Nifty

:

24080.40

Sensex

:

76957.27

-95.25 (-0.39%)
-307.24 (-0.40%)

Login

Nifty
Sensex

:
:

24080.40
76957.27

-95.25 (-0.39%)
-307.24 (-0.40%)

D.B. Corp Ltd.

Printing And Publishing

Rating :

46/99

BSE: 533151 | NSE: DBCORP

Watchlist

NSE BSE

199.20

31-Aug-2026

Open
High
Low
Previous Close

202.28
203.28
198.17
202.57

Volume
Traded Value (lacs)
52 Week High
52 Week Low

65127
13032232.24
287.9
184.51

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

3,552.62
10.10
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

2,697.49
3.51%
1.40

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

0.42
5.90
-0.65

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-2.69
9.95
-4.83

PAT CAGR (%)

10 Years
5 Years
3 Years

-1.20
18.42
-7.94

P:E (Median)

8 Years
5 Years
3 Years

11.67
12.20
13.05

P:BV (Average)

8 Years
5 Years
3 Years

1.52
1.70
2.13

EV:EBITDA (Average)

8 Years
5 Years
3 Years

5.50
5.87
6.83

Earnings Forecasts:

(Updated: 29-08-2026)

Description 2026 2027 2028 2029
Adj EPS 30 -12 3.36 19.64
P/E Ratio 6.64 -16.60 59.29 10.14
Revenue 10.44 9.57 7.89 2376.73
EBITDA 2499.93 2606.73 2846.8 514.07
Net Income 507.9 546.53 648.95 350.2
ROA 342.6 373.57 453.75 10.4
P/B Ratio 2.20 -3.21 -0.75 1.48
ROE 1.35 1.26 1.12 15.17
FCFF 13.37 13.64 14.73 369.1
FCFF Yield 303.86 316.12 840.13 12.7
Net Debt 10.45 10.88 28.9 79.7
BVPS 90.4 -62 -267.1 134.59

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 603.74 559.45 7.92% 576.39 547.69 5.24% 605.24 641.75 -5.69% 613.94 558.95 9.84%
Expenses 467.31 448.82 4.12% 471.90 465.03 1.48% 470.15 464.84 1.14% 476.00 438.30 8.60%
EBITDA 136.43 110.63 23.32% 104.49 82.66 26.41% 135.09 176.90 -23.63% 137.94 120.65 14.33%
EBIDTM 22.60% 19.77% 18.13% 15.09% 22.32% 27.57% 22.47% 21.59%
Other Income 28.26 27.75 1.84% 13.13 19.08 -31.18% 24.01 12.93 85.69% 20.21 23.53 -14.11%
Interest 6.10 6.52 -6.44% 6.82 6.54 4.28% 5.64 5.70 -1.05% 6.98 6.71 4.02%
Depreciation 24.41 24.28 0.54% 25.55 24.38 4.80% 24.83 24.41 1.72% 25.17 27.16 -7.33%
PBT 134.17 107.57 24.73% 85.25 70.81 20.39% 128.63 159.72 -19.47% 126.00 110.31 14.22%
Tax 33.48 26.76 25.11% 23.00 18.44 24.73% 33.25 41.84 -20.53% 32.79 27.77 18.08%
PAT 100.69 80.80 24.62% 62.25 52.37 18.87% 95.39 117.88 -19.08% 93.21 82.54 12.93%
PATM 16.68% 14.44% 10.80% 9.56% 15.76% 18.37% 15.18% 14.77%
EPS 5.65 4.53 24.72% 3.49 2.94 18.71% 5.35 6.61 -19.06% 5.23 4.63 12.96%

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 603.74 559.45 7.92% 576.39 547.66 5.25% 605.27 642.65 -5.82% 614.41 558.95 9.92%
Expenses 467.31 448.83 4.12% 471.99 465.07 1.49% 470.10 465.48 0.99% 476.27 438.30 8.66%
EBITDA 136.43 110.62 23.33% 104.40 82.58 26.42% 135.17 177.18 -23.71% 138.14 120.65 14.50%
EBIDTM 22.60% 19.77% 18.11% 15.08% 22.33% 27.57% 22.48% 21.59%
Other Income 28.30 27.79 1.84% 13.18 19.13 -31.10% 24.06 12.99 85.22% 20.26 23.57 -14.04%
Interest 6.10 6.52 -6.44% 6.82 6.54 4.28% 5.64 5.70 -1.05% 6.98 6.71 4.02%
Depreciation 24.41 24.28 0.54% 25.55 24.38 4.80% 24.83 24.41 1.72% 25.17 27.17 -7.36%
PBT 134.21 107.61 24.72% 85.20 70.79 20.36% 128.75 160.05 -19.56% 126.25 110.34 14.42%
Tax 33.48 26.76 25.11% 23.01 18.45 24.72% 33.25 41.84 -20.53% 32.79 27.77 18.08%
PAT 100.72 80.84 24.59% 62.19 52.33 18.84% 95.51 118.21 -19.20% 93.45 82.57 13.18%
PATM 16.68% 14.45% 10.79% 9.56% 15.78% 18.39% 15.21% 14.77%
EPS 5.65 4.54 24.45% 3.49 2.94 18.71% 5.36 6.63 -19.16% 5.24 4.63 13.17%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 2,399.31 2,355.02 2,338.24 2,400.48 2,127.71 1,768.54 1,507.70 2,223.70 2,462.70 2,311.16 2,257.43 Net Sales Growth 3.96% 0.72% -2.59% 12.82% 20.31% 17.30% -32.20% -9.70% 6.56% 2.38% Cost Of Goods Sold 669.04 650.66 642.45 735.22 851.11 553.27 421.66 766.42 923.63 730.74 660.87 Gross Profit 1,730.27 1,704.36 1,695.79 1,665.26 1,276.60 1,215.27 1,086.05 1,457.28 1,539.06 1,580.42 1,596.56 GP Margin 72.12% 72.37% 72.52% 69.37% 60.00% 68.72% 72.03% 65.53% 62.49% 68.38% 70.72% Total Expenditure 1,885.36 1,868.46 1,795.71 1,778.85 1,809.48 1,466.06 1,205.24 1,764.88 1,966.55 1,747.51 1,616.63 Power & Fuel Cost - 41.12 41.09 40.67 60.79 55.95 55.41 45.19 49.12 46.54 41.66 % Of Sales - 1.75% 1.76% 1.69% 2.86% 3.16% 3.68% 2.03% 1.99% 2.01% 1.85% Employee Cost - 459.63 443.78 431.75 387.35 375.10 379.37 418.12 435.06 436.39 425.09 % Of Sales - 19.52% 18.98% 17.99% 18.21% 21.21% 25.16% 18.80% 17.67% 18.88% 18.83% Manufacturing Exp. - 289.31 258.09 234.14 249.93 193.33 138.28 208.53 216.84 227.45 209.18 % Of Sales - 12.28% 11.04% 9.75% 11.75% 10.93% 9.17% 9.38% 8.80% 9.84% 9.27% General & Admin Exp. - 175.56 155.79 137.61 105.66 88.72 73.81 59.60 99.32 100.02 93.91 % Of Sales - 7.45% 6.66% 5.73% 4.97% 5.02% 4.90% 2.68% 4.03% 4.33% 4.16% Selling & Distn. Exp. - 171.47 175.22 114.09 75.27 129.07 66.11 128.37 134.91 109.25 95.24 % Of Sales - 7.28% 7.49% 4.75% 3.54% 7.30% 4.38% 5.77% 5.48% 4.73% 4.22% Miscellaneous Exp. - 80.71 79.29 85.38 79.38 70.61 70.60 138.66 107.66 97.12 95.24 % Of Sales - 3.43% 3.39% 3.56% 3.73% 3.99% 4.68% 6.24% 4.37% 4.20% 4.02% EBITDA 513.95 486.56 542.53 621.63 318.23 302.48 302.46 458.82 496.15 563.65 640.80 EBITDA Margin 21.42% 20.66% 23.20% 25.90% 14.96% 17.10% 20.06% 20.63% 20.15% 24.39% 28.39% Other Income 85.61 86.69 84.05 80.56 41.88 20.17 16.67 35.00 24.73 24.20 20.80 Interest 25.54 25.96 24.73 23.78 21.27 18.18 24.31 25.11 8.50 6.70 7.45 Depreciation 99.96 99.83 103.66 114.02 112.01 109.95 114.87 120.67 98.57 92.24 86.16 PBT 474.05 447.45 498.18 564.39 226.83 194.51 179.95 348.05 413.82 488.92 567.98 Tax 122.52 115.80 127.56 139.96 58.76 52.07 51.82 73.17 139.88 164.46 190.68 Tax Rate 25.85% 25.88% 25.61% 24.80% 25.90% 26.77% 26.83% 21.02% 33.80% 33.64% 33.57% PAT 351.54 331.65 370.62 424.43 168.07 142.44 141.33 274.88 273.93 324.46 377.31 PAT before Minority Interest 351.54 331.65 370.62 424.43 168.07 142.44 141.33 274.88 273.93 324.46 377.31 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 14.65% 14.08% 15.85% 17.68% 7.90% 8.05% 9.37% 12.36% 11.12% 14.04% 16.71% PAT Growth 5.38% -10.51% -12.68% 152.53% 17.99% 0.79% -48.58% 0.35% -15.57% -14.01% EPS 19.72 18.60 20.79 23.80 9.43 7.99 7.93 15.42 15.36 18.20 21.16

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 2,399.81 2,355.52 2,339.11 2,402.09 2,129.22 1,768.54 1,507.70 2,223.83 2,462.70 2,311.17 2,258.01 Net Sales Growth 3.95% 0.70% -2.62% 12.82% 20.39% 17.30% -32.20% -9.70% 6.56% 2.35% Cost Of Goods Sold 669.05 650.66 642.45 735.22 851.11 553.27 421.66 766.42 923.63 730.74 660.87 Gross Profit 1,730.76 1,704.86 1,696.66 1,666.87 1,278.11 1,215.27 1,086.05 1,457.41 1,539.07 1,580.42 1,597.14 GP Margin 72.12% 72.38% 72.53% 69.39% 60.03% 68.72% 72.03% 65.54% 62.50% 68.38% 70.73% Total Expenditure 1,885.67 1,869.52 1,796.39 1,779.48 1,810.01 1,466.07 1,205.15 1,764.91 1,966.75 1,747.74 1,619.40 Power & Fuel Cost - 41.12 41.09 40.67 60.79 55.95 55.41 45.19 49.12 46.55 41.72 % Of Sales - 1.75% 1.76% 1.69% 2.86% 3.16% 3.68% 2.03% 1.99% 2.01% 1.85% Employee Cost - 459.66 443.81 431.75 387.35 375.10 379.37 418.12 435.06 436.41 425.81 % Of Sales - 19.51% 18.97% 17.97% 18.19% 21.21% 25.16% 18.80% 17.67% 18.88% 18.86% Manufacturing Exp. - 289.31 258.09 234.14 250.44 193.33 138.15 208.55 216.85 227.45 209.64 % Of Sales - 12.28% 11.03% 9.75% 11.76% 10.93% 9.16% 9.38% 8.81% 9.84% 9.28% General & Admin Exp. - 175.58 155.84 137.67 105.67 88.73 73.85 59.62 99.40 100.15 94.99 % Of Sales - 7.45% 6.66% 5.73% 4.96% 5.02% 4.90% 2.68% 4.04% 4.33% 4.21% Selling & Distn. Exp. - 171.50 175.82 114.66 75.27 129.07 66.11 128.36 134.89 109.25 95.25 % Of Sales - 7.28% 7.52% 4.77% 3.54% 7.30% 4.38% 5.77% 5.48% 4.73% 4.22% Miscellaneous Exp. - 81.68 79.30 85.38 79.38 70.61 70.61 138.66 107.80 97.19 95.25 % Of Sales - 3.47% 3.39% 3.55% 3.73% 3.99% 4.68% 6.24% 4.38% 4.21% 4.03% EBITDA 514.14 486.00 542.72 622.61 319.21 302.47 302.55 458.92 495.95 563.43 638.61 EBITDA Margin 21.42% 20.63% 23.20% 25.92% 14.99% 17.10% 20.07% 20.64% 20.14% 24.38% 28.28% Other Income 85.80 87.61 84.23 80.69 41.94 20.33 16.71 35.06 24.92 24.08 20.55 Interest 25.54 25.97 24.73 23.78 21.27 18.18 24.31 25.11 8.50 6.70 7.45 Depreciation 99.96 99.83 103.67 114.03 112.02 109.96 114.89 120.72 98.63 92.35 86.29 PBT 474.41 447.81 498.55 565.49 227.85 194.65 180.05 348.16 413.74 488.46 565.43 Tax 122.53 115.81 127.56 139.97 58.77 52.09 51.83 73.19 139.90 164.49 190.68 Tax Rate 25.83% 25.86% 25.59% 24.75% 25.79% 26.76% 26.82% 21.02% 33.81% 33.68% 33.72% PAT 351.87 332.00 370.98 425.52 169.09 142.56 141.42 274.98 273.84 323.97 374.76 PAT before Minority Interest 351.87 332.00 370.98 425.52 169.09 142.56 141.42 274.98 273.84 323.97 374.76 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 14.66% 14.09% 15.86% 17.71% 7.94% 8.06% 9.38% 12.37% 11.12% 14.02% 16.60% PAT Growth 5.37% -10.51% -12.82% 151.65% 18.61% 0.81% -48.57% 0.42% -15.47% -13.55% EPS 19.73 18.62 20.81 23.87 9.48 8.00 7.93 15.42 15.36 18.17 21.02

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 2,430.72 2,226.95 2,223.59 1,951.59 1,887.16 1,827.71 1,683.36 1,831.97 1,934.04 1,598.85 Share Capital 178.25 178.19 178.09 177.97 177.06 174.96 174.96 174.91 184.03 183.90 Total Reserves 2,251.65 2,047.55 2,043.71 1,770.43 1,703.13 1,640.87 1,501.82 1,649.18 1,741.01 1,405.51 Non-Current Liabilities 949.99 809.01 576.74 532.14 616.78 558.86 488.74 462.21 1,286.81 1,290.31 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 705.02 574.35 329.08 315.14 389.40 315.12 248.73 333.08 1,153.61 1,163.61 Current Liabilities 956.87 1,044.62 1,092.63 861.14 1,717.48 1,712.52 1,875.64 1,565.72 552.18 356.15 Trade Payables 183.98 242.30 235.85 213.68 239.87 182.82 276.68 295.63 259.04 209.21 Other Current Liabilities 189.51 185.49 177.76 113.92 118.39 135.13 89.49 62.81 60.42 68.98 Short Term Borrowings 21.00 57.66 22.52 32.47 22.57 56.31 168.16 50.81 44.87 56.12 Short Term Provisions 562.38 559.18 656.49 501.08 1,336.65 1,338.27 1,341.31 1,156.47 187.85 21.84 Total Liabilities 4,337.58 4,080.58 3,892.96 3,344.87 4,221.42 4,099.09 4,047.74 3,859.90 3,773.03 3,245.31 Net Block 1,039.95 931.67 983.13 978.87 1,052.12 1,106.02 1,134.06 903.91 939.96 859.71 Gross Block 2,451.69 2,269.48 2,243.68 2,144.54 2,162.29 2,140.18 2,063.58 1,660.45 1,604.26 1,442.93 Accumulated Depreciation 1,411.74 1,337.81 1,260.55 1,165.66 1,110.17 1,034.16 929.52 756.53 664.30 583.21 Non Current Assets 2,108.15 1,624.29 1,896.28 1,919.39 1,620.93 1,665.40 1,632.28 1,589.82 2,466.20 2,357.59 Capital Work in Progress 9.89 9.64 2.39 0.87 0.18 0.44 0.87 1.16 21.29 21.36 Non Current Investment 15.61 16.29 18.88 23.18 21.67 116.26 111.37 124.81 103.01 83.11 Long Term Loans & Adv. 738.13 602.73 367.95 380.45 447.11 442.36 385.98 454.25 1,291.34 1,278.32 Other Non Current Assets 249.68 1.04 449.66 446.44 0.02 0.33 0.00 105.69 110.61 115.09 Current Assets 2,229.44 2,456.28 1,996.68 1,425.48 2,600.49 2,433.70 2,415.47 2,270.08 1,306.82 887.72 Current Investments 59.60 60.17 55.48 50.58 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 215.46 253.61 187.15 214.30 215.13 233.48 252.90 249.55 159.94 198.71 Sundry Debtors 464.10 452.09 509.97 465.79 478.95 496.90 630.61 636.94 553.36 417.66 Cash & Bank 872.25 1,003.75 548.04 145.60 515.44 310.82 133.87 131.72 320.65 173.33 Other Current Assets 618.03 97.83 27.71 19.39 1,390.98 1,392.49 1,398.09 1,251.85 272.88 98.02 Short Term Loans & Adv. 581.28 588.82 668.32 529.81 1,373.62 1,381.17 1,386.23 1,235.51 253.84 92.63 Net Current Assets 1,272.56 1,411.66 904.05 564.34 883.01 721.17 539.83 704.36 754.64 531.57 Total Assets 4,337.59 4,080.57 3,892.96 3,344.87 4,221.42 4,099.10 4,047.75 3,859.90 3,773.02 3,245.31

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 2,428.81 2,224.68 2,220.96 1,947.87 1,882.43 1,822.86 1,678.42 1,826.93 1,929.09 1,594.39 Share Capital 178.25 178.19 178.09 177.97 177.06 174.96 174.96 174.91 184.03 183.90 Total Reserves 2,249.74 2,045.28 2,041.08 1,766.71 1,698.40 1,636.02 1,496.88 1,644.15 1,736.06 1,401.05 Non-Current Liabilities 949.99 809.01 576.74 532.14 616.79 558.86 488.75 462.21 1,287.52 1,290.99 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 705.02 574.35 329.08 315.14 389.40 315.12 248.73 333.08 1,154.32 1,164.32 Current Liabilities 956.94 1,044.66 1,092.68 861.16 1,717.49 1,712.52 1,875.71 1,565.76 552.26 356.31 Trade Payables 184.04 242.32 235.90 213.69 239.88 182.81 276.77 295.68 259.08 209.41 Other Current Liabilities 189.52 185.50 177.76 113.92 118.39 135.13 89.47 62.82 60.46 68.93 Short Term Borrowings 21.00 57.66 22.52 32.47 22.57 56.31 168.16 50.81 44.87 56.12 Short Term Provisions 562.38 559.19 656.49 501.08 1,336.65 1,338.27 1,341.31 1,156.45 187.85 21.86 Total Liabilities 4,335.74 4,078.35 3,890.38 3,341.17 4,216.71 4,094.24 4,042.88 3,854.90 3,768.87 3,241.69 Net Block 1,041.86 933.60 985.07 980.82 1,054.07 1,107.99 1,136.06 905.96 942.07 861.93 Gross Block 2,455.67 2,273.99 2,248.17 2,149.04 2,166.80 2,144.69 2,068.09 1,664.96 1,608.77 1,447.44 Accumulated Depreciation 1,413.81 1,340.38 1,263.10 1,168.22 1,112.73 1,036.70 932.03 759.00 666.70 585.50 Non Current Assets 2,102.38 1,618.38 1,890.37 1,914.12 1,615.03 1,659.52 1,626.56 1,584.01 2,461.20 2,352.73 Capital Work in Progress 9.89 9.64 2.39 0.87 0.18 0.44 0.87 1.16 21.29 21.36 Non Current Investment 7.75 8.43 11.02 15.33 13.82 108.40 103.51 116.95 95.16 75.25 Long Term Loans & Adv. 738.30 602.74 367.96 380.59 447.10 442.36 386.12 454.25 1,292.08 1,279.10 Other Non Current Assets 249.68 1.04 449.66 446.94 0.02 0.33 0.00 105.69 110.61 115.09 Current Assets 2,233.36 2,459.96 2,000.01 1,427.05 2,601.68 2,434.72 2,416.32 2,270.89 1,307.67 888.96 Current Investments 59.60 60.17 55.48 50.58 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 215.46 253.61 187.15 214.30 215.13 233.48 252.90 249.55 159.94 198.71 Sundry Debtors 464.10 452.01 509.97 465.79 478.95 496.90 630.63 636.93 553.39 417.99 Cash & Bank 876.13 1,007.43 551.24 147.16 517.02 312.21 135.21 132.87 321.94 175.21 Other Current Assets 618.07 97.83 27.68 19.40 1,390.58 1,392.13 1,397.58 1,251.53 272.41 97.05 Short Term Loans & Adv. 581.25 588.91 668.49 529.81 1,373.43 1,381.00 1,386.10 1,235.46 253.78 92.07 Net Current Assets 1,276.42 1,415.30 907.33 565.89 884.18 722.21 540.61 705.13 755.41 532.65 Total Assets 4,335.74 4,078.34 3,890.38 3,341.17 4,216.71 4,094.24 4,042.88 3,854.90 3,768.87 3,241.69

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 365.11 414.04 577.65 242.79 370.60 374.08 362.96 235.61 364.60 365.79 PBT 447.45 498.18 564.39 226.83 194.51 193.15 348.05 413.82 488.92 567.98 Adjustment 72.32 79.56 104.34 131.29 150.09 158.53 177.42 117.45 106.71 79.37 Changes in Working Capital -27.09 -26.61 58.93 -43.09 93.68 83.66 -61.67 -147.94 -72.94 -87.47 Cash after chg. in Working capital 492.67 551.13 727.66 315.03 438.29 435.34 463.80 383.32 522.69 559.88 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -127.56 -137.09 -150.01 -72.23 -67.69 -61.26 -100.84 -147.71 -158.09 -194.09 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -171.72 -12.05 -379.63 -142.58 -223.61 -136.52 -154.15 -20.64 -198.40 -38.18 Net Fixed Assets -182.46 -33.05 -100.66 17.06 -21.85 -76.17 -402.84 -36.06 -161.26 -51.91 Net Investments 1.25 -2.10 -0.60 -52.09 94.59 -4.89 13.44 -21.80 -19.90 -10.29 Others 9.49 23.10 -278.37 -107.55 -296.35 -55.46 235.25 37.22 -17.24 24.02 Cash from Financing Activity -208.21 -366.14 -194.29 -132.16 -154.55 -151.29 -306.84 -381.12 -41.87 -243.60 Net Cash Inflow / Outflow -14.82 35.86 3.73 -31.95 -7.56 86.27 -98.03 -166.15 124.33 84.01 Opening Cash & Equivalents 119.75 83.89 80.16 112.10 119.67 33.39 131.42 297.57 173.24 89.23 Closing Cash & Equivalent 104.92 119.75 83.89 80.16 112.10 119.67 33.39 131.42 297.57 173.24

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 365.21 414.32 578.65 243.22 370.63 374.10 363.10 235.42 363.95 360.15 PBT 447.81 498.55 565.49 227.85 194.65 193.25 348.16 413.74 488.46 565.43 Adjustment 72.17 79.38 104.21 131.24 149.94 158.51 177.41 117.46 106.80 79.92 Changes in Working Capital -27.20 -26.50 58.97 -43.61 93.74 83.58 -61.62 -148.07 -73.23 -91.12 Cash after chg. in Working capital 492.78 551.43 728.67 315.48 438.34 435.34 463.95 383.13 522.03 554.24 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -127.57 -137.11 -150.02 -72.26 -67.71 -61.24 -100.85 -147.72 -158.08 -194.09 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -172.64 -11.45 -379.74 -143.08 -223.50 -136.54 -154.16 -20.64 -198.42 -32.05 Net Fixed Assets -182.46 -33.05 -100.66 17.06 -21.85 -76.17 -402.84 -36.06 -161.26 -51.91 Net Investments 1.25 -2.10 -0.60 -52.09 94.59 -4.89 13.44 -21.80 -19.90 -10.29 Others 8.57 23.70 -278.48 -108.05 -296.24 -55.48 235.24 37.22 -17.26 30.15 Cash from Financing Activity -208.22 -366.14 -194.29 -132.16 -154.55 -151.29 -306.84 -381.12 -41.87 -243.60 Net Cash Inflow / Outflow -15.65 36.74 4.62 -32.02 -7.42 86.27 -97.90 -166.34 123.66 84.50 Opening Cash & Equivalents 121.88 85.15 80.53 112.55 119.97 33.70 131.61 297.95 174.29 89.80 Closing Cash & Equivalent 106.23 121.88 85.15 80.53 112.55 119.97 33.70 131.61 297.95 174.29

Financial Ratios

Consolidated /

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 136.32 124.91 124.76 109.48 106.19 103.78 95.84 104.29 104.61 86.43 ROA 7.88% 9.30% 11.73% 4.44% 3.42% 3.47% 6.95% 7.18% 9.25% 14.52% ROE 14.25% 16.67% 20.36% 8.78% 7.71% 8.09% 15.70% 14.61% 18.46% 25.31% ROCE 19.99% 23.08% 27.81% 12.74% 11.21% 11.64% 19.99% 21.87% 27.09% 35.78% Fixed Asset Turnover 1.02 1.05 1.11 0.99 0.82 0.72 1.19 1.51 1.52 1.61 Receivable days 69.77 74.28 72.92 81.03 100.70 136.48 104.03 88.21 76.68 64.26 Inventory Days 35.72 34.03 30.00 36.83 46.29 58.87 41.24 30.35 28.32 29.60 Payable days 119.56 135.83 111.58 97.25 139.43 198.88 61.83 54.45 51.86 39.77 Cash Conversion Cycle -14.08 -27.52 -8.67 20.61 7.57 -3.53 83.43 64.11 53.13 54.09 Total Debt/Equity 0.01 0.03 0.01 0.02 0.01 0.03 0.10 0.03 0.02 0.05 Interest Cover 18.23 21.14 24.74 11.66 11.70 8.95 14.86 49.67 73.98 77.26

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 136.22 124.78 124.61 109.27 105.92 103.51 95.56 104.00 104.34 86.19 ROA 7.89% 9.31% 11.77% 4.47% 3.43% 3.48% 6.96% 7.18% 9.24% 14.43% ROE 14.28% 16.70% 20.44% 8.85% 7.73% 8.12% 15.75% 14.65% 18.49% 25.19% ROCE 20.02% 23.12% 27.90% 12.82% 11.25% 11.68% 20.04% 21.93% 27.14% 35.69% Fixed Asset Turnover 1.01 1.05 1.11 0.99 0.82 0.72 1.19 1.50 1.51 1.60 Receivable days 69.75 74.25 72.87 80.98 100.70 136.48 104.02 88.21 76.70 64.28 Inventory Days 35.71 34.02 29.98 36.81 46.29 58.87 41.23 30.35 28.32 29.60 Payable days 119.59 135.85 111.60 97.26 139.43 198.91 61.85 54.46 51.88 39.78 Cash Conversion Cycle -14.13 -27.58 -8.75 20.53 7.57 -3.56 83.41 64.10 53.14 54.10 Total Debt/Equity 0.01 0.03 0.01 0.02 0.01 0.03 0.10 0.03 0.02 0.05 Interest Cover 18.25 21.16 24.78 11.71 11.70 8.95 14.87 49.65 73.92 76.92

Top Investors:

nalanda india equity fund limited

hdfc small cap fund

investor education and protection fund (iepf)

Annual Reports:

News Update:

D.B. Corp - Quarterly Results
17th Jul 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback