Nifty
Sensex
:
:
15789.10
53073.82
-10.00 (-0.06%)
46.85 (0.09%)

Finance - NBFC

Rating :
N/A

BSE: 511611 | NSE: DCMFINSERV

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 8.65
  • 18.17
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 17.81
  • N/A
  • -0.20

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 39.50%
  • 1.53%
  • 47.58%
  • FII
  • DII
  • Others
  • 0%
  • 0.15%
  • 11.24%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -100.00
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.67
  • 2.66
  • -7.52

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -47.53

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.81
  • 3.61
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -0.08
  • -0.10
  • -0.09

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 54.38
  • 75.35
  • 101.67

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Sep 21
Sep 20
Var%
Jun 21
Jun 20
Var%
Net Sales
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Expenses
1.47
0.40
267.50%
0.39
0.43
-9.30%
0.25
0.32
-21.88%
0.23
0.24
-4.17%
EBITDA
-1.47
-0.40
-
-0.39
-0.43
-
-0.25
-0.32
-
-0.23
-0.24
-
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
2.49
0.53
369.81%
0.36
0.52
-30.77%
0.27
0.46
-41.30%
0.43
0.53
-18.87%
Interest
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.08
0.08
0.00%
0.08
0.08
0.00%
0.08
0.08
0.00%
0.08
0.08
0.00%
PBT
0.93
0.05
1,760.00%
-0.12
-0.01
-
-0.07
0.06
-
0.12
0.20
-40.00%
Tax
0.38
0.44
-13.64%
-0.01
0.00
-
-0.02
0.00
-
0.04
-0.02
-
PAT
0.55
-0.39
-
-0.11
-0.01
-
-0.05
0.05
-
0.09
0.21
-57.14%
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.25
-0.17
-
-0.05
0.00
-
-0.02
0.02
-
0.04
0.10
-60.00%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.09
0.01
Net Sales Growth
0.00%
0
0
0
0
0
0
0
-100%
800%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.03
0.00
0.00
0.00
0.04
Gross Profit
0.00
0.00
0.00
0.00
0.00
0.00
-0.03
0.00
0.00
0.09
-0.03
GP Margin
0.00%
0
0
0
0
0
0
0
0
100%
-300%
Total Expenditure
2.34
1.39
2.07
2.06
4.33
1.23
1.01
6.38
9.92
3.05
1.12
Power & Fuel Cost
-
0.01
0.01
0.01
0.01
0.01
0.01
0.00
0.01
0.01
0.00
% Of Sales
-
0
0
0
0
0
0
0
0
11.11%
0%
Employee Cost
-
0.48
0.39
0.55
0.45
0.38
0.24
0.25
0.31
0.30
0.28
% Of Sales
-
0
0
0
0
0
0
0
0
333.33%
2800%
Manufacturing Exp.
-
0.13
0.23
0.19
0.16
0.15
0.16
0.18
0.17
0.19
0.41
% Of Sales
-
0
0
0
0
0
0
0
0
211.11%
4100%
General & Admin Exp.
-
0.76
0.88
0.95
0.69
0.61
0.55
0.34
0.43
0.53
0.32
% Of Sales
-
0
0
0
0
0
0
0
0
588.89%
3200%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0
0
0
0
0
0
0
0
0%
0%
Miscellaneous Exp.
-
0.02
0.56
0.37
3.02
0.08
0.03
5.62
9.01
2.03
0.00
% Of Sales
-
0
0
0
0
0
0
0
0
2255.56%
800%
EBITDA
-2.34
-1.39
-2.07
-2.06
-4.33
-1.23
-1.01
-6.38
-9.92
-2.96
-1.11
EBITDA Margin
0.00%
0
0
0
0
0
0
0
0
-3288.89%
-11100%
Other Income
3.55
2.04
2.55
3.00
7.25
4.96
3.96
4.09
4.38
6.38
3.35
Interest
0.00
0.01
0.96
1.09
0.99
1.41
0.00
0.04
0.00
0.02
0.00
Depreciation
0.32
0.33
0.29
0.32
0.32
0.32
0.32
0.52
0.36
0.36
0.27
PBT
0.86
0.30
-0.77
-0.47
1.62
2.01
2.63
-2.85
-5.90
3.04
1.96
Tax
0.39
0.43
-0.45
0.45
1.51
0.45
0.54
0.00
0.00
0.00
0.00
Tax Rate
45.35%
143.33%
58.44%
-95.74%
93.21%
22.39%
20.53%
0.00%
0.00%
0.00%
0.00%
PAT
0.48
-0.13
-0.31
-0.91
0.11
1.56
2.10
-2.85
-5.87
3.04
1.96
PAT before Minority Interest
0.48
-0.13
-0.31
-0.91
0.11
1.56
2.10
-2.85
-5.90
3.04
1.96
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.03
0.00
0.00
PAT Margin
0.00%
0
0
0
0
0
0
0
0
3377.78%
19600%
PAT Growth
442.86%
-
-
-
-92.95%
-25.71%
-
-
-
55.10%
 
EPS
0.22
-0.06
-0.14
-0.41
0.05
0.71
0.95
-1.29
-2.66
1.38
0.89

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
-43.45
-43.32
-43.01
-42.06
-42.15
-49.37
-51.46
-43.10
-37.21
-40.25
Share Capital
22.13
22.13
22.13
22.13
22.13
22.13
22.13
22.13
22.13
22.13
Total Reserves
-65.57
-65.45
-65.13
-64.19
-64.28
-71.49
-73.59
-70.72
-64.83
-67.87
Non-Current Liabilities
-1.51
-1.60
11.57
10.88
105.70
132.80
132.88
127.69
117.40
103.49
Secured Loans
0.25
0.25
0.25
0.00
33.90
39.69
39.70
39.72
39.72
39.72
Unsecured Loans
1.83
1.83
13.79
12.96
74.13
56.89
56.84
56.84
56.87
56.87
Long Term Provisions
0.07
0.06
0.08
0.05
0.04
20.84
20.97
21.06
15.72
0.07
Current Liabilities
80.39
81.08
78.14
83.68
2.94
2.75
2.19
1.88
6.49
5.73
Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Current Liabilities
80.38
81.08
77.96
83.57
2.86
1.87
1.90
1.88
6.48
5.73
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.01
0.01
0.17
0.11
0.07
0.88
0.29
0.00
0.00
0.00
Total Liabilities
35.46
36.19
46.73
52.53
66.52
86.21
83.64
86.50
86.71
69.00
Net Block
11.74
11.95
12.24
12.56
12.88
13.21
13.53
14.07
14.37
14.77
Gross Block
13.32
13.20
13.20
13.20
13.20
36.91
36.91
37.14
37.09
37.80
Accumulated Depreciation
1.58
1.25
0.96
0.64
0.32
23.71
23.38
23.07
22.71
23.03
Non Current Assets
31.03
31.29
36.27
14.39
15.64
82.55
80.05
77.53
78.27
61.83
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.00
0.00
0.00
0.00
0.79
0.86
0.87
0.87
0.87
0.87
Long Term Loans & Adv.
1.76
2.21
2.03
1.82
0.89
24.04
23.57
22.94
26.25
11.21
Other Non Current Assets
17.53
17.13
22.00
0.00
1.07
44.44
42.07
39.64
36.78
34.97
Current Assets
4.43
4.91
10.46
38.15
50.88
3.67
3.59
8.97
8.44
7.18
Current Investments
0.81
0.64
1.21
1.52
0.50
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.01
0.04
0.04
0.04
0.04
Sundry Debtors
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Bank
3.45
3.14
9.07
34.74
47.32
0.18
0.29
0.29
0.24
0.27
Other Current Assets
0.17
2.20
1.25
1.09
3.06
3.48
3.26
8.64
8.16
6.87
Short Term Loans & Adv.
-1.06
-1.07
-1.07
0.80
0.00
0.07
0.06
0.07
0.05
0.07
Net Current Assets
-75.96
-76.18
-67.68
-45.53
47.94
0.92
1.40
7.09
1.96
1.45
Total Assets
35.46
36.20
46.73
52.54
66.52
86.22
83.64
86.50
86.71
69.01

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
-0.50
-2.71
-0.11
-0.45
-0.87
-4.39
-3.93
2.92
2.69
2.24
PBT
0.30
-0.77
-0.47
1.62
2.05
2.63
-2.87
-5.98
3.04
1.96
Adjustment
-1.74
-0.76
-1.27
-2.70
-3.22
-3.97
2.11
9.42
0.67
0.25
Changes in Working Capital
0.89
-1.00
1.87
0.92
0.60
-2.44
-2.79
-0.52
-1.03
0.04
Cash after chg. in Working capital
-0.56
-2.53
0.13
-0.16
-0.57
-3.77
-3.54
2.92
2.69
2.25
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.06
-0.18
-0.25
-0.29
-0.30
-0.62
-0.39
0.00
0.00
-0.03
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.03
Cash From Investing Activity
1.09
12.78
4.85
16.18
1.25
4.30
3.95
-2.84
-2.70
0.00
Net Fixed Assets
-0.12
0.00
0.00
0.00
23.70
-0.01
0.04
0.00
0.71
0.00
Net Investments
-0.17
0.57
0.31
-0.05
-0.43
0.00
0.00
0.08
0.00
0.00
Others
1.38
12.21
4.54
16.23
-22.02
4.31
3.91
-2.92
-3.41
0.00
Cash from Financing Activity
-0.65
-9.95
-5.64
-15.03
-0.10
0.00
-0.04
-0.03
-0.02
-0.05
Net Cash Inflow / Outflow
-0.06
0.12
-0.91
0.69
0.27
-0.10
-0.02
0.05
-0.03
2.19
Opening Cash & Equivalents
0.35
0.23
1.14
0.44
0.17
0.27
0.29
0.24
0.27
34.57
Closing Cash & Equivalent
0.30
0.35
0.23
1.14
0.44
0.17
0.27
0.29
0.24
36.76

Financial Ratios

Consolidated /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
-19.64
-19.58
-19.44
-19.01
-19.05
-22.31
-23.26
-21.97
-19.30
-20.67
ROA
-0.36%
-0.76%
-1.84%
0.18%
2.04%
2.47%
-3.35%
-6.81%
3.91%
2.89%
ROE
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
ROCE
0.00%
0.00%
0.00%
14.18%
6.04%
5.71%
-5.71%
-10.44%
5.29%
3.53%
Fixed Asset Turnover
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Receivable days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
170.11
4021.76
Payable days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash Conversion Cycle
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
170.11
4021.76
Total Debt/Equity
-0.29
-0.29
-0.33
-0.31
-2.56
-1.96
-1.88
-1.99
-2.26
-2.11
Interest Cover
27.51
0.20
0.57
2.64
2.43
732.42
-74.62
-1402.86
169.94
0.00

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.