Nifty
:
24102.90
Sensex
:
77094.07
89.80 (0.37%)
291.17 (0.38%)
Nifty
Sensex
:
:
24102.90
77094.07
89.80 (0.37%)
291.17 (0.38%)

Dhampur Bio Organics Ltd.

Sugar

Rating :
49/99

BSE: 543593 | NSE: DBOL

NSE BSE
114.60
22-Jun-2026
  • Open
  • High
  • Low
  • Previous Close
  •  118.7
  •  118.95
  •  112.2
  •  117.39
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  69249
  •  7949711.24
  •  130.73
  •  69

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 758.81
  • 30.14
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,802.29
  • 1.31%
  • 0.74

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 50.65%
  • 4.14%
  • 36.91%
  • FII
  • DII
  • Others
  • 0.54%
  • 0.45%
  • 7.31%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -8.22

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -8.02

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -49.05

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 20.23

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 0.78

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 9.80

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
773.59
702.74
10.08%
751.26
718.82
4.51%
824.88
633.58
30.19%
783.68
637.84
22.86%
Expenses
678.69
607.07
11.80%
708.62
702.89
0.82%
832.94
643.32
29.48%
782.30
604.90
29.33%
EBITDA
94.90
95.67
-0.80%
42.64
15.93
167.67%
-8.06
-9.74
-
1.38
32.94
-95.81%
EBIDTM
12.27%
13.61%
5.68%
2.22%
-0.98%
-1.54%
0.18%
5.16%
Other Income
7.82
1.06
637.74%
8.95
0.43
1,981.40%
13.48
1.39
869.78%
1.58
0.78
102.56%
Interest
16.47
20.15
-18.26%
10.60
10.07
5.26%
14.27
15.77
-9.51%
21.64
21.11
2.51%
Depreciation
14.67
16.01
-8.37%
15.31
14.67
4.36%
14.55
11.32
28.53%
14.28
11.89
20.10%
PBT
71.58
60.57
18.18%
25.68
-10.14
-
-23.40
-35.44
-
-32.96
0.72
-
Tax
25.31
15.77
60.49%
8.78
-3.28
-
-7.41
-12.07
-
-10.96
0.60
-
PAT
46.27
44.80
3.28%
16.90
-6.86
-
-15.99
-23.37
-
-22.00
0.12
-
PATM
5.98%
6.38%
2.25%
-0.95%
-1.94%
-3.69%
-2.81%
0.02%
EPS
6.97
6.75
3.26%
2.55
-1.03
-
-2.41
-3.52
-
-3.31
0.02
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Net Sales
3,133.41
1,861.54
1,864.44
2,407.53
1,564.09
0.00
Net Sales Growth
16.35%
-0.16%
-22.56%
53.93%
0
 
Cost Of Goods Sold
1,598.34
1,385.11
1,370.66
1,836.10
1,131.59
0.00
Gross Profit
1,535.07
476.43
493.78
571.43
432.50
0.00
GP Margin
48.99%
25.59%
26.48%
23.74%
27.65%
0
Total Expenditure
3,002.55
1,726.74
1,728.01
2,202.81
1,381.39
0.01
Power & Fuel Cost
-
11.45
8.85
5.48
3.11
0.00
% Of Sales
-
0.62%
0.47%
0.23%
0.20%
0
Employee Cost
-
100.64
96.66
108.02
73.63
0.00
% Of Sales
-
5.41%
5.18%
4.49%
4.71%
0
Manufacturing Exp.
-
137.91
141.05
128.22
97.59
0.00
% Of Sales
-
7.41%
7.57%
5.33%
6.24%
0
General & Admin Exp.
-
43.24
50.27
37.92
22.02
0.01
% Of Sales
-
2.32%
2.70%
1.58%
1.41%
0
Selling & Distn. Exp.
-
30.69
43.69
84.04
42.68
0.00
% Of Sales
-
1.65%
2.34%
3.49%
2.73%
0
Miscellaneous Exp.
-
17.70
19.25
16.44
10.77
0.00
% Of Sales
-
0.95%
1.03%
0.68%
0.69%
0
EBITDA
130.86
134.80
136.43
204.72
182.70
-0.01
EBITDA Margin
4.18%
7.24%
7.32%
8.50%
11.68%
0
Other Income
31.83
3.66
23.87
11.42
7.69
0.00
Interest
62.98
67.10
45.33
40.84
29.69
0.00
Depreciation
58.81
53.89
49.48
40.53
31.29
0.00
PBT
40.90
17.47
65.49
134.77
129.41
-0.01
Tax
15.72
1.02
19.00
23.67
27.08
0.00
Tax Rate
38.44%
6.49%
29.01%
17.56%
20.93%
0.00%
PAT
25.18
14.69
46.49
111.10
102.33
-0.01
PAT before Minority Interest
25.18
14.69
46.49
111.10
102.33
-0.01
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
0.80%
0.79%
2.49%
4.61%
6.54%
0
PAT Growth
71.41%
-68.40%
-58.15%
8.57%
-
 
EPS
3.79
2.21
7.00
16.73
15.41
0.00

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Shareholder's Funds
1,011.74
1,011.47
988.73
878.50
774.95
Share Capital
66.39
66.39
66.39
66.39
66.39
Total Reserves
945.35
945.08
922.34
812.11
708.56
Non-Current Liabilities
304.28
249.34
229.77
165.23
158.46
Secured Loans
236.27
176.95
168.72
108.49
99.19
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
22.76
23.22
21.33
17.53
17.36
Current Liabilities
1,085.79
1,063.65
881.40
978.84
617.73
Trade Payables
110.58
137.23
163.89
168.67
297.87
Other Current Liabilities
123.32
105.19
133.30
122.67
51.71
Short Term Borrowings
843.85
805.77
557.38
661.83
267.00
Short Term Provisions
8.04
15.46
26.83
25.67
1.15
Total Liabilities
2,401.81
2,324.46
2,099.90
2,022.57
1,551.14
Net Block
1,076.21
1,036.45
909.32
689.57
630.66
Gross Block
1,650.37
1,559.75
1,399.24
1,145.23
1,096.83
Accumulated Depreciation
574.16
523.30
489.92
455.66
466.17
Non Current Assets
1,168.51
1,061.25
952.59
778.06
650.57
Capital Work in Progress
78.94
12.95
36.17
78.30
6.99
Non Current Investment
0.00
0.00
0.00
0.00
0.19
Long Term Loans & Adv.
13.19
10.92
6.15
10.19
12.73
Other Non Current Assets
0.17
0.93
0.95
0.00
0.00
Current Assets
1,232.72
1,263.21
1,147.31
1,244.51
900.57
Current Investments
0.00
0.00
0.00
0.00
0.00
Inventories
1,094.32
1,082.55
819.28
1,056.64
717.39
Sundry Debtors
54.80
87.53
153.67
107.51
106.56
Cash & Bank
38.98
33.47
107.46
25.01
14.68
Other Current Assets
44.62
23.83
20.85
6.77
61.94
Short Term Loans & Adv.
22.12
35.83
46.05
48.58
10.58
Net Current Assets
146.93
199.56
265.91
265.67
282.84
Total Assets
2,401.23
2,324.46
2,099.90
2,022.57
1,551.14

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Cash From Operating Activity
129.57
-101.33
368.11
-246.47
-0.01
PBT
17.47
65.49
134.77
129.41
-0.01
Adjustment
121.97
77.77
76.26
60.05
0.00
Changes in Working Capital
-1.31
-227.07
179.71
-413.37
0.00
Cash after chg. in Working capital
138.13
-83.81
390.74
-223.91
-0.01
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-8.56
-17.52
-22.63
-22.56
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-145.50
-166.29
-208.91
-137.76
0.00
Net Fixed Assets
-156.38
-137.28
-211.82
-122.45
Net Investments
2.13
-0.95
-20.59
4.01
Others
8.75
-28.06
23.50
-19.32
Cash from Financing Activity
18.79
169.56
-78.12
393.34
0.01
Net Cash Inflow / Outflow
2.86
-98.06
81.08
9.11
0.00
Opening Cash & Equivalents
5.99
104.05
22.97
0.00
0.00
Closing Cash & Equivalent
8.88
5.99
104.05
22.98
0.00

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Book Value (Rs.)
152.39
152.35
148.93
132.32
116.73
ROA
0.62%
2.10%
5.39%
5.73%
0.00%
ROE
1.45%
4.65%
11.90%
12.38%
0.00%
ROCE
3.92%
5.76%
10.04%
11.06%
0.00%
Fixed Asset Turnover
1.68
1.62
2.09
1.40
0.00
Receivable days
9.65
18.38
17.96
24.98
0.00
Inventory Days
147.52
144.96
128.97
207.00
0.00
Payable days
32.65
40.09
33.05
75.24
0.00
Cash Conversion Cycle
124.52
123.25
113.88
156.73
0.00
Total Debt/Equity
1.14
1.03
0.81
0.94
0.51
Interest Cover
1.23
2.44
4.30
5.36
0.00

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022

News Update:


  • Dhampur Bio Organics signs JV agreement with Orgonew
    5th Jun 2026, 10:11 AM

    Pursuant to the JV Agreement, the company will hold 74% and Orgonew will hold 26% of the equity share capital of the JV Company

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.