PBT
0.88
0.30
-0.78
-0.47
1.44
2.05
2.63
-2.83
-5.98
3.03
Adjustment
-1.67
-1.74
-0.75
-1.26
-2.51
-3.22
-3.95
2.09
9.42
0.67
Changes in Working Capital
-0.43
0.92
-1.01
1.86
0.92
0.60
-2.44
-2.74
-0.48
-1.01
Cash after chg. in Working capital
-1.22
-0.52
-2.54
0.14
-0.15
-0.57
-3.77
-3.47
2.95
2.69
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.09
0.06
-0.18
-0.25
-0.29
-0.30
-0.62
-0.39
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00