Nifty

:

8083.80

Sensex

:

27590.95

-170.00 (-2.06%)
-674.36 (-2.39%)

Login

Nifty
Sensex

:
:

8083.80
27590.95

-170.00 (-2.06%)
-674.36 (-2.39%)

DCM Ltd.

Textile - Spinning

Rating :

N/A

BSE: 502820 | NSE: DCM

Watchlist

NSE BSE

13.65

03-Apr-2020

Open
High
Low
Previous Close

13.00
13.65
12.55
13.00

Volume
Traded Value (lacs)
52 Week High
52 Week Low

5732
0.77
88.55
12.55

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

25.21
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

257.98
N/A
0.16

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

16.51
2.72
4.99

EBITDA CAGR (%)

10 Years
5 Years
3 Years

11.36
-0.90
1.70

PAT CAGR (%)

10 Years
5 Years
3 Years

-29.54
-32.16
-

P:E (Median)

8 Years
5 Years
3 Years

6.98
-
-

P:BV (Average)

8 Years
5 Years
3 Years

0.75
0.75
0.72

EV:EBITDA (Average)

8 Years
5 Years
3 Years

9.15
10.46
12.98

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Dec 19 Dec 18 Var% Sep 19 Sep 18 Var% Jun 19 Jun 18 Var% Mar 19 Mar 18 Var%
Net Sales 1.31 115.82 -98.87% 51.00 74.38 -31.43% 89.28 277.78 -67.86% 284.66 251.28 13.28%
Expenses 9.57 115.20 -91.69% 62.68 84.28 -25.63% 101.60 260.20 -60.95% 279.96 237.17 18.04%
EBITDA -8.26 0.62 - -11.68 -9.90 - -12.32 17.58 - 4.70 14.11 -66.69%
EBIDTM -630.53% 0.54% -22.90% -13.31% -13.80% 6.33% 1.65% 5.62%
Other Income 0.20 0.29 -31.03% 16.62 1.55 972.26% 8.20 1.44 469.44% 2.16 2.02 6.93%
Interest 2.37 3.76 -36.97% 3.36 3.23 4.02% 3.16 7.78 -59.38% 7.32 6.57 11.42%
Depreciation 2.27 4.28 -46.96% 3.24 4.63 -30.02% 4.27 8.63 -50.52% 8.22 8.56 -3.97%
PBT -12.70 -7.13 - -1.66 -16.21 - -11.55 2.61 - -8.68 1.00 -
Tax -0.56 0.90 - 0.00 0.97 -100.00% 0.00 0.74 -100.00% -1.78 0.01 -
PAT -12.14 -8.03 - -1.66 -17.18 - -11.55 1.87 - -6.90 0.99 -
PATM -926.72% -6.93% -3.25% -23.10% -12.94% 0.67% -2.42% 0.39%
EPS -6.50 -4.30 - -0.89 -9.20 - -6.19 1.00 - -3.70 0.53 -

Description Dec 19 Dec 18 Var% Sep 19 Sep 18 Var% Jun 19 Jun 18 Var% Mar 19 Mar 18 Var%
Net Sales 13.78 126.74 -89.13% 71.35 84.70 -15.76% 89.28 277.78 -67.86% 284.66 251.28 13.28%
Expenses 20.71 125.74 -83.53% 75.86 94.21 -19.48% 101.61 260.21 -60.95% 279.98 237.21 18.03%
EBITDA -6.93 1.00 - -4.51 -9.51 - -12.33 17.57 - 4.68 14.07 -66.74%
EBIDTM -50.29% 0.79% -6.32% -11.23% -13.81% 6.33% 1.64% 5.60%
Other Income 0.26 0.31 -16.13% 16.94 1.71 890.64% 8.21 1.45 466.21% 2.18 2.07 5.31%
Interest 2.38 3.77 -36.87% 3.47 3.23 7.43% 3.16 7.78 -59.38% 7.32 6.57 11.42%
Depreciation 2.50 4.34 -42.40% 3.47 4.69 -26.01% 4.27 8.63 -50.52% 8.22 8.56 -3.97%
PBT -11.55 -6.80 - 5.49 -15.72 - -11.55 2.61 - -8.68 1.01 -
Tax 0.00 0.90 -100.00% 1.56 0.93 67.74% 0.00 0.75 -100.00% -1.78 0.02 -
PAT -11.55 -7.70 - 3.93 -16.65 - -11.55 1.86 - -6.90 0.99 -
PATM -83.82% -6.08% 5.51% -19.66% -12.94% 0.67% -2.42% 0.39%
EPS -6.95 1.12 - 0.90 1.62 -44.44% -6.84 0.93 - -3.81 -0.55 -

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description TTM Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Net Sales 426.25 1,100.04 959.32 950.63 899.54 576.42 468.92 386.18 348.51 312.29 238.57 Net Sales Growth -40.74% 14.67% 0.91% 5.68% 56.06% 22.93% 21.43% 10.81% 11.60% 30.90% Cost Of Goods Sold 229.13 610.62 546.25 500.90 454.30 333.52 265.55 210.76 239.20 146.81 120.47 Gross Profit 197.12 489.43 413.07 449.73 445.25 242.90 203.37 175.42 109.31 165.48 118.09 GP Margin 46.25% 44.49% 43.06% 47.31% 49.50% 42.14% 43.37% 45.42% 31.36% 52.99% 49.50% Total Expenditure 453.81 1,047.23 941.46 902.10 846.15 526.48 412.41 330.77 341.54 255.57 220.52 Power & Fuel Cost - 126.99 122.86 124.02 113.98 55.23 28.06 29.20 22.33 22.21 21.61 % Of Sales - 11.54% 12.81% 13.05% 12.67% 9.58% 5.98% 7.56% 6.41% 7.11% 9.06% Employee Cost - 143.66 132.13 136.56 134.71 77.47 68.75 59.55 51.23 56.34 54.44 % Of Sales - 13.06% 13.77% 14.37% 14.98% 13.44% 14.66% 15.42% 14.70% 18.04% 22.82% Manufacturing Exp. - 117.89 100.13 100.35 94.42 32.41 25.92 12.25 10.78 7.98 6.74 % Of Sales - 10.72% 10.44% 10.56% 10.50% 5.62% 5.53% 3.17% 3.09% 2.56% 2.83% General & Admin Exp. - 12.60 12.21 13.61 13.69 8.31 8.84 5.86 4.81 6.30 5.00 % Of Sales - 1.15% 1.27% 1.43% 1.52% 1.44% 1.89% 1.52% 1.38% 2.02% 2.10% Selling & Distn. Exp. - 23.57 20.96 18.88 22.48 14.78 10.88 9.86 10.53 10.75 7.51 % Of Sales - 2.14% 2.18% 1.99% 2.50% 2.56% 2.32% 2.55% 3.02% 3.44% 3.15% Miscellaneous Exp. - 11.90 6.92 7.77 12.57 4.77 4.40 3.29 2.65 5.18 7.51 % Of Sales - 1.08% 0.72% 0.82% 1.40% 0.83% 0.94% 0.85% 0.76% 1.66% 1.99% EBITDA -27.56 52.81 17.86 48.53 53.39 49.94 56.51 55.41 6.97 56.72 18.05 EBITDA Margin -6.47% 4.80% 1.86% 5.11% 5.94% 8.66% 12.05% 14.35% 2.00% 18.16% 7.57% Other Income 27.18 11.98 8.96 15.65 15.74 7.74 7.34 10.63 9.23 5.79 9.69 Interest 16.21 27.55 26.13 30.18 32.56 20.11 12.43 14.98 19.76 14.30 7.72 Depreciation 18.00 34.44 36.24 36.37 36.40 24.86 11.53 10.20 9.90 9.57 7.84 PBT -34.59 2.80 -35.55 -2.37 0.18 12.70 39.90 40.87 -13.46 38.65 12.18 Tax -2.34 0.81 -0.01 0.14 -3.11 -1.22 19.19 11.86 -0.91 12.88 -6.85 Tax Rate 6.76% 28.93% 0.03% -5.91% -1727.78% -9.61% 34.64% 29.02% -20.04% 33.32% -11.64% PAT -32.25 2.00 -35.54 -2.51 3.29 13.92 36.20 29.01 5.44 25.76 65.70 PAT before Minority Interest -32.25 2.00 -35.54 -2.51 3.29 13.92 36.20 29.01 5.44 25.76 65.70 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -7.57% 0.18% -3.70% -0.26% 0.37% 2.41% 7.72% 7.51% 1.56% 8.25% 27.54% PAT Growth 0.00% - - - -76.36% -61.55% 24.78% 433.27% -78.88% -60.79% Unadjusted EPS -17.28 1.07 -19.03 -1.34 1.89 8.01 20.83 16.69 3.13 14.82 37.81

Description TTM Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Net Sales 459.07 1,100.04 959.33 950.65 907.08 961.69 897.23 770.97 770.91 685.77 238.59 Net Sales Growth -38.01% 14.67% 0.91% 4.80% -5.68% 7.18% 16.38% 0.01% 12.42% 187.43% Cost Of Goods Sold 231.67 610.62 546.25 500.90 455.46 489.78 432.48 371.81 421.54 293.58 120.47 Gross Profit 227.40 489.43 413.08 449.76 451.62 471.91 464.75 399.16 349.37 392.19 118.12 GP Margin 49.53% 44.49% 43.06% 47.31% 49.79% 49.07% 51.80% 51.77% 45.32% 57.19% 49.51% Total Expenditure 478.16 1,047.29 941.52 902.16 850.45 906.50 816.83 706.58 738.32 589.68 220.60 Power & Fuel Cost - 126.99 122.86 124.02 113.98 120.27 103.56 94.57 84.03 76.83 21.61 % Of Sales - 11.54% 12.81% 13.05% 12.57% 12.51% 11.54% 12.27% 10.90% 11.20% 9.06% Employee Cost - 143.69 132.16 136.59 135.75 135.82 127.12 113.84 103.91 103.58 54.50 % Of Sales - 13.06% 13.78% 14.37% 14.97% 14.12% 14.17% 14.77% 13.48% 15.10% 22.84% Manufacturing Exp. - 117.89 100.13 100.35 94.42 118.51 115.07 93.84 96.85 81.71 6.74 % Of Sales - 10.72% 10.44% 10.56% 10.41% 12.32% 12.83% 12.17% 12.56% 11.92% 2.82% General & Admin Exp. - 12.61 12.23 13.63 13.71 13.84 14.53 12.43 11.21 11.49 5.01 % Of Sales - 1.15% 1.27% 1.43% 1.51% 1.44% 1.62% 1.61% 1.45% 1.68% 2.10% Selling & Distn. Exp. - 23.57 20.96 18.88 22.48 19.56 15.93 14.71 15.41 14.89 7.51 % Of Sales - 2.14% 2.18% 1.99% 2.48% 2.03% 1.78% 1.91% 2.00% 2.17% 3.15% Miscellaneous Exp. - 11.91 6.93 7.79 14.66 8.72 8.12 5.37 5.36 7.60 7.51 % Of Sales - 1.08% 0.72% 0.82% 1.62% 0.91% 0.91% 0.70% 0.70% 1.11% 1.99% EBITDA -19.09 52.75 17.81 48.49 56.63 55.19 80.40 64.39 32.59 96.09 17.99 EBITDA Margin -4.16% 4.80% 1.86% 5.10% 6.24% 5.74% 8.96% 8.35% 4.23% 14.01% 7.54% Other Income 27.59 12.03 9.04 15.71 15.74 9.08 8.67 7.34 9.29 7.43 9.73 Interest 16.33 27.55 26.13 30.18 34.07 32.94 23.82 21.72 27.93 21.12 7.72 Depreciation 18.46 34.44 36.24 36.37 36.47 40.88 22.60 18.62 19.05 20.29 7.84 PBT -26.29 2.79 -35.52 -2.35 1.83 -9.55 42.65 31.39 -5.11 62.11 12.16 Tax -0.22 0.81 0.00 0.15 -1.27 -0.64 19.25 15.81 2.82 20.65 -6.79 Tax Rate 0.84% 29.03% 0.00% -6.38% -69.40% 6.70% 34.62% 50.37% 21.88% 33.25% -11.54% PAT -26.07 1.98 -35.52 -2.50 3.10 -4.33 37.72 17.81 7.79 44.33 65.61 PAT before Minority Interest -26.07 1.98 -35.52 -2.50 3.10 -8.91 36.36 15.58 10.07 41.46 65.61 Minority Interest 0.00 0.00 0.00 0.00 0.00 4.58 1.36 2.23 -2.28 2.87 0.00 PAT Margin -5.68% 0.18% -3.70% -0.26% 0.34% -0.45% 4.20% 2.31% 1.01% 6.46% 27.50% PAT Growth 0.00% - - - - - 111.79% 128.63% -82.43% -32.43% Unadjusted EPS -16.70 -0.14 -21.54 -3.81 1.78 -2.49 21.70 10.25 4.48 21.61 37.76

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Shareholder's Funds 194.60 192.31 227.39 237.65 218.61 213.31 183.21 159.58 158.48 137.76 Share Capital 18.67 18.67 18.67 17.38 17.38 17.38 17.38 17.38 17.38 17.38 Total Reserves 175.92 173.64 208.71 218.98 201.24 195.94 165.83 142.20 141.10 120.39 Non-Current Liabilities 112.48 141.10 160.81 171.62 157.42 120.81 65.59 74.43 98.60 177.35 Secured Loans 59.94 73.62 92.22 81.82 98.79 84.45 28.60 37.34 52.15 178.49 Unsecured Loans 0.00 19.88 19.83 20.00 0.71 0.71 0.71 1.17 1.18 4.53 Long Term Provisions 46.00 41.13 42.50 63.43 48.53 4.57 4.98 4.67 9.78 0.00 Current Liabilities 319.10 349.89 333.89 311.78 183.45 207.42 223.71 213.78 311.21 120.67 Trade Payables 80.12 105.07 39.27 45.97 18.71 15.84 11.53 18.79 15.75 68.22 Other Current Liabilities 70.92 50.22 46.74 55.04 35.28 19.04 39.49 57.02 62.32 27.16 Short Term Borrowings 152.37 169.49 222.99 201.54 119.62 126.23 109.90 88.22 182.10 0.00 Short Term Provisions 15.68 25.11 24.90 9.23 9.84 46.32 62.80 49.76 51.04 25.29 Total Liabilities 626.18 683.30 722.09 721.05 559.48 541.54 472.51 447.79 568.29 435.78 Net Block 172.57 196.80 231.61 263.18 163.93 80.08 71.15 72.42 76.88 69.49 Gross Block 278.68 268.80 267.86 552.65 284.83 174.51 159.92 157.42 153.32 143.18 Accumulated Depreciation 106.12 72.00 36.24 289.47 120.90 94.43 88.77 85.00 76.44 73.69 Non Current Assets 271.01 294.50 340.01 378.85 313.70 268.19 190.35 197.06 199.30 148.76 Capital Work in Progress 0.86 2.06 0.95 0.38 0.04 62.55 0.59 0.02 0.49 11.24 Non Current Investment 33.56 33.48 33.39 33.61 75.66 75.68 70.25 70.20 70.20 68.03 Long Term Loans & Adv. 62.51 59.74 70.56 81.65 74.05 49.88 48.35 44.47 51.73 0.00 Other Non Current Assets 1.51 2.43 3.49 0.03 0.01 0.00 0.01 9.95 0.00 0.00 Current Assets 355.16 388.80 382.08 342.19 245.79 273.36 282.16 250.73 368.98 287.03 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 211.54 211.25 201.06 151.45 83.37 101.54 92.34 78.65 164.09 89.71 Sundry Debtors 98.23 118.41 106.25 130.40 105.64 73.20 74.90 83.88 127.60 131.68 Cash & Bank 16.10 12.13 16.25 24.77 16.25 10.92 10.87 10.95 10.21 9.40 Other Current Assets 29.29 11.39 7.25 6.64 40.52 87.70 104.05 77.25 67.09 56.22 Short Term Loans & Adv. 22.40 35.61 51.27 28.93 35.27 75.63 83.44 66.58 61.39 56.09 Net Current Assets 36.06 38.91 48.19 30.41 62.34 65.93 58.45 36.94 57.78 166.35 Total Assets 626.17 683.30 722.09 721.04 559.49 541.55 472.51 447.79 568.28 435.79

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Shareholder's Funds 176.64 176.62 216.39 228.30 209.44 222.66 205.68 193.24 190.53 138.37 Share Capital 18.67 18.67 18.67 17.38 17.38 17.38 17.38 17.38 17.38 17.38 Total Reserves 157.97 157.95 197.72 209.63 192.06 205.28 188.31 175.87 173.15 120.99 Non-Current Liabilities 112.47 141.09 160.80 136.38 214.42 171.00 119.37 88.14 113.43 177.35 Secured Loans 59.94 73.62 92.22 81.82 124.64 103.69 54.94 38.66 56.79 178.49 Unsecured Loans 0.00 19.88 19.83 22.89 19.11 7.99 2.32 2.50 1.18 4.53 Long Term Provisions 45.99 41.13 42.50 19.57 63.10 30.30 30.82 19.70 23.26 0.00 Current Liabilities 319.14 349.94 333.94 336.03 317.99 354.70 326.04 320.55 398.87 120.73 Trade Payables 80.11 105.06 39.26 50.81 54.51 66.66 49.95 53.19 40.56 68.22 Other Current Liabilities 70.97 50.27 46.79 74.16 74.89 54.39 52.82 64.05 72.02 27.15 Short Term Borrowings 152.37 169.49 222.99 201.54 176.35 183.47 158.33 130.22 219.58 0.00 Short Term Provisions 15.69 25.12 24.91 9.53 12.23 50.18 64.94 73.09 66.71 25.36 Total Liabilities 608.25 667.65 711.13 700.71 757.07 768.25 672.33 626.90 727.27 436.45 Net Block 172.61 196.84 231.66 272.91 268.67 183.93 140.85 125.41 126.87 69.49 Gross Block 278.73 268.84 267.90 562.80 523.53 397.04 338.03 311.23 297.66 143.20 Accumulated Depreciation 106.12 72.00 36.24 289.89 254.85 213.11 197.17 185.81 170.80 73.71 Non Current Assets 249.53 275.27 325.50 314.09 372.28 331.23 281.32 232.43 222.71 146.06 Capital Work in Progress 0.86 2.06 0.95 0.38 16.13 73.59 34.60 3.91 2.52 11.24 Non Current Investment 12.04 14.21 18.84 1.00 1.03 2.31 32.96 32.96 32.96 65.33 Long Term Loans & Adv. 62.51 59.74 70.56 39.77 86.43 71.30 72.89 60.02 60.36 0.00 Other Non Current Assets 1.51 2.43 3.49 0.03 0.01 0.09 0.02 10.13 0.00 0.00 Current Assets 358.72 392.38 385.64 386.64 384.77 437.01 391.01 394.48 504.56 290.39 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 211.54 211.25 201.06 191.66 155.07 188.18 124.44 115.67 197.60 89.71 Sundry Debtors 98.23 118.41 106.25 130.44 160.70 141.03 138.67 153.64 194.78 131.68 Cash & Bank 16.63 12.67 16.77 25.63 17.27 12.62 12.84 11.88 11.14 9.77 Other Current Assets 32.32 14.43 10.28 7.50 51.74 95.17 115.06 113.29 101.04 59.22 Short Term Loans & Adv. 22.40 35.62 51.28 31.41 40.54 81.12 92.51 98.64 86.03 59.07 Net Current Assets 39.58 42.44 51.70 50.60 66.79 82.31 64.97 73.93 105.69 169.66 Total Assets 608.25 667.65 711.14 700.73 757.05 768.24 672.33 626.91 727.27 436.45

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Cash From Operating Activity 76.92 88.03 26.55 53.03 57.48 41.76 36.06 124.26 -33.59 25.16 PBT 2.80 -35.55 -2.37 0.18 12.70 55.40 40.87 4.54 38.65 58.84 Adjustment 62.88 59.23 61.53 41.58 42.80 20.93 18.78 23.73 22.44 -32.60 Changes in Working Capital 8.86 62.42 -31.19 11.68 6.35 -22.48 -17.07 99.10 -88.26 5.88 Cash after chg. in Working capital 74.54 86.10 27.96 53.44 61.86 53.84 42.58 127.37 -27.18 32.13 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 2.37 1.93 -1.41 -0.41 -4.38 -12.08 -6.51 -3.10 -6.42 -6.97 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -4.03 5.82 -10.11 -26.02 -36.48 -90.64 -11.04 3.70 -14.46 -9.56 Net Fixed Assets -8.68 -2.05 284.22 -268.16 -47.81 -76.55 -3.07 -3.63 0.61 -8.77 Net Investments -0.08 -0.09 0.22 42.05 0.02 -5.43 -0.05 0.00 -2.17 -2.20 Others 4.73 7.96 -294.55 200.09 11.31 -8.66 -7.92 7.33 -12.90 1.41 Cash from Financing Activity -67.09 -99.17 -15.34 -28.27 -14.64 48.93 -25.10 -127.22 48.86 -19.45 Net Cash Inflow / Outflow 5.80 -5.31 1.10 -1.26 6.36 0.05 -0.08 0.74 0.81 -3.86 Opening Cash & Equivalents 8.49 13.80 12.86 13.71 7.36 10.87 10.95 10.21 9.40 13.26 Closing Cash & Equivalent 14.48 8.49 13.80 12.86 13.71 10.92 10.87 10.95 10.21 9.40

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Cash From Operating Activity 76.88 88.02 26.61 56.95 64.37 55.02 62.87 150.81 -14.87 21.81 PBT 0.55 -40.24 -2.35 1.83 -9.55 55.61 31.39 12.89 62.11 58.82 Adjustment 65.11 63.91 61.50 43.12 71.15 42.25 38.27 41.77 38.64 -32.63 Changes in Working Capital 8.86 62.43 -31.13 12.49 7.79 -27.37 0.35 105.14 -104.35 2.59 Cash after chg. in Working capital 74.51 86.10 28.03 57.45 69.39 70.48 70.01 159.81 -3.60 28.79 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 2.37 1.93 -1.42 -0.49 -5.03 -15.46 -7.14 -9.00 -11.27 -6.97 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -3.77 5.84 -10.10 -25.63 -52.38 -95.68 -64.52 -12.26 -25.26 -9.53 Net Fixed Assets -8.68 -2.05 284.22 -268.16 -47.81 -76.55 -3.07 -3.63 0.61 -8.77 Net Investments -0.08 -0.09 0.22 42.05 0.02 -5.43 -0.05 0.00 -2.17 -2.20 Others 4.99 7.98 -294.54 200.48 -4.59 -13.70 -61.40 -8.63 -23.70 1.44 Cash from Financing Activity -67.09 -99.17 -15.34 -32.26 -6.23 39.91 2.61 -137.81 40.56 -16.11 Net Cash Inflow / Outflow 6.02 -5.30 1.17 -0.94 5.75 -0.75 0.97 0.74 0.44 -3.83 Opening Cash & Equivalents 8.72 14.03 13.02 14.26 8.51 12.84 11.88 11.14 9.77 13.60 Closing Cash & Equivalent 14.95 8.72 14.03 13.48 14.26 12.62 12.84 11.88 11.14 9.77

Financial Ratios

Consolidated /

Standalone

Right to Left

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Book Value (Rs.) 104.20 102.98 121.76 136.02 125.81 122.76 105.44 91.84 91.20 79.28 ROA 0.30% -5.06% -0.35% 0.51% 2.53% 7.14% 6.30% 1.07% 5.13% 15.34% ROE 1.03% -16.94% -1.08% 1.45% 6.45% 18.26% 16.93% 3.42% 17.39% 62.62% ROCE 6.56% -1.76% 4.73% 6.30% 7.38% 17.50% 16.98% 6.57% 14.28% 22.73% Fixed Asset Turnover 4.02 3.62 2.41 2.24 2.51 2.81 2.44 2.24 2.11 1.68 Receivable days 35.94 42.24 43.61 45.86 56.56 57.57 74.98 110.67 151.43 235.90 Inventory Days 70.14 77.53 64.97 45.63 58.48 75.36 80.74 127.03 148.23 109.27 Payable days 31.74 27.16 16.87 14.23 11.80 12.10 16.92 19.19 53.40 114.63 Cash Conversion Cycle 74.34 92.61 91.71 77.25 103.24 120.83 138.80 218.51 246.26 230.54 Total Debt/Equity 1.28 1.50 1.59 1.48 1.07 1.05 0.85 1.00 1.66 1.33 Interest Cover 1.10 -0.36 0.92 1.01 1.63 5.46 3.73 1.23 3.70 8.62

Description Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Book Value (Rs.) 94.59 94.58 115.88 130.64 120.53 128.14 118.37 111.21 109.65 79.63 ROA 0.31% -5.15% -0.35% 0.43% -1.17% 5.05% 2.40% 1.49% 7.13% 15.30% ROE 1.12% -18.08% -1.13% 1.42% -4.12% 16.98% 7.81% 5.25% 25.21% 62.15% ROCE 6.81% -1.80% 4.77% 6.24% 4.25% 16.12% 12.51% 9.03% 20.21% 22.67% Fixed Asset Turnover 4.02 3.62 2.38 1.74 2.19 2.58 2.52 2.68 3.29 1.68 Receivable days 35.94 42.24 43.62 56.12 54.64 53.88 65.09 77.94 82.25 235.88 Inventory Days 70.14 77.53 72.38 66.83 62.16 60.22 53.47 70.08 72.39 109.26 Payable days 31.74 27.16 17.83 22.44 24.01 25.98 26.78 23.58 31.73 114.60 Cash Conversion Cycle 74.34 92.61 98.17 100.50 92.78 88.13 91.77 124.44 122.91 230.53 Total Debt/Equity 1.41 1.64 1.67 1.59 1.68 1.42 1.17 1.08 1.64 1.32 Interest Cover 1.10 -0.36 0.92 1.05 0.71 3.33 2.45 1.46 3.94 8.62

Top Investors:

life insurance corporation of india

kanwaljeet singh dhillon

bhavesh dhireshbhai shah

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback