Nifty
:
25299.35
Sensex
:
81911.01
44.30 (0.18%)
31.61 (0.04%)
Nifty
Sensex
:
:
25299.35
81911.01
44.30 (0.18%)
31.61 (0.04%)

DB (International) Stock Brokers Ltd.

Finance - Stock Broking

Rating :
48/99

BSE: 530393 | NSE: DBSTOCKBRO

NSE BSE
32.80
12-Nov-2026
  • Open
  • High
  • Low
  • Previous Close
  •  32.8
  •  33.6
  •  32
  •  32.22
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  740
  •  24030.93
  •  48.5
  •  23.15

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 114.80
  • 46.99
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • -3.85
  • N/A
  • 1.49

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 41.18%
  • 41.38%
  • 11.95%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 5.49%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.39
  • -1.14
  • -16.94

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 26.78
  • -11.02
  • -15.90

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 24.06
  • -18.48
  • -29.96

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.29
  • 18.51
  • 19.96

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.43
  • 1.76
  • 1.80

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.12
  • 2.37
  • 1.79

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 26
Sep 25
Var%
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Net Sales
9.67
8.02
20.57%
10.33
6.96
48.42%
6.08
7.78
-21.85%
6.61
9.15
-27.76%
Expenses
8.51
6.15
38.37%
8.71
5.05
72.48%
4.89
5.38
-9.11%
4.81
7.53
-36.12%
EBITDA
1.17
1.87
-37.43%
1.63
1.91
-14.66%
1.18
2.40
-50.83%
1.80
1.62
11.11%
EBIDTM
12.04%
23.33%
15.74%
27.42%
19.44%
30.81%
27.23%
17.69%
Other Income
0.00
0.01
-100.00%
0.00
0.00
0
0.01
0.03
-66.67%
0.00
0.00
0
Interest
0.24
0.28
-14.29%
0.29
0.29
0.00%
0.29
0.18
61.11%
0.34
0.36
-5.56%
Depreciation
0.26
0.29
-10.34%
0.25
0.30
-16.67%
0.32
0.47
-31.91%
0.30
0.31
-3.23%
PBT
0.68
1.31
-48.09%
1.08
1.32
-18.18%
0.57
1.78
-67.98%
1.16
0.94
23.40%
Tax
0.22
0.33
-33.33%
0.22
0.31
-29.03%
0.34
0.44
-22.73%
0.27
-0.09
-
PAT
0.46
0.98
-53.06%
0.86
1.01
-14.85%
0.23
1.34
-82.84%
0.89
1.03
-13.59%
PATM
4.73%
12.25%
8.36%
14.49%
3.80%
17.24%
13.49%
11.29%
EPS
0.13
0.28
-53.57%
0.25
0.29
-13.79%
0.07
0.38
-81.58%
0.25
0.30
-16.67%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
32.69
27.65
42.07
48.25
29.29
29.28
18.07
10.55
1.84
5.87
4.70
Net Sales Growth
2.44%
-34.28%
-12.81%
64.73%
0.03%
62.04%
71.28%
473.37%
-68.65%
24.89%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
32.69
27.65
42.07
48.25
29.29
29.28
18.07
10.55
1.84
5.87
4.70
GP Margin
99.99%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
26.92
20.89
31.52
32.18
18.84
17.16
12.60
5.87
4.74
4.83
4.07
Power & Fuel Cost
-
0.19
0.25
0.21
0.16
0.16
0.13
0.12
0.11
0.12
0.13
% Of Sales
-
0.69%
0.59%
0.44%
0.55%
0.55%
0.72%
1.14%
5.98%
2.04%
2.77%
Employee Cost
-
6.55
7.16
5.97
3.96
3.78
2.61
2.39
2.37
2.48
2.54
% Of Sales
-
23.69%
17.02%
12.37%
13.52%
12.91%
14.44%
22.65%
128.80%
42.25%
54.04%
Manufacturing Exp.
-
9.85
18.13
20.45
11.11
9.77
8.04
2.56
1.52
1.53
1.17
% Of Sales
-
35.62%
43.09%
42.38%
37.93%
33.37%
44.49%
24.27%
82.61%
26.06%
24.89%
General & Admin Exp.
-
3.71
4.81
4.31
3.04
2.83
1.53
0.81
0.79
0.81
0.36
% Of Sales
-
13.42%
11.43%
8.93%
10.38%
9.67%
8.47%
7.68%
42.93%
13.80%
7.66%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
0.79
1.42
1.46
0.73
0.79
0.41
0.11
0.05
0.01
0.00
% Of Sales
-
2.86%
3.38%
3.03%
2.49%
2.70%
2.27%
1.04%
2.72%
0.17%
0%
EBITDA
5.78
6.76
10.55
16.07
10.45
12.12
5.47
4.68
-2.90
1.04
0.63
EBITDA Margin
17.68%
24.45%
25.08%
33.31%
35.68%
41.39%
30.27%
44.36%
-157.61%
17.72%
13.40%
Other Income
0.01
0.02
0.03
0.01
0.13
0.14
0.01
0.02
0.13
0.01
0.00
Interest
1.16
1.21
1.99
2.34
0.76
0.65
0.36
0.47
0.18
0.12
0.07
Depreciation
1.13
1.21
1.48
2.04
1.12
0.75
0.24
0.32
0.28
0.10
0.11
PBT
3.49
4.36
7.10
11.69
8.70
10.86
4.88
3.91
-3.22
0.84
0.45
Tax
1.05
1.25
1.32
2.64
2.33
2.22
4.56
1.26
-1.18
0.27
0.09
Tax Rate
30.09%
28.67%
18.59%
22.58%
26.78%
20.44%
93.44%
32.23%
31.22%
32.14%
20.00%
PAT
2.44
3.11
5.79
9.05
6.38
8.64
0.31
2.65
-2.60
0.57
0.36
PAT before Minority Interest
2.44
3.11
5.79
9.05
6.38
8.64
0.31
2.65
-2.60
0.57
0.36
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
7.46%
11.25%
13.76%
18.76%
21.78%
29.51%
1.72%
25.12%
-141.30%
9.71%
7.66%
PAT Growth
-44.04%
-46.29%
-36.02%
41.85%
-26.16%
2,687.10%
-88.30%
-
-
58.33%
 
EPS
0.70
0.89
1.65
2.59
1.82
2.47
0.09
0.76
-0.74
0.16
0.10

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
75.70
72.02
66.30
57.20
50.74
41.95
41.64
38.75
41.34
40.77
Share Capital
7.00
7.00
7.00
7.00
7.00
7.00
7.00
7.00
7.00
7.00
Total Reserves
68.70
65.02
59.30
50.20
43.74
34.95
34.64
31.75
34.34
33.77
Non-Current Liabilities
2.92
4.38
6.03
1.00
1.49
1.16
1.03
-1.03
0.10
-0.06
Secured Loans
0.83
0.17
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
1.17
2.76
3.22
0.99
1.52
1.47
0.75
0.00
0.00
0.00
Long Term Provisions
1.20
1.52
2.86
0.00
0.00
0.31
0.30
0.31
0.26
0.20
Current Liabilities
38.29
35.34
60.08
49.02
46.81
19.94
16.92
12.66
5.83
2.93
Trade Payables
37.94
35.25
57.38
41.02
43.43
16.97
16.21
11.18
5.27
2.43
Other Current Liabilities
0.33
0.09
1.89
0.77
1.40
1.50
0.46
1.46
0.32
0.33
Short Term Borrowings
0.01
0.00
0.81
4.99
0.00
0.00
0.09
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
2.23
1.97
1.47
0.16
0.02
0.24
0.17
Total Liabilities
116.91
111.74
132.41
107.22
99.04
63.05
59.59
50.38
47.27
43.64
Net Block
4.41
4.60
5.38
4.93
1.24
1.05
0.58
0.63
3.58
0.30
Gross Block
11.62
10.94
10.23
7.75
2.94
2.02
1.32
1.05
3.77
0.40
Accumulated Depreciation
7.21
6.34
4.86
2.81
1.69
0.98
0.74
0.42
0.19
0.11
Non Current Assets
16.80
11.56
121.52
7.67
27.24
6.97
7.71
3.90
9.68
15.63
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.00
0.00
0.00
1.08
9.02
0.59
0.59
0.59
0.62
0.62
Long Term Loans & Adv.
3.93
4.37
7.63
1.66
3.74
3.26
4.54
2.67
5.48
14.71
Other Non Current Assets
8.46
2.58
108.52
0.00
13.23
2.08
2.00
0.00
0.00
0.00
Current Assets
100.10
100.19
10.89
99.55
71.80
56.08
51.87
46.48
37.59
28.00
Current Investments
1.55
0.62
0.15
0.59
1.07
0.23
0.44
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
1.04
0.88
0.27
1.70
1.64
1.43
3.07
1.38
0.27
0.32
Cash & Bank
96.52
97.63
10.34
91.55
61.90
51.24
46.50
38.01
33.62
26.73
Other Current Assets
1.00
0.37
0.12
1.47
7.19
3.18
1.86
7.09
3.69
0.95
Short Term Loans & Adv.
0.51
0.69
0.00
4.24
4.05
2.24
0.79
0.36
2.28
0.20
Net Current Assets
61.82
64.85
-49.19
50.53
24.99
36.14
34.95
33.83
31.76
25.07
Total Assets
116.90
111.75
132.41
107.22
99.04
63.05
59.58
50.38
47.27
43.63

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
3.59
0.16
-5.03
3.89
22.38
6.09
10.39
-2.74
3.00
-6.91
PBT
4.36
7.10
11.67
8.70
10.86
4.88
3.91
-3.78
0.84
0.45
Adjustment
2.42
2.90
5.19
1.97
1.01
-2.85
0.57
0.72
0.09
0.11
Changes in Working Capital
-2.05
-6.85
-19.10
-4.34
14.17
3.13
8.18
0.59
2.24
-6.63
Cash after chg. in Working capital
4.74
3.16
-2.25
6.32
26.05
5.16
12.66
-2.47
3.17
-6.06
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.15
-3.00
-2.78
-2.44
-3.67
0.93
-2.27
-0.27
-0.17
-0.84
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1.01
-0.70
-0.35
-2.58
-14.10
-12.14
-2.83
-3.19
-3.52
7.52
Net Fixed Assets
-0.67
-0.71
-2.48
-4.80
-0.91
-0.65
-0.07
2.72
-3.37
1.24
Net Investments
-0.93
-0.47
1.52
8.42
-9.27
0.21
-0.44
0.03
-1.25
0.00
Others
0.59
0.48
0.61
-6.20
-3.92
-11.70
-2.32
-5.94
1.10
6.28
Cash from Financing Activity
-1.40
-2.37
-6.30
4.59
-0.16
0.50
0.81
-0.02
0.00
0.00
Net Cash Inflow / Outflow
1.18
-2.91
-11.67
5.90
8.13
-5.56
8.37
-5.95
-0.52
0.61
Opening Cash & Equivalents
5.88
8.79
20.46
14.56
6.42
11.97
3.60
9.55
10.07
9.46
Closing Cash & Equivalent
7.06
5.88
8.79
20.46
14.54
6.42
11.97
3.60
9.55
10.07

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
21.63
20.58
18.94
16.34
14.50
11.98
11.90
11.07
11.81
11.65
ROA
2.72%
4.74%
7.55%
6.18%
10.66%
0.51%
4.82%
-5.33%
1.25%
0.76%
ROE
4.22%
8.37%
14.65%
11.81%
18.64%
0.75%
6.60%
-6.50%
1.39%
0.88%
ROCE
7.30%
12.52%
21.02%
16.39%
24.06%
12.20%
10.78%
-8.99%
2.33%
1.28%
Fixed Asset Turnover
2.45
3.97
5.37
5.48
11.81
10.83
8.92
0.76
2.82
4.60
Receivable days
12.62
4.99
7.45
20.80
19.11
45.42
77.05
164.25
18.49
20.35
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
700.41
332.99
550.21
Cash Conversion Cycle
12.62
4.99
7.45
20.80
19.11
45.42
77.05
-536.16
-314.50
-529.86
Total Debt/Equity
0.03
0.04
0.06
0.10
0.03
0.04
0.02
0.00
0.00
0.00
Interest Cover
4.61
4.57
5.99
12.46
17.83
14.44
9.27
-19.82
8.00
7.73

Annual Reports:

FY 2026
FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


  • DB Intnl.StockBroker - Quarterly Results
    22nd Oct 2026, 00:00 AM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.