PBT
-0.95
-0.90
0.88
0.30
-0.78
-0.47
1.44
2.05
2.63
-2.83
Adjustment
-0.50
-0.51
-1.67
-1.74
-0.75
-1.26
-2.51
-3.22
-3.95
2.09
Changes in Working Capital
-0.01
-0.13
-0.43
0.92
-1.01
1.86
0.92
0.60
-2.44
-2.74
Cash after chg. in Working capital
-1.46
-1.54
-1.22
-0.52
-2.54
0.14
-0.15
-0.57
-3.77
-3.47
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.02
0.08
0.09
0.06
-0.18
-0.25
-0.29
-0.30
-0.62
-0.39
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00