Nifty
:
25239.10
Sensex
:
82380.69
169.90 (0.68%)
594.95 (0.73%)
Nifty
Sensex
:
:
25239.10
82380.69
169.90 (0.68%)
594.95 (0.73%)

DB (International) Stock Brokers Ltd.

Finance - Stock Broking

Rating :
27/99

BSE: 530393 | NSE: DBSTOCKBRO

NSE BSE
27.16
16-Sep-2025
  • Open
  • High
  • Low
  • Previous Close
  •  26.88
  •  28.9
  •  26.8
  •  26.88
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  91771
  •  2559584.79
  •  59.88
  •  24.95

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 95.55
  • 19.51
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 0.85
  • N/A
  • 1.29

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 41.17%
  • 39.22%
  • 13.09%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 6.52%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.52
  • 18.41
  • 12.83

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.62
  • 14.04
  • 0.19

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 23.53
  • 79.58
  • -3.18

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.14
  • 18.03
  • 17.96

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.37
  • 1.70
  • 1.92

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.41
  • 2.12
  • 2.54

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
6.96
12.77
-45.50%
7.78
14.71
-47.11%
9.15
13.23
-30.84%
12.37
9.87
25.33%
Expenses
5.05
9.06
-44.26%
5.38
10.90
-50.64%
7.53
7.72
-2.46%
9.55
6.39
49.45%
EBITDA
1.91
3.71
-48.52%
2.40
3.80
-36.84%
1.62
5.51
-70.60%
2.82
3.48
-18.97%
EBIDTM
27.42%
29.06%
30.81%
25.85%
17.69%
41.64%
22.77%
35.29%
Other Income
0.00
0.00
0
0.03
0.00
0
0.00
0.00
0
0.00
0.01
-100.00%
Interest
0.29
0.83
-65.06%
0.18
0.95
-81.05%
0.36
0.67
-46.27%
0.61
0.45
35.56%
Depreciation
0.30
0.33
-9.09%
0.47
0.39
20.51%
0.31
0.57
-45.61%
0.37
0.55
-32.73%
PBT
1.32
2.54
-48.03%
1.78
2.46
-27.64%
0.94
4.27
-77.99%
1.84
2.48
-25.81%
Tax
0.31
0.58
-46.55%
0.44
0.41
7.32%
-0.09
1.07
-
0.39
0.68
-42.65%
PAT
1.01
1.96
-48.47%
1.34
2.05
-34.63%
1.03
3.21
-67.91%
1.45
1.80
-19.44%
PATM
14.49%
15.38%
17.24%
13.93%
11.29%
24.23%
11.71%
18.28%
EPS
0.29
0.56
-48.21%
0.38
0.59
-35.59%
0.30
0.92
-67.39%
0.41
0.52
-21.15%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
36.26
42.07
48.25
29.29
29.28
18.07
10.55
1.84
5.87
4.70
5.99
Net Sales Growth
-28.31%
-12.81%
64.73%
0.03%
62.04%
71.28%
473.37%
-68.65%
24.89%
-21.54%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
36.26
42.07
48.25
29.29
29.28
18.07
10.55
1.84
5.87
4.70
5.99
GP Margin
100.01%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
27.51
31.52
32.18
18.84
17.16
12.60
5.87
4.74
4.83
4.07
4.50
Power & Fuel Cost
-
0.25
0.21
0.16
0.16
0.13
0.12
0.11
0.12
0.13
0.13
% Of Sales
-
0.59%
0.44%
0.55%
0.55%
0.72%
1.14%
5.98%
2.04%
2.77%
2.17%
Employee Cost
-
7.16
5.97
3.96
3.78
2.61
2.39
2.37
2.48
2.54
1.66
% Of Sales
-
17.02%
12.37%
13.52%
12.91%
14.44%
22.65%
128.80%
42.25%
54.04%
27.71%
Manufacturing Exp.
-
18.13
20.45
11.11
9.77
8.04
2.56
1.52
1.53
1.17
1.10
% Of Sales
-
43.09%
42.38%
37.93%
33.37%
44.49%
24.27%
82.61%
26.06%
24.89%
18.36%
General & Admin Exp.
-
4.81
4.31
3.04
2.83
1.53
0.81
0.79
0.81
0.36
1.73
% Of Sales
-
11.43%
8.93%
10.38%
9.67%
8.47%
7.68%
42.93%
13.80%
7.66%
28.88%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
1.42
1.46
0.73
0.79
0.41
0.11
0.05
0.01
0.00
0.00
% Of Sales
-
3.38%
3.03%
2.49%
2.70%
2.27%
1.04%
2.72%
0.17%
0%
0.17%
EBITDA
8.75
10.55
16.07
10.45
12.12
5.47
4.68
-2.90
1.04
0.63
1.49
EBITDA Margin
24.13%
25.08%
33.31%
35.68%
41.39%
30.27%
44.36%
-157.61%
17.72%
13.40%
24.87%
Other Income
0.03
0.03
0.01
0.13
0.14
0.01
0.02
0.13
0.01
0.00
0.00
Interest
1.44
1.99
2.34
0.76
0.65
0.36
0.47
0.18
0.12
0.07
0.25
Depreciation
1.45
1.48
2.04
1.12
0.75
0.24
0.32
0.28
0.10
0.11
0.15
PBT
5.88
7.10
11.69
8.70
10.86
4.88
3.91
-3.22
0.84
0.45
1.08
Tax
1.05
1.32
2.64
2.33
2.22
4.56
1.26
-1.18
0.27
0.09
0.38
Tax Rate
17.86%
18.59%
22.58%
26.78%
20.44%
93.44%
32.23%
31.22%
32.14%
20.00%
35.19%
PAT
4.83
5.79
9.05
6.38
8.64
0.31
2.65
-2.60
0.57
0.36
0.70
PAT before Minority Interest
4.83
5.79
9.05
6.38
8.64
0.31
2.65
-2.60
0.57
0.36
0.70
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
13.32%
13.76%
18.76%
21.78%
29.51%
1.72%
25.12%
-141.30%
9.71%
7.66%
11.69%
PAT Growth
-46.45%
-36.02%
41.85%
-26.16%
2,687.10%
-88.30%
-
-
58.33%
-48.57%
 
EPS
1.38
1.65
2.59
1.82
2.47
0.09
0.76
-0.74
0.16
0.10
0.20

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
72.02
66.30
57.20
50.74
41.95
41.64
38.75
41.34
40.77
40.49
Share Capital
7.00
7.00
7.00
7.00
7.00
7.00
7.00
7.00
7.00
7.00
Total Reserves
65.02
59.30
50.20
43.74
34.95
34.64
31.75
34.34
33.77
33.49
Non-Current Liabilities
4.38
6.03
1.00
1.49
1.16
1.03
-1.03
0.10
-0.06
0.06
Secured Loans
0.17
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
2.76
3.22
0.99
1.52
1.47
0.75
0.00
0.00
0.00
0.00
Long Term Provisions
1.52
2.86
0.00
0.00
0.31
0.30
0.31
0.26
0.20
0.00
Current Liabilities
35.34
60.08
49.02
46.81
19.94
16.92
12.66
5.83
2.93
9.98
Trade Payables
35.25
57.38
41.02
43.43
16.97
16.21
11.18
5.27
2.43
9.49
Other Current Liabilities
0.09
1.89
0.77
1.40
1.50
0.46
1.46
0.32
0.33
0.15
Short Term Borrowings
0.00
0.81
4.99
0.00
0.00
0.09
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
2.23
1.97
1.47
0.16
0.02
0.24
0.17
0.35
Total Liabilities
111.74
132.41
107.22
99.04
63.05
59.59
50.38
47.27
43.64
50.53
Net Block
4.60
5.38
4.93
1.24
1.05
0.58
0.63
3.58
0.30
0.36
Gross Block
10.94
10.23
7.75
2.94
2.02
1.32
1.05
3.77
0.40
1.64
Accumulated Depreciation
6.34
4.86
2.81
1.69
0.98
0.74
0.42
0.19
0.11
1.28
Non Current Assets
11.56
121.52
7.67
27.24
6.97
7.71
3.90
9.68
15.63
11.75
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.00
0.00
1.08
9.02
0.59
0.59
0.59
0.62
0.62
0.62
Long Term Loans & Adv.
4.50
7.63
1.66
3.74
3.26
4.54
2.67
5.48
14.71
10.77
Other Non Current Assets
2.45
108.52
0.00
13.23
2.08
2.00
0.00
0.00
0.00
0.00
Current Assets
100.19
10.89
99.55
71.80
56.08
51.87
46.48
37.59
28.00
38.79
Current Investments
0.62
0.15
0.59
1.07
0.23
0.44
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.88
0.27
1.70
1.64
1.43
3.07
1.38
0.27
0.32
0.20
Cash & Bank
97.63
10.34
91.55
61.90
51.24
46.50
38.01
33.62
26.73
37.81
Other Current Assets
1.06
0.12
1.47
3.14
3.18
1.86
7.09
3.69
0.95
0.78
Short Term Loans & Adv.
0.69
0.00
4.24
4.05
2.24
0.79
0.36
2.28
0.20
0.47
Net Current Assets
64.85
-49.19
50.53
24.99
36.14
34.95
33.83
31.76
25.07
28.81
Total Assets
111.75
132.41
107.22
99.04
63.05
59.58
50.38
47.27
43.63
50.54

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
0.16
-5.03
3.89
22.38
6.09
10.39
-2.74
3.00
-6.91
-15.85
PBT
7.10
11.67
8.70
10.86
4.88
3.91
-3.78
0.84
0.45
1.08
Adjustment
2.90
5.19
1.97
1.01
-2.85
0.57
0.72
0.09
0.11
0.15
Changes in Working Capital
-6.85
-19.10
-4.34
14.17
3.13
8.18
0.59
2.24
-6.63
-16.44
Cash after chg. in Working capital
3.16
-2.25
6.32
26.05
5.16
12.66
-2.47
3.17
-6.06
-15.21
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.00
-2.78
-2.44
-3.67
0.93
-2.27
-0.27
-0.17
-0.84
-0.64
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.70
-0.35
-2.58
-14.10
-12.14
-2.83
-3.19
-3.52
7.52
-0.15
Net Fixed Assets
-0.71
-2.48
-4.80
-0.91
-0.65
-0.07
2.72
-3.37
1.24
Net Investments
-0.47
1.52
8.42
-9.27
0.21
-0.44
0.03
-1.25
0.00
Others
0.48
0.61
-6.20
-3.92
-11.70
-2.32
-5.94
1.10
6.28
Cash from Financing Activity
-2.37
-6.30
4.59
-0.16
0.50
0.81
-0.02
0.00
0.00
0.00
Net Cash Inflow / Outflow
-2.91
-11.67
5.90
8.13
-5.56
8.37
-5.95
-0.52
0.61
-16.01
Opening Cash & Equivalents
8.79
20.46
14.56
6.42
11.97
3.60
9.55
10.07
9.46
53.82
Closing Cash & Equivalent
5.88
8.79
20.46
14.54
6.42
11.97
3.60
9.55
10.07
37.81

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
20.58
18.94
16.34
14.50
11.98
11.90
11.07
11.81
11.65
11.57
ROA
4.74%
7.55%
6.18%
10.66%
0.51%
4.82%
-5.33%
1.25%
0.76%
1.39%
ROE
8.37%
14.65%
11.81%
18.64%
0.75%
6.60%
-6.50%
1.39%
0.88%
1.74%
ROCE
12.52%
21.02%
16.39%
24.06%
12.20%
10.78%
-8.99%
2.33%
1.28%
3.31%
Fixed Asset Turnover
3.97
5.37
5.48
11.81
10.83
8.92
0.76
2.82
4.60
3.65
Receivable days
4.99
7.45
20.80
19.11
45.42
77.05
164.25
18.49
20.35
12.39
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
0.00
700.41
332.99
550.21
1077.91
Cash Conversion Cycle
4.99
7.45
20.80
19.11
45.42
77.05
-536.16
-314.50
-529.86
-1065.53
Total Debt/Equity
0.04
0.06
0.10
0.03
0.04
0.02
0.00
0.00
0.00
0.00
Interest Cover
4.57
5.99
12.46
17.83
14.44
9.27
-19.82
8.00
7.73
5.25

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


  • DB Intnl.StockBroker - Quarterly Results
    29th Jul 2025, 12:00 AM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.