Nifty
:
22520.45
Sensex
:
72472.33
288.65 (1.30%)
879.09 (1.23%)
Nifty
Sensex
:
:
22520.45
72472.33
288.65 (1.30%)
879.09 (1.23%)

Dilip Buildcon Ltd.

Engineering - Roads Construction

Rating :
55/99

BSE: 540047 | NSE: DBL

NSE BSE
395.65
09-Oct-2026
  • Open
  • High
  • Low
  • Previous Close
  •  397.4
  •  401.2
  •  393.1
  •  397.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  75875
  •  30081232.35
  •  528.25
  •  381.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 6,417.38
  • 5.41
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 14,131.29
  • 0.25%
  • 0.92

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 63.14%
  • 5.10%
  • 11.95%
  • FII
  • DII
  • Others
  • 1.99%
  • 4.75%
  • 13.07%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.38
  • -1.25
  • -9.23

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.29
  • 17.97
  • 5.57

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.80
  • -
  • 88.64

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.74
  • 10.78
  • 12.98

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.55
  • 1.28
  • 1.39

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.52
  • 9.60
  • 7.85

Earnings Forecasts:

(Updated: 10-10-2026)
Description
2026
2027
2028
2029
Adj EPS
80.17
29.24
39.83
35.5
P/E Ratio
4.94
13.53
9.93
11.15
Revenue
8217.72
10541.7
12416.1
11787.6
EBITDA
1616.21
2309.3
2488.2
1282.4
Net Income
1302.37
517.1
725.8
518.9
ROA
6.74
11.4
11.3
-
P/B Ratio
0.94
0.83
0.74
-
ROE
21.9
9.9
11.2
8
FCFF
-1900.27
-1297.6
-290.1
-
FCFF Yield
-13.2
-9.01
-2.02
-
Net Debt
7665.05
11626.6
14105
-
BVPS
420.4
478.59
533.03
-

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
2,377.78
2,620.34
-9.26%
2,299.81
3,096.10
-25.72%
2,137.90
2,589.69
-17.45%
1,925.89
2,461.35
-21.75%
Expenses
1,948.60
2,099.83
-7.20%
1,907.55
2,435.17
-21.67%
1,755.93
2,113.07
-16.90%
1,455.07
1,961.61
-25.82%
EBITDA
429.18
520.51
-17.55%
392.25
660.93
-40.65%
381.97
476.62
-19.86%
470.81
499.74
-5.79%
EBIDTM
18.05%
19.86%
17.06%
21.35%
17.87%
18.40%
24.45%
20.30%
Other Income
47.12
216.19
-78.20%
60.92
49.66
22.67%
169.70
43.33
291.65%
68.81
58.67
17.28%
Interest
244.95
497.53
-50.77%
235.98
309.31
-23.71%
349.05
320.05
9.06%
320.19
322.25
-0.64%
Depreciation
74.25
78.01
-4.82%
67.73
87.03
-22.18%
74.94
85.88
-12.74%
77.00
85.67
-10.12%
PBT
157.15
330.51
-52.45%
153.09
350.23
-56.29%
712.86
208.46
241.96%
264.73
308.94
-14.31%
Tax
29.26
59.03
-50.43%
29.25
73.61
-60.26%
-76.13
50.79
-
50.66
43.08
17.60%
PAT
127.89
271.48
-52.89%
123.83
276.63
-55.24%
789.00
157.67
400.41%
214.07
265.86
-19.48%
PATM
5.38%
10.36%
5.38%
8.93%
36.91%
6.09%
11.12%
10.80%
EPS
6.95
14.10
-50.71%
3.82
11.68
-67.29%
51.09
7.88
548.35%
11.17
16.09
-30.58%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
8,741.38
8,983.93
11,316.72
12,011.90
10,643.64
9,566.43
10,168.28
9,724.89
9,415.84
7,937.48
5,319.16
Net Sales Growth
-18.82%
-20.61%
-5.79%
12.86%
11.26%
-5.92%
4.56%
3.28%
18.63%
49.22%
 
Cost Of Goods Sold
6,484.20
2,647.30
4,322.99
4,662.92
4,389.38
3,325.25
2,919.58
2,796.15
2,678.33
2,201.69
1,473.80
Gross Profit
2,257.18
6,336.63
6,993.73
7,348.98
6,254.26
6,241.17
7,248.71
6,928.74
6,737.52
5,735.79
3,845.36
GP Margin
25.82%
70.53%
61.80%
61.18%
58.76%
65.24%
71.29%
71.25%
71.56%
72.26%
72.29%
Total Expenditure
7,067.15
7,218.39
9,165.98
10,665.19
9,873.46
8,793.75
8,039.65
7,657.38
7,650.86
6,465.59
4,159.21
Power & Fuel Cost
-
989.64
649.72
1,189.37
1,516.91
1,565.80
1,297.97
1,157.10
1,139.11
1,036.80
687.95
% Of Sales
-
11.02%
5.74%
9.90%
14.25%
16.37%
12.76%
11.90%
12.10%
13.06%
12.93%
Employee Cost
-
162.50
193.77
178.16
190.70
201.65
161.85
163.12
142.77
118.53
82.18
% Of Sales
-
1.81%
1.71%
1.48%
1.79%
2.11%
1.59%
1.68%
1.52%
1.49%
1.54%
Manufacturing Exp.
-
2,155.21
2,927.98
3,137.47
2,224.69
2,151.98
2,141.87
2,184.91
2,366.70
1,978.82
1,077.52
% Of Sales
-
23.99%
25.87%
26.12%
20.90%
22.50%
21.06%
22.47%
25.14%
24.93%
20.26%
General & Admin Exp.
-
1,127.44
932.09
1,323.52
1,213.81
1,363.42
1,335.99
1,200.30
1,139.05
931.20
679.49
% Of Sales
-
12.55%
8.24%
11.02%
11.40%
14.25%
13.14%
12.34%
12.10%
11.73%
12.77%
Selling & Distn. Exp.
-
1.96
1.69
1.53
112.91
127.39
91.49
88.34
53.21
103.25
113.84
% Of Sales
-
0.02%
0.01%
0.01%
1.06%
1.33%
0.90%
0.91%
0.57%
1.30%
2.14%
Miscellaneous Exp.
-
134.34
137.74
172.22
225.06
58.26
90.92
67.46
131.71
95.31
113.84
% Of Sales
-
1.50%
1.22%
1.43%
2.11%
0.61%
0.89%
0.69%
1.40%
1.20%
0.84%
EBITDA
1,674.21
1,765.54
2,150.74
1,346.71
770.18
772.68
2,128.63
2,067.51
1,764.98
1,471.89
1,159.95
EBITDA Margin
19.15%
19.65%
19.00%
11.21%
7.24%
8.08%
20.93%
21.26%
18.74%
18.54%
21.81%
Other Income
346.55
515.62
136.45
218.92
254.38
38.39
42.21
37.67
47.31
17.21
12.25
Interest
1,150.17
1,402.75
1,248.78
1,012.80
901.38
1,057.02
1,173.58
1,135.60
871.86
589.70
554.88
Depreciation
293.92
297.68
346.18
378.77
398.50
399.77
442.94
470.48
362.19
291.96
245.19
PBT
1,287.83
580.73
692.22
174.07
-275.31
-645.73
554.32
499.09
578.23
607.43
372.13
Tax
33.04
62.81
141.18
290.73
104.81
-153.85
168.12
164.21
32.95
61.19
14.45
Tax Rate
2.57%
4.30%
14.39%
59.12%
101.34%
21.87%
28.67%
28.86%
5.71%
9.69%
3.88%
PAT
1,254.79
1,302.39
640.83
194.03
0.94
-548.87
248.38
357.09
543.70
570.03
357.68
PAT before Minority Interest
1,186.24
1,398.38
839.92
201.04
-1.39
-549.68
418.33
404.74
543.70
570.03
357.68
Minority Interest
-68.55
-95.99
-199.09
-7.01
2.33
0.81
-169.95
-47.65
0.00
0.00
0.00
PAT Margin
14.35%
14.50%
5.66%
1.62%
0.01%
-5.74%
2.44%
3.67%
5.77%
7.18%
6.72%
PAT Growth
29.14%
103.23%
230.27%
20,541.49%
-
-
-30.44%
-34.32%
-4.62%
59.37%
 
EPS
77.27
80.20
39.46
11.95
0.06
-33.80
15.29
21.99
33.48
35.10
22.02

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
6,829.11
5,064.22
4,369.65
4,001.61
3,550.67
3,399.81
3,141.30
2,805.97
2,276.11
1,718.98
Share Capital
162.44
146.22
146.22
146.22
146.22
136.77
136.77
136.77
136.77
136.77
Total Reserves
6,666.66
4,784.89
4,090.31
3,855.39
3,404.45
3,263.04
3,004.53
2,669.20
2,139.34
1,582.21
Non-Current Liabilities
5,682.20
7,762.56
5,474.72
4,437.49
6,450.33
7,667.05
6,918.20
5,707.97
3,418.33
2,585.46
Secured Loans
5,591.69
6,935.21
5,051.91
3,836.29
5,510.09
7,008.63
5,985.46
4,746.11
2,938.56
2,235.79
Unsecured Loans
0.00
0.00
0.00
125.00
453.93
0.04
0.04
74.08
0.00
36.19
Long Term Provisions
103.93
443.17
280.90
207.04
152.82
95.79
137.39
113.68
63.21
25.78
Current Liabilities
6,015.49
6,637.85
6,786.67
6,929.39
6,151.35
6,891.16
6,495.47
5,620.22
4,592.07
3,714.83
Trade Payables
2,571.59
2,808.63
2,890.72
3,057.30
2,265.82
2,077.39
1,654.24
1,741.11
1,521.59
888.59
Other Current Liabilities
1,282.61
1,873.23
2,201.16
1,695.29
1,893.31
2,217.13
2,442.31
1,733.57
1,261.56
1,309.84
Short Term Borrowings
2,144.84
1,832.87
1,638.57
2,160.10
1,976.86
2,574.06
2,363.11
2,130.13
1,797.85
1,508.00
Short Term Provisions
16.45
123.13
56.22
16.70
15.35
22.58
35.81
15.41
11.06
8.40
Total Liabilities
18,659.20
19,655.30
16,635.70
15,365.28
16,151.46
18,330.74
16,717.21
14,162.98
10,300.86
8,019.29
Net Block
1,420.74
1,427.02
1,530.84
1,528.61
1,789.33
2,729.65
2,908.19
3,030.93
2,044.16
1,966.82
Gross Block
4,418.02
4,281.51
4,247.15
4,056.22
4,246.12
4,900.22
4,862.40
4,451.68
3,103.63
2,760.22
Accumulated Depreciation
2,997.28
2,854.49
2,716.31
2,527.61
2,456.79
2,170.57
1,954.21
1,420.76
1,059.47
793.40
Non Current Assets
9,257.12
9,850.74
7,653.36
6,782.27
7,220.64
9,985.43
9,082.58
7,627.59
5,353.10
4,250.28
Capital Work in Progress
3,361.54
3,689.31
2,832.46
2,658.02
3,385.15
3,892.55
2,839.53
2,735.83
1,622.65
460.32
Non Current Investment
1,505.36
831.96
856.74
964.46
0.50
27.05
8.62
13.48
0.00
0.00
Long Term Loans & Adv.
2,426.66
3,609.54
2,261.88
1,375.30
1,902.38
3,244.42
3,199.72
1,768.65
1,620.81
1,765.39
Other Non Current Assets
542.82
292.91
171.45
255.88
143.28
91.78
126.51
78.69
65.49
57.74
Current Assets
9,402.07
9,804.57
8,964.12
8,426.57
8,861.21
8,321.26
7,634.63
6,799.47
5,175.15
3,769.02
Current Investments
51.66
0.00
0.00
0.00
0.00
9.80
0.02
54.10
0.00
0.00
Inventories
3,441.39
3,485.60
3,479.66
3,368.26
3,439.14
3,048.54
2,645.49
2,504.43
2,026.23
1,663.85
Sundry Debtors
1,654.10
1,412.30
1,279.20
1,389.25
956.64
1,158.30
1,157.98
1,161.91
1,154.61
949.88
Cash & Bank
327.52
1,158.34
736.48
426.00
582.79
808.79
788.59
521.09
294.55
163.03
Other Current Assets
3,927.41
1,170.64
802.95
708.05
3,882.65
3,295.84
3,042.56
2,557.94
1,699.75
992.26
Short Term Loans & Adv.
2,900.93
2,577.69
2,665.82
2,535.00
2,721.70
2,142.76
2,084.12
1,886.24
1,263.09
747.91
Net Current Assets
3,386.58
3,166.72
2,177.45
1,497.18
2,709.86
1,430.10
1,139.16
1,179.26
583.08
54.19
Total Assets
18,659.19
19,655.31
16,617.48
15,208.84
16,081.85
18,306.69
16,717.21
14,427.06
10,528.25
8,019.30

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
1,204.20
131.00
1,080.48
2,845.17
1,623.70
1,082.04
44.01
1,169.48
1,299.32
613.87
PBT
1,461.19
981.10
491.77
103.42
-703.53
586.45
568.95
576.66
631.22
372.13
Adjustment
742.21
1,264.23
1,027.35
979.91
1,593.37
1,610.90
1,610.24
1,325.35
873.71
810.34
Changes in Working Capital
-799.50
-2,128.60
-272.72
1,599.94
913.69
-917.34
-1,933.27
-600.49
-52.41
-463.21
Cash after chg. in Working capital
1,403.90
116.73
1,246.40
2,683.27
1,803.54
1,280.01
245.92
1,301.52
1,452.52
719.26
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-199.70
14.27
-165.92
161.90
-179.84
-197.97
-201.91
-132.04
-153.20
-105.38
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
468.18
-731.17
-110.77
25.79
445.35
-1,322.50
-278.42
-2,512.06
-1,518.06
-1,007.06
Net Fixed Assets
102.84
32.24
51.55
265.77
-111.90
-121.69
-450.57
-568.40
-422.22
-486.06
Net Investments
-1,203.18
80.21
-342.08
-369.84
362.15
99.75
-620.68
-282.25
228.03
-179.72
Others
1,568.52
-843.62
179.76
129.86
195.10
-1,300.56
792.83
-1,661.41
-1,323.87
-341.28
Cash from Financing Activity
-2,503.20
1,022.03
-431.19
-3,027.75
-2,295.05
260.65
501.90
1,569.13
350.27
440.37
Net Cash Inflow / Outflow
-830.83
421.86
538.52
-156.78
-226.00
20.20
267.50
226.54
131.52
47.18
Opening Cash & Equivalents
1,158.34
736.48
-70.33
354.74
568.94
788.57
521.09
294.55
163.03
115.85
Closing Cash & Equivalent
85.70
462.66
468.19
197.96
342.95
808.76
788.59
521.09
294.55
163.03

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
420.40
337.25
289.75
273.68
242.84
248.58
229.68
205.16
166.42
125.68
ROA
7.30%
4.63%
1.26%
-0.01%
-3.19%
2.39%
2.60%
4.35%
6.13%
5.00%
ROE
23.78%
18.32%
4.88%
-0.04%
-15.82%
12.79%
13.61%
21.40%
28.54%
26.98%
ROCE
19.44%
17.02%
13.51%
8.74%
2.69%
13.48%
15.21%
16.61%
18.54%
17.64%
Fixed Asset Turnover
2.07
2.65
2.89
2.56
2.09
2.08
2.09
2.49
2.71
2.14
Receivable days
62.29
43.40
40.54
40.22
40.35
41.57
43.54
44.90
48.39
64.14
Inventory Days
140.72
112.33
104.04
116.72
123.77
102.20
96.64
87.81
84.84
111.31
Payable days
370.90
240.60
232.80
221.32
238.37
233.26
89.42
87.28
55.21
36.77
Cash Conversion Cycle
-167.90
-84.87
-88.21
-64.38
-74.26
-89.49
50.76
45.43
78.02
138.68
Total Debt/Equity
1.18
1.93
1.71
1.66
2.47
3.09
2.88
2.64
2.17
2.46
Interest Cover
2.04
1.79
1.49
1.11
0.33
1.50
1.50
1.66
2.07
1.67

Annual Reports:

FY 2026
FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


  • Dilip Buildcon receives grant of authorisation from PNGRB for LPG pipeline project
    7th Oct 2026, 11:28 AM

    The EPC works are proposed to be awarded to the company, representing a business opportunity valued at around Rs 1800.00 crore

    Read More
  • Dilip Buildcon wins Intra State Transmission System project in Maharashtra
    28th Sep 2026, 15:11 PM

    The project involves establishment of 400 KV AIS Yavatmal (Babhulgaon) in Yavatmal district of Maharashtra

    Read More
  • Dilip Buildcon emerges as L-1 bidder for Rs 688.23 crore Solapur elevated corridor project
    28th Sep 2026, 11:57 AM

    The project is to be executed within 24 months

    Read More
  • Dilip Buildcon emerges as L-1 bidder for Rs 1,265 crore transmission project
    21st Sep 2026, 15:47 PM

    The Project involves establishment of 400 KV Gis Solapur/ Paranda Switching Station, to be executed on BOOT basis under TBCB route

    Read More
  • Dilip Buildcon inks pact to sell stake in Mekhali Power Transmission
    10th Sep 2026, 12:07 PM

    The total project cost of transmission project is approximately Rs 2,171 crore

    Read More
  • Dilip Buildcon bags LOI worth Rs 1,800 crore
    10th Sep 2026, 09:58 AM

    The company will undertake the design, finance, development, construction, operation and maintenance of the proposed LPG pipeline infrastructure

    Read More
  • Dilip Buildcon emerges as L1 bidder for Rs 2,524.32 crore project
    28th Jul 2026, 14:29 PM

    The project will be completed within 30 months

    Read More
  • Dilip Buildcon gets LoA worth Rs 160.20 crore
    7th Jul 2026, 17:55 PM

    The contract is valued at Rs 160.20 crore, excluding GST

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.