
1,213.85
1,112.61
Power & Fuel Cost
-
32.73
45.19
49.12
46.55
41.72
39.54
37.20
35.56
33.52
28.02
% Of Sales
-
2.17%
2.03%
1.99%
2.01%
1.85%
1.93%
1.85%
1.91%
2.11%
1.93%
Employee Cost
-
379.37
418.12
435.06
436.41
425.81
390.90
345.73
302.52
279.50
242.93
% Of Sales
-
25.16%
18.80%
17.67%
18.88%
18.86%
19.05%
17.20%
16.27%
17.55%
16.74%
Manufacturing Exp.
-
138.15
208.55
216.85
227.45
174.65
169.61
156.76
140.92
140.80
132.39
% Of Sales
-
9.16%
9.38%
8.81%
9.84%
7.73%
8.27%
7.80%
7.58%
8.84%
9.12%
General & Admin Exp.
-
40.21
59.62
99.40
100.15
115.10
104.50
101.36
90.55
76.14
71.40
% Of Sales
-
2.67%
2.68%
4.04%
4.33%
5.10%
5.09%
5.04%
4.87%
4.78%
4.92%
Selling & Distn. Exp.
-
88.80
128.36
134.89
109.25
110.13
113.44
85.00
86.09
83.63
81.61
% Of Sales
-
5.89%
5.77%
5.48%
4.73%
4.88%
5.53%
4.23%
4.63%
5.25%
5.62%
Miscellaneous Exp.
-
117.12
138.66
107.80
97.19
91.11
80.37
73.41
71.52
55.69
81.61
% Of Sales
-
7.77%
6.24%
4.38%
4.21%
4.03%
3.92%
3.65%
3.85%
3.50%
3.32%
EBITDA
302.80
289.67
458.92
495.95
563.43
638.61
534.85
562.21
500.29
378.47
338.90
EBITDA Margin
17.12%
19.21%
20.64%
20.14%
24.38%
28.28%
26.07%
27.98%
26.90%
23.77%
23.35%
Other Income
19.99
29.58
35.06
24.92
24.08
20.55
24.13
25.71
23.86
21.34
24.02
Interest
18.19
24.31
25.11
8.50
6.70
7.45
13.82
7.56
7.53
10.45
11.77
Depreciation
109.95
114.89
120.72
98.63
92.35
86.29
85.30
88.10
64.25
58.06
50.57
PBT
194.66
180.05
348.16
413.74
488.46
565.43
459.87
492.26
452.37
331.30
300.59
Tax
52.09
51.83
73.19
139.90
164.49
190.68
167.80
175.92
145.74
113.18
98.32
Tax Rate
26.76%
26.82%
21.02%
33.81%
33.68%
33.72%
36.49%
35.74%
32.22%
34.16%
32.71%
PAT
142.56
141.42
274.98
273.84
323.97
374.76
292.07
316.34
306.65
218.14
202.11
PAT before Minority Interest
142.56
141.42
274.98
273.84
323.97
374.76
292.07
316.34
306.63
218.12
202.27
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.02
0.02
-0.16
PAT Margin
8.06%
9.38%
12.37%
11.12%
14.02%
16.60%
14.23%
15.74%
16.49%
13.70%
13.92%
PAT Growth
0.81%
-48.57%
0.42%
-15.47%
-13.55%
28.31%
-7.67%
3.16%
40.57%
7.93%
 
EPS
8.05
7.99
15.53
15.46
18.29
21.16
16.49
17.86
17.32
12.32
11.41

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
1,822.86
1,678.42
1,826.93
1,929.09
1,594.39
1,397.50
1,288.18
1,146.74
1,029.16
927.08
Share Capital
174.96
174.96
174.91
184.03
183.90
183.74
183.65
183.49
183.37
183.31
Total Reserves
1,636.02
1,496.88
1,644.15
1,736.06
1,401.05
1,206.79
1,101.14
958.37
840.65
738.85
Non-Current Liabilities
558.86
488.75
462.21
1,287.52
1,290.99
151.22
171.46
195.83
202.49
207.52
Secured Loans
0.00
0.00
0.00
0.00
0.00
25.34
50.54
72.68
87.80
102.86
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
315.12
248.73
333.08
1,154.32
1,164.32
0.00
0.00
0.00
0.00
0.46
Current Liabilities
1,712.52
1,875.71
1,565.76
552.26
356.31
402.65
444.91
426.97
400.00
789.30
Trade Payables
230.24
276.77
295.68
259.08
209.41
117.98
121.45
111.43
96.12
107.76
Other Current Liabilities
87.70
89.47
62.82
60.46
68.93
175.56
155.17
156.90
159.69
140.48
Short Term Borrowings
56.31
168.16
50.81
44.87
56.12
86.74
47.74
53.69
49.58
77.22
Short Term Provisions
1,338.27
1,341.31
1,156.45
187.85
21.86
22.38
120.56
104.95
94.61
463.83
Total Liabilities
4,094.24
4,042.88
3,854.90
3,768.87
3,241.69
1,951.37
1,904.55
1,769.54
1,632.71
1,925.44
Net Block
1,107.99
1,136.06
905.96
942.07
861.93
866.98
815.80
850.34
831.30
748.32
Gross Block
2,144.69
2,068.09
1,664.96
1,608.77
1,447.44
1,371.19
1,241.58
1,185.37
1,107.18
970.15
Accumulated Depreciation
1,036.70
932.03
759.00
666.70
585.50
504.21
425.78
335.03
275.88
221.83
Non Current Assets
1,659.52
1,626.56
1,584.01
2,461.20
2,352.73
1,233.96
1,196.63
1,110.72
1,004.30
928.20
Capital Work in Progress
0.44
0.87
1.16
21.29
21.36
45.85
4.49
2.22
7.02
44.96
Non Current Investment
108.40
103.51
116.95
95.16
75.25
53.74
68.59
72.42
80.74
46.02
Long Term Loans & Adv.
442.36
386.12
454.25
1,292.08
1,279.10
147.70
307.55
185.52
85.01
87.71
Other Non Current Assets
0.33
0.00
105.69
110.61
115.09
119.69
0.20
0.22
0.23
1.20
Current Assets
2,434.72
2,416.32
2,270.89
1,307.67
888.96
717.41
704.88
654.19
622.19
989.43
Current Investments
0.00
0.00
0.00
0.00
0.00
16.93
0.00
0.00
0.00
0.00
Inventories
233.48
252.90
249.55
159.94
198.71
167.47
140.20
173.23
129.92
118.56
Sundry Debtors
496.90
630.63
636.93
553.39
417.99
377.34
344.95
327.98
308.33
248.41
Cash & Bank
312.21
135.21
132.87
321.94
175.21
90.02
177.97
113.30
127.66
188.39
Other Current Assets
1,392.13
11.48
16.07
18.63
97.05
65.65
41.76
39.68
56.29
434.07
Short Term Loans & Adv.
1,381.00
1,386.10
1,235.46
253.78
92.07
40.42
40.17
38.09
54.70
432.48
Net Current Assets
722.21
540.61
705.13
755.41
532.65
314.76
259.96
227.22
222.19
200.14
Total Assets
4,094.24
4,042.88
3,854.90
3,768.87
3,241.69
1,951.37
1,904.55
1,769.54
1,632.71
1,925.43

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
374.10
363.10
235.42
363.95
360.15
341.09
425.31
259.04
241.24
231.07
PBT
193.25
348.16
413.74
488.46
565.43
459.87
492.26
452.37
331.30
300.59
Adjustment
158.51
177.41
117.46
106.80
79.92
107.58
111.08
84.48
75.91
59.80
Changes in Working Capital
83.58
-61.62
-148.07
-73.23
-91.12
-51.69
-9.48
-127.67
-61.84
-38.18
Cash after chg. in Working capital
435.34
463.95
383.13
522.03
554.24
515.76
593.87
409.18
345.37
322.21
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-61.24
-100.85
-147.72
-158.08
-194.09
-174.66
-168.56
-150.14
-104.13
-91.14
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-136.54
-154.16
-20.64
-198.42
-32.05
-183.07
-152.86
-103.16
-76.20
-90.71
Net Fixed Assets
-76.17
-402.84
-36.06
-161.26
-51.91
-170.82
-58.25
-114.25
-59.87
-131.58
Net Investments
-4.89
13.44
-21.80
-19.90
-10.29
-3.08
3.78
84.89
-75.64
-30.74
Others
-55.48
235.24
37.22
-17.26
30.15
-9.17
-98.39
-73.80
59.31
71.61
Cash from Financing Activity
-151.29
-306.84
-381.12
-41.87
-243.60
-244.92
-205.09
-164.99
-182.45
-102.00
Net Cash Inflow / Outflow
86.27
-97.90
-166.34
123.66
84.50
-86.89
67.36
-9.11
-17.40
38.36
Opening Cash & Equivalents
33.70
131.61
297.95
174.29
89.80
176.69
109.33
118.96
136.36
97.20
Closing Cash & Equivalent
119.97
33.70
131.61
297.95
174.29
89.80
176.69
109.33
118.96
136.36

Financial Ratios

Consolidated /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
103.51
95.56
104.00
104.34
86.19
75.68
69.79
61.98
55.50
49.88
ROA
3.48%
6.96%
7.18%
9.24%
14.43%
15.15%
17.22%
18.03%
12.26%
11.37%
ROE
8.12%
15.75%
14.65%
18.49%
25.19%
21.86%
26.16%
28.46%
22.58%
23.37%
ROCE
11.68%
20.04%
21.93%
27.14%
35.69%
32.14%
36.89%
37.11%
29.57%
28.96%
Fixed Asset Turnover
0.72
1.19
1.50
1.51
1.60
1.57
1.66
1.62
1.53
1.60
Receivable days
136.48
104.02
88.21
76.70
64.28
64.24
61.11
62.44
63.81
61.42
Inventory Days
58.87
41.23
30.35
28.32
29.60
27.37
28.46
29.75
28.48
24.06
Payable days
219.44
61.85
54.46
51.88
39.78
30.78
31.19
29.97
32.60
32.13
Cash Conversion Cycle
-24.09
83.41
64.10
53.14
54.10
60.83
58.39
62.22
59.69
53.35
Total Debt/Equity
0.03
0.10
0.03
0.02
0.05
0.10
0.10
0.14
0.16
0.23
Interest Cover
8.95
14.87
49.65
73.92
76.92
34.28
66.14
61.04
32.70
26.55

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.