Shareholder's Funds 
4,369.65
4,001.61
3,550.67
3,399.81
3,141.30
2,805.97
2,276.11
1,718.98
932.11
805.05
Share Capital
146.22
146.22
146.22
136.77
136.77
136.77
136.77
136.77
117.14
117.14
Total Reserves
4,090.31
3,855.39
3,404.45
3,263.04
3,004.53
2,669.20
2,139.34
1,582.21
814.98
687.91
Non-Current Liabilities
5,474.72
4,437.49
6,450.33
7,667.05
6,918.20
5,707.97
3,418.33
2,585.46
2,066.64
1,872.91
Secured Loans
5,051.91
3,836.29
5,510.09
7,008.63
5,985.46
4,746.11
2,938.56
2,235.79
1,759.67
1,573.39
Unsecured Loans
0.00
125.00
453.93
0.04
0.04
74.08
0.00
36.19
0.09
0.56
Long Term Provisions
280.90
207.04
152.82
95.79
137.39
113.68
63.21
25.78
15.65
9.18
Current Liabilities
6,793.02
6,929.39
6,151.35
6,891.16
6,495.47
5,896.00
4,866.57
3,714.83
3,277.36
2,914.69
Trade Payables
2,890.72
3,057.30
2,265.82
2,077.39
1,654.24
1,741.11
1,521.59
888.59
1,023.20
828.42
Other Current Liabilities
2,201.16
1,695.29
1,893.31
2,217.13
2,442.31
2,009.35
1,536.07
1,309.84
792.88
704.26
Short Term Borrowings
1,638.57
2,160.10
1,976.86
2,574.06
2,363.11
2,130.13
1,797.85
1,508.00
1,454.61
1,376.34
Short Term Provisions
62.56
16.70
15.35
22.58
35.81
15.41
11.06
8.40
6.66
5.66
Total Liabilities
16,642.05
15,365.28
16,151.46
18,330.74
16,717.21
14,438.76
10,575.36
8,019.29
6,276.11
5,592.65
Net Block
1,530.84
1,528.61
1,789.33
2,729.65
2,908.19
3,030.93
2,044.16
1,966.82
1,654.76
2,193.10
Gross Block
4,247.15
4,056.22
4,246.12
4,900.22
4,862.40
4,451.68
3,103.63
2,760.22
2,206.38
2,649.90
Accumulated Depreciation
2,716.31
2,527.61
2,456.79
2,170.57
1,954.21
1,420.76
1,059.47
793.40
551.62
456.81
Non Current Assets
7,653.36
6,782.27
7,220.64
9,985.43
9,082.58
7,627.59
5,353.10
4,250.28
3,038.51
2,920.89
Capital Work in Progress
2,832.46
2,658.02
3,385.15
3,892.55
2,839.53
2,735.83
1,622.65
460.32
0.00
414.81
Non Current Investment
856.74
964.46
0.50
27.05
8.62
13.48
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
2,261.88
1,375.30
1,902.38
3,244.42
3,199.72
1,768.65
1,620.81
1,765.39
1,342.06
297.54
Other Non Current Assets
171.45
255.88
143.28
91.78
126.51
78.69
65.49
57.74
41.69
15.44
Current Assets
8,970.47
8,426.57
8,861.21
8,321.26
7,634.63
6,811.17
5,222.25
3,769.02
3,237.59
2,671.75
Current Investments
0.00
0.00
0.00
9.80
0.02
54.10
0.00
0.00
0.00
0.00
Inventories
3,479.66
3,368.26
3,439.14
3,048.54
2,645.49
2,504.43
2,026.23
1,663.85
1,580.35
947.62
Sundry Debtors
1,279.20
1,389.25
956.64
1,158.30
1,157.98
1,161.91
1,154.61
949.88
919.48
1,262.77
Cash & Bank
736.48
426.00
582.79
808.79
788.59
521.09
294.55
163.03
115.85
266.84
Other Current Assets
3,475.12
708.05
1,160.95
1,153.08
3,042.56
2,569.64
1,746.85
992.26
621.92
194.52
Short Term Loans & Adv.
2,672.17
2,535.00
2,721.70
2,142.76
2,084.12
1,886.24
1,668.98
747.91
596.12
117.33
Net Current Assets
2,177.45
1,497.18
2,709.86
1,430.10
1,139.16
915.17
355.68
54.19
-39.76
-242.93
Total Assets
16,623.83
15,208.84
16,081.85
18,306.69
16,717.21
14,438.76
10,575.35
8,019.30
6,276.10
5,592.64
|