Nifty

:

23483.55

Sensex

:

74649.84

100.95 (0.43%)
382.50 (0.52%)

Login

Nifty
Sensex

:
:

23483.55
74649.84

100.95 (0.43%)
382.50 (0.52%)

D.B. Corp Ltd.

Printing And Publishing

Rating :

54/99

BSE: 533151 | NSE: DBCORP

Watchlist

NSE BSE

205.25

02-Jun-2026

Open
High
Low
Previous Close

204.05
207.99
203.84
204.69

Volume
Traded Value (lacs)
52 Week High
52 Week Low

32848
6770266.58
291.85
184.51

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

3,655.82
11.01
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

2,800.70
3.41%
1.51

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

1.32
9.18
3.18

EBITDA CAGR (%)

10 Years
5 Years
3 Years

0.15
12.40
11.20

PAT CAGR (%)

10 Years
5 Years
3 Years

2.42
21.27
29.94

P:E (Median)

8 Years
5 Years
3 Years

11.95
12.41
13.34

P:BV (Average)

8 Years
5 Years
3 Years

1.55
1.67
2.15

EV:EBITDA (Average)

8 Years
5 Years
3 Years

5.59
5.92
7.06

Earnings Forecasts:

(Updated: 30-05-2026)

Description 2024 2025 2026 2027
Adj EPS 19.64 19.38 20.97 25.45
P/E Ratio 10.45 10.59 9.79 8.06
Revenue 2376.73 2487.2 2606.73 2846.8
EBITDA 514.07 512.73 546.53 648.95
Net Income 350.2 345.53 373.57 453.75
ROA 10.4 10.32 11 11.43
P/B Ratio 1.53 1.39 1.29 1.14
ROE 15.17 13.68 13.65 14.73
FCFF 369.1 303.87 316.13 840.13
FCFF Yield 12.25 10.08 10.49 27.88
Net Debt 79.7 90.4 -62 -267.1
BVPS 134.59 147.4 159.37 179.49

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 576.39 547.69 5.24% 605.24 641.75 -5.69% 613.94 558.95 9.84% 559.45 589.85 -5.15%
Expenses 471.90 465.03 1.48% 470.15 464.84 1.14% 476.00 438.30 8.60% 448.82 425.39 5.51%
EBITDA 104.49 82.66 26.41% 135.09 176.90 -23.63% 137.94 120.65 14.33% 110.63 164.46 -32.73%
EBIDTM 18.13% 15.09% 22.32% 27.57% 22.47% 21.59% 19.77% 27.88%
Other Income 13.13 19.08 -31.18% 24.01 12.93 85.69% 20.21 23.53 -14.11% 27.75 26.37 5.23%
Interest 6.82 6.54 4.28% 5.64 5.70 -1.05% 6.98 6.71 4.02% 6.52 5.78 12.80%
Depreciation 25.55 24.38 4.80% 24.83 24.41 1.72% 25.17 27.16 -7.33% 24.28 27.71 -12.38%
PBT 85.25 70.81 20.39% 128.63 159.72 -19.47% 126.00 110.31 14.22% 107.57 157.33 -31.63%
Tax 23.00 18.44 24.73% 33.25 41.84 -20.53% 32.79 27.77 18.08% 26.76 39.50 -32.25%
PAT 62.25 52.37 18.87% 95.39 117.88 -19.08% 93.21 82.54 12.93% 80.80 117.83 -31.43%
PATM 10.80% 9.56% 15.76% 18.37% 15.18% 14.77% 14.44% 19.98%
EPS 3.49 2.94 18.71% 5.35 6.62 -19.18% 5.23 4.63 12.96% 4.53 6.61 -31.47%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 576.39 547.66 5.25% 605.27 642.65 -5.82% 614.41 558.95 9.92% 559.45 589.85 -5.15%
Expenses 471.99 465.07 1.49% 470.10 465.48 0.99% 476.27 438.30 8.66% 448.83 425.40 5.51%
EBITDA 104.40 82.58 26.42% 135.17 177.18 -23.71% 138.14 120.65 14.50% 110.62 164.45 -32.73%
EBIDTM 18.11% 15.08% 22.33% 27.57% 22.48% 21.59% 19.77% 27.88%
Other Income 13.18 19.13 -31.10% 24.06 12.99 85.22% 20.26 23.57 -14.04% 27.79 26.41 5.23%
Interest 6.82 6.54 4.28% 5.64 5.70 -1.05% 6.98 6.71 4.02% 6.52 5.78 12.80%
Depreciation 25.55 24.38 4.80% 24.83 24.41 1.72% 25.17 27.17 -7.36% 24.28 27.71 -12.38%
PBT 85.20 70.79 20.36% 128.75 160.05 -19.56% 126.25 110.34 14.42% 107.61 157.36 -31.62%
Tax 23.01 18.45 24.72% 33.25 41.84 -20.53% 32.79 27.77 18.08% 26.76 39.50 -32.25%
PAT 62.19 52.33 18.84% 95.51 118.21 -19.20% 93.45 82.57 13.18% 80.84 117.87 -31.42%
PATM 10.79% 9.56% 15.78% 18.39% 15.21% 14.77% 14.45% 19.98%
EPS 3.49 2.94 18.71% 5.36 6.63 -19.16% 5.24 4.63 13.17% 4.54 6.62 -31.42%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 2,355.02 2,338.24 2,400.48 2,127.71 1,768.54 1,507.70 2,223.70 2,462.70 2,311.16 2,257.43 2,050.74 Net Sales Growth 0.72% -2.59% 12.82% 20.31% 17.30% -32.20% -9.70% 6.56% 2.38% 10.08% Cost Of Goods Sold 650.66 642.45 735.22 851.11 553.27 421.66 766.42 923.63 730.74 660.87 618.64 Gross Profit 1,704.36 1,695.79 1,665.26 1,276.60 1,215.27 1,086.05 1,457.28 1,539.06 1,580.42 1,596.56 1,432.10 GP Margin 72.37% 72.52% 69.37% 60.00% 68.72% 72.03% 65.53% 62.49% 68.38% 70.72% 69.83% Total Expenditure 1,866.87 1,795.71 1,778.85 1,809.48 1,466.06 1,205.24 1,764.88 1,966.55 1,747.51 1,616.63 1,512.49 Power & Fuel Cost - 41.09 40.67 60.79 55.95 55.41 45.19 49.12 46.54 41.66 39.47 % Of Sales - 1.76% 1.69% 2.86% 3.16% 3.68% 2.03% 1.99% 2.01% 1.85% 1.92% Employee Cost - 444.57 431.75 387.35 375.10 379.37 418.12 435.06 436.39 425.09 389.80 % Of Sales - 19.01% 17.99% 18.21% 21.21% 25.16% 18.80% 17.67% 18.88% 18.83% 19.01% Manufacturing Exp. - 258.68 234.14 249.93 193.33 138.28 208.53 216.84 227.45 209.18 201.68 % Of Sales - 11.06% 9.75% 11.75% 10.93% 9.17% 9.38% 8.80% 9.84% 9.27% 9.83% General & Admin Exp. - 152.46 137.61 105.66 88.72 73.81 59.60 99.32 100.02 93.91 84.09 % Of Sales - 6.52% 5.73% 4.97% 5.02% 4.90% 2.68% 4.03% 4.33% 4.16% 4.10% Selling & Distn. Exp. - 175.22 114.09 75.27 129.07 66.11 128.37 134.91 109.25 95.24 99.17 % Of Sales - 7.49% 4.75% 3.54% 7.30% 4.38% 5.77% 5.48% 4.73% 4.22% 4.84% Miscellaneous Exp. - 81.23 85.38 79.38 70.61 70.60 138.66 107.66 97.12 90.67 99.17 % Of Sales - 3.47% 3.56% 3.73% 3.99% 4.68% 6.24% 4.37% 4.20% 4.02% 3.88% EBITDA 488.15 542.53 621.63 318.23 302.48 302.46 458.82 496.15 563.65 640.80 538.25 EBITDA Margin 20.73% 23.20% 25.90% 14.96% 17.10% 20.06% 20.63% 20.15% 24.39% 28.39% 26.25% Other Income 85.10 84.05 80.56 41.88 20.17 16.67 35.00 24.73 24.20 20.80 24.18 Interest 25.96 24.73 23.78 21.27 18.18 24.31 25.11 8.50 6.70 7.45 13.82 Depreciation 99.83 103.66 114.02 112.01 109.95 114.87 120.67 98.57 92.24 86.16 85.17 PBT 447.45 498.18 564.39 226.83 194.51 179.95 348.05 413.82 488.92 567.98 463.44 Tax 115.80 127.56 139.96 58.76 52.07 51.82 73.17 139.88 164.46 190.68 167.76 Tax Rate 25.88% 25.61% 24.80% 25.90% 26.77% 26.83% 21.02% 33.80% 33.64% 33.57% 36.20% PAT 331.65 370.62 424.43 168.07 142.44 141.33 274.88 273.93 324.46 377.31 295.68 PAT before Minority Interest 331.65 370.62 424.43 168.07 142.44 141.33 274.88 273.93 324.46 377.31 295.68 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 14.08% 15.85% 17.68% 7.90% 8.05% 9.37% 12.36% 11.12% 14.04% 16.71% 14.42% PAT Growth -10.51% -12.68% 152.53% 17.99% 0.79% -48.58% 0.35% -15.57% -14.01% 27.61% EPS 18.61 20.80 23.82 9.43 7.99 7.93 15.43 15.37 18.21 21.17 16.59

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 2,355.52 2,339.11 2,402.09 2,129.22 1,768.54 1,507.70 2,223.83 2,462.70 2,311.17 2,258.01 2,051.86 Net Sales Growth 0.70% -2.62% 12.82% 20.39% 17.30% -32.20% -9.70% 6.56% 2.35% 10.05% Cost Of Goods Sold 650.66 642.45 735.22 851.11 553.27 421.66 766.42 923.63 730.74 660.87 618.64 Gross Profit 1,704.86 1,696.66 1,666.87 1,278.11 1,215.27 1,086.05 1,457.41 1,539.07 1,580.42 1,597.14 1,433.23 GP Margin 72.38% 72.53% 69.39% 60.03% 68.72% 72.03% 65.54% 62.50% 68.38% 70.73% 69.85% Total Expenditure 1,867.19 1,796.39 1,779.48 1,810.01 1,466.07 1,205.15 1,764.91 1,966.75 1,747.74 1,619.40 1,517.01 Power & Fuel Cost - 41.09 40.67 60.79 55.95 55.41 45.19 49.12 46.55 41.72 39.54 % Of Sales - 1.76% 1.69% 2.86% 3.16% 3.68% 2.03% 1.99% 2.01% 1.85% 1.93% Employee Cost - 444.60 431.75 387.35 375.10 379.37 418.12 435.06 436.41 425.81 390.90 % Of Sales - 19.01% 17.97% 18.19% 21.21% 25.16% 18.80% 17.67% 18.88% 18.86% 19.05% Manufacturing Exp. - 258.68 234.14 250.44 193.33 138.15 208.55 216.85 227.45 209.64 202.64 % Of Sales - 11.06% 9.75% 11.76% 10.93% 9.16% 9.38% 8.81% 9.84% 9.28% 9.88% General & Admin Exp. - 152.51 137.67 105.67 88.73 73.85 59.62 99.40 100.15 94.99 85.70 % Of Sales - 6.52% 5.73% 4.96% 5.02% 4.90% 2.68% 4.04% 4.33% 4.21% 4.18% Selling & Distn. Exp. - 175.82 114.66 75.27 129.07 66.11 128.36 134.89 109.25 95.25 99.22 % Of Sales - 7.52% 4.77% 3.54% 7.30% 4.38% 5.77% 5.48% 4.73% 4.22% 4.84% Miscellaneous Exp. - 81.24 85.38 79.38 70.61 70.61 138.66 107.80 97.19 91.11 99.22 % Of Sales - 3.47% 3.55% 3.73% 3.99% 4.68% 6.24% 4.38% 4.21% 4.03% 3.92% EBITDA 488.33 542.72 622.61 319.21 302.47 302.55 458.92 495.95 563.43 638.61 534.85 EBITDA Margin 20.73% 23.20% 25.92% 14.99% 17.10% 20.07% 20.64% 20.14% 24.38% 28.28% 26.07% Other Income 85.29 84.23 80.69 41.94 20.33 16.71 35.06 24.92 24.08 20.55 24.13 Interest 25.96 24.73 23.78 21.27 18.18 24.31 25.11 8.50 6.70 7.45 13.82 Depreciation 99.83 103.67 114.03 112.02 109.96 114.89 120.72 98.63 92.35 86.29 85.30 PBT 447.81 498.55 565.49 227.85 194.65 180.05 348.16 413.74 488.46 565.43 459.87 Tax 115.81 127.56 139.97 58.77 52.09 51.83 73.19 139.90 164.49 190.68 167.80 Tax Rate 25.86% 25.59% 24.75% 25.79% 26.76% 26.82% 21.02% 33.81% 33.68% 33.72% 36.49% PAT 331.99 370.98 425.52 169.09 142.56 141.42 274.98 273.84 323.97 374.76 292.07 PAT before Minority Interest 331.99 370.98 425.52 169.09 142.56 141.42 274.98 273.84 323.97 374.76 292.07 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 14.09% 15.86% 17.71% 7.94% 8.06% 9.38% 12.37% 11.12% 14.02% 16.60% 14.23% PAT Growth -10.51% -12.82% 151.65% 18.61% 0.81% -48.57% 0.42% -15.47% -13.55% 28.31% EPS 18.63 20.82 23.88 9.49 8.00 7.94 15.43 15.37 18.18 21.03 16.39

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 2,226.95 2,223.59 1,951.59 1,887.16 1,827.71 1,683.36 1,831.97 1,934.04 1,598.85 1,399.41 Share Capital 178.19 178.09 177.97 177.06 174.96 174.96 174.91 184.03 183.90 183.74 Total Reserves 2,047.55 2,043.71 1,770.43 1,703.13 1,640.87 1,501.82 1,649.18 1,741.01 1,405.51 1,208.70 Non-Current Liabilities 809.01 576.74 532.14 616.78 558.86 488.74 462.21 1,286.81 1,290.31 151.24 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 25.34 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 574.35 329.08 315.14 389.40 315.12 248.73 333.08 1,153.61 1,163.61 0.00 Current Liabilities 1,044.62 1,092.63 861.14 1,717.48 1,712.52 1,875.64 1,565.72 552.18 356.15 402.26 Trade Payables 242.30 235.85 213.68 239.87 182.82 276.68 295.63 259.04 209.21 117.75 Other Current Liabilities 185.49 177.76 113.92 118.39 135.13 89.49 62.81 60.42 68.98 175.35 Short Term Borrowings 57.66 22.52 32.47 22.57 56.31 168.16 50.81 44.87 56.12 86.74 Short Term Provisions 559.18 656.49 501.08 1,336.65 1,338.27 1,341.31 1,156.47 187.85 21.84 22.41 Total Liabilities 4,080.58 3,892.96 3,344.87 4,221.42 4,099.09 4,047.74 3,859.90 3,773.03 3,245.31 1,952.91 Net Block 931.67 983.13 978.87 1,052.12 1,106.02 1,134.06 903.91 939.96 859.71 864.54 Gross Block 2,269.48 2,243.68 2,144.54 2,162.29 2,140.18 2,063.58 1,660.45 1,604.26 1,442.93 1,366.53 Accumulated Depreciation 1,337.81 1,260.55 1,165.66 1,110.17 1,034.16 929.52 756.53 664.30 583.21 501.99 Non Current Assets 1,624.01 1,896.28 1,919.39 1,620.93 1,665.40 1,632.28 1,589.82 2,466.20 2,357.59 1,233.56 Capital Work in Progress 9.64 2.39 0.87 0.18 0.44 0.87 1.16 21.29 21.36 45.85 Non Current Investment 16.29 18.88 23.18 21.67 116.26 111.37 124.81 103.01 83.11 55.89 Long Term Loans & Adv. 602.44 367.95 380.45 447.11 442.36 385.98 454.25 1,291.34 1,278.32 147.59 Other Non Current Assets 1.04 449.66 446.44 0.02 0.33 0.00 105.69 110.61 115.09 119.69 Current Assets 2,456.57 1,996.68 1,425.48 2,600.49 2,433.70 2,415.47 2,270.08 1,306.82 887.72 719.36 Current Investments 60.17 55.48 50.58 0.00 0.00 0.00 0.00 0.00 0.00 16.93 Inventories 253.61 187.15 214.30 215.13 233.48 252.90 249.55 159.94 198.71 167.47 Sundry Debtors 452.09 509.97 465.79 478.95 496.90 630.61 636.94 553.36 417.66 377.16 Cash & Bank 1,003.75 548.04 145.60 515.44 310.82 133.87 131.72 320.65 173.33 89.46 Other Current Assets 686.94 27.71 19.39 17.36 1,392.49 1,398.09 1,251.85 272.88 98.02 68.34 Short Term Loans & Adv. 591.36 668.32 529.81 1,373.62 1,381.17 1,386.23 1,235.51 253.84 92.63 42.58 Net Current Assets 1,411.95 904.05 564.34 883.01 721.17 539.83 704.36 754.64 531.57 317.10 Total Assets 4,080.58 3,892.96 3,344.87 4,221.42 4,099.10 4,047.75 3,859.90 3,773.02 3,245.31 1,952.92

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 2,224.68 2,220.96 1,947.87 1,882.43 1,822.86 1,678.42 1,826.93 1,929.09 1,594.39 1,397.50 Share Capital 178.19 178.09 177.97 177.06 174.96 174.96 174.91 184.03 183.90 183.74 Total Reserves 2,045.28 2,041.08 1,766.71 1,698.40 1,636.02 1,496.88 1,644.15 1,736.06 1,401.05 1,206.79 Non-Current Liabilities 809.01 576.74 532.14 616.79 558.86 488.75 462.21 1,287.52 1,290.99 151.22 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 25.34 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 574.35 329.08 315.14 389.40 315.12 248.73 333.08 1,154.32 1,164.32 0.00 Current Liabilities 1,044.66 1,092.68 861.16 1,717.49 1,712.52 1,875.71 1,565.76 552.26 356.31 402.65 Trade Payables 242.32 235.90 213.69 239.88 182.81 276.77 295.68 259.08 209.41 117.98 Other Current Liabilities 185.50 177.76 113.92 118.39 135.13 89.47 62.82 60.46 68.93 175.56 Short Term Borrowings 57.66 22.52 32.47 22.57 56.31 168.16 50.81 44.87 56.12 86.74 Short Term Provisions 559.19 656.49 501.08 1,336.65 1,338.27 1,341.31 1,156.45 187.85 21.86 22.38 Total Liabilities 4,078.35 3,890.38 3,341.17 4,216.71 4,094.24 4,042.88 3,854.90 3,768.87 3,241.69 1,951.37 Net Block 933.60 985.07 980.82 1,054.07 1,107.99 1,136.06 905.96 942.07 861.93 866.98 Gross Block 2,273.97 2,248.17 2,149.04 2,166.80 2,144.69 2,068.09 1,664.96 1,608.77 1,447.44 1,371.19 Accumulated Depreciation 1,340.37 1,263.10 1,168.22 1,112.73 1,036.70 932.03 759.00 666.70 585.50 504.21 Non Current Assets 1,618.10 1,890.37 1,914.12 1,615.03 1,659.52 1,626.56 1,584.01 2,461.20 2,352.73 1,233.96 Capital Work in Progress 9.64 2.39 0.87 0.18 0.44 0.87 1.16 21.29 21.36 45.85 Non Current Investment 8.43 11.02 15.33 13.82 108.40 103.51 116.95 95.16 75.25 53.74 Long Term Loans & Adv. 602.46 367.96 380.59 447.10 442.36 386.12 454.25 1,292.08 1,279.10 147.70 Other Non Current Assets 1.04 449.66 446.94 0.02 0.33 0.00 105.69 110.61 115.09 119.69 Current Assets 2,460.25 2,000.01 1,427.05 2,601.68 2,434.72 2,416.32 2,270.89 1,307.67 888.96 717.41 Current Investments 60.17 55.48 50.58 0.00 0.00 0.00 0.00 0.00 0.00 16.93 Inventories 253.61 187.15 214.30 215.13 233.48 252.90 249.55 159.94 198.71 167.47 Sundry Debtors 452.01 509.97 465.79 478.95 496.90 630.63 636.93 553.39 417.99 377.34 Cash & Bank 1,007.43 551.24 147.16 517.02 312.21 135.21 132.87 321.94 175.21 90.02 Other Current Assets 687.02 27.68 19.40 17.15 1,392.13 1,397.58 1,251.53 272.41 97.05 65.65 Short Term Loans & Adv. 591.44 668.49 529.81 1,373.43 1,381.00 1,386.10 1,235.46 253.78 92.07 40.42 Net Current Assets 1,415.59 907.33 565.89 884.18 722.21 540.61 705.13 755.41 532.65 314.76 Total Assets 4,078.35 3,890.38 3,341.17 4,216.71 4,094.24 4,042.88 3,854.90 3,768.87 3,241.69 1,951.37

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 414.04 577.65 242.79 370.60 374.08 362.96 235.61 364.60 365.79 340.98 PBT 498.18 564.39 226.83 194.51 193.15 348.05 413.82 488.92 567.98 463.44 Adjustment 79.56 104.34 131.29 150.09 158.53 177.42 117.45 106.71 79.37 107.40 Changes in Working Capital -26.61 58.93 -43.09 93.68 83.66 -61.67 -147.94 -72.94 -87.47 -55.24 Cash after chg. in Working capital 551.13 727.66 315.03 438.29 435.34 463.80 383.32 522.69 559.88 515.61 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -137.09 -150.01 -72.23 -67.69 -61.26 -100.84 -147.71 -158.09 -194.09 -174.63 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -12.05 -379.63 -142.58 -223.61 -136.52 -154.15 -20.64 -198.40 -38.18 -182.90 Net Fixed Assets -33.05 -100.66 17.06 -21.85 -76.17 -402.84 -36.06 -161.26 -51.91 -170.82 Net Investments -2.10 -0.60 -52.09 94.59 -4.89 13.44 -21.80 -19.90 -10.29 -3.08 Others 23.10 -278.37 -107.55 -296.35 -55.46 235.25 37.22 -17.24 24.02 -9.00 Cash from Financing Activity -366.14 -194.29 -132.16 -154.55 -151.29 -306.84 -381.12 -41.87 -243.60 -244.92 Net Cash Inflow / Outflow 35.86 3.73 -31.95 -7.56 86.27 -98.03 -166.15 124.33 84.01 -86.84 Opening Cash & Equivalents 83.89 80.16 112.10 119.67 33.39 131.42 297.57 173.24 89.23 176.07 Closing Cash & Equivalent 119.75 83.89 80.16 112.10 119.67 33.39 131.42 297.57 173.24 89.23

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 414.32 578.65 243.22 370.63 374.10 363.10 235.42 363.95 360.15 341.09 PBT 498.55 565.49 227.85 194.65 193.25 348.16 413.74 488.46 565.43 459.87 Adjustment 79.38 104.21 131.24 149.94 158.51 177.41 117.46 106.80 79.92 107.58 Changes in Working Capital -26.50 58.97 -43.61 93.74 83.58 -61.62 -148.07 -73.23 -91.12 -51.69 Cash after chg. in Working capital 551.43 728.67 315.48 438.34 435.34 463.95 383.13 522.03 554.24 515.76 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -137.11 -150.02 -72.26 -67.71 -61.24 -100.85 -147.72 -158.08 -194.09 -174.66 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -11.45 -379.74 -143.08 -223.50 -136.54 -154.16 -20.64 -198.42 -32.05 -183.07 Net Fixed Assets -33.05 -100.66 17.06 -21.85 -76.17 -402.84 -36.06 -161.26 -51.91 -170.82 Net Investments -2.10 -0.60 -52.09 94.59 -4.89 13.44 -21.80 -19.90 -10.29 -3.08 Others 23.70 -278.48 -108.05 -296.24 -55.48 235.24 37.22 -17.26 30.15 -9.17 Cash from Financing Activity -366.14 -194.29 -132.16 -154.55 -151.29 -306.84 -381.12 -41.87 -243.60 -244.92 Net Cash Inflow / Outflow 36.74 4.62 -32.02 -7.42 86.27 -97.90 -166.34 123.66 84.50 -86.89 Opening Cash & Equivalents 85.15 80.53 112.55 119.97 33.70 131.61 297.95 174.29 89.80 176.69 Closing Cash & Equivalent 121.88 85.15 80.53 112.55 119.97 33.70 131.61 297.95 174.29 89.80

Financial Ratios

Consolidated /

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 124.91 124.76 109.48 106.19 103.78 95.84 104.29 104.61 86.43 75.78 ROA 9.30% 11.73% 4.44% 3.42% 3.47% 6.95% 7.18% 9.25% 14.52% 15.34% ROE 16.67% 20.36% 8.78% 7.71% 8.09% 15.70% 14.61% 18.46% 25.31% 22.13% ROCE 23.08% 27.81% 12.74% 11.21% 11.64% 19.99% 21.87% 27.09% 35.78% 32.38% Fixed Asset Turnover 1.05 1.11 0.99 0.82 0.72 1.19 1.51 1.52 1.61 1.58 Receivable days 74.28 72.92 81.03 100.70 136.48 104.03 88.21 76.68 64.26 64.27 Inventory Days 34.03 30.00 36.83 46.29 58.87 41.24 30.35 28.32 29.60 27.38 Payable days 135.83 111.58 97.25 139.43 198.88 61.83 54.45 51.86 39.77 30.79 Cash Conversion Cycle -27.52 -8.67 20.61 7.57 -3.53 83.43 64.11 53.13 54.09 60.85 Total Debt/Equity 0.03 0.01 0.02 0.01 0.03 0.10 0.03 0.02 0.05 0.10 Interest Cover 21.14 24.74 11.66 11.70 8.95 14.86 49.67 73.98 77.26 34.54

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 124.78 124.61 109.27 105.92 103.51 95.56 104.00 104.34 86.19 75.68 ROA 9.31% 11.77% 4.47% 3.43% 3.48% 6.96% 7.18% 9.24% 14.43% 15.15% ROE 16.70% 20.44% 8.85% 7.73% 8.12% 15.75% 14.65% 18.49% 25.19% 21.86% ROCE 23.12% 27.90% 12.82% 11.25% 11.68% 20.04% 21.93% 27.14% 35.69% 32.14% Fixed Asset Turnover 1.05 1.11 0.99 0.82 0.72 1.19 1.50 1.51 1.60 1.57 Receivable days 74.25 72.87 80.98 100.70 136.48 104.02 88.21 76.70 64.28 64.24 Inventory Days 34.02 29.98 36.81 46.29 58.87 41.23 30.35 28.32 29.60 27.37 Payable days 135.85 111.60 97.26 139.43 198.91 61.85 54.46 51.88 39.78 30.78 Cash Conversion Cycle -27.58 -8.75 20.53 7.57 -3.56 83.41 64.10 53.14 54.10 60.83 Total Debt/Equity 0.03 0.01 0.02 0.01 0.03 0.10 0.03 0.02 0.05 0.10 Interest Cover 21.16 24.78 11.71 11.70 8.95 14.87 49.65 73.92 76.92 34.28

Top Investors:

nalanda india equity fund limited

hdfc small cap fund

investor education and protection fund (iepf)

Annual Reports:

News Update:

D.B. Corp - Quarterly Results
12th May 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback