Shareholder's Funds 
7,004.13
6,522.10
6,193.75
5,501.80
4,648.14
4,049.74
3,525.68
3,039.50
2,527.73
2,090.91
Share Capital
31.35
31.35
31.35
31.35
31.35
31.35
31.35
32.64
32.64
32.64
Total Reserves
6,972.78
6,490.75
6,162.40
5,470.45
4,616.79
4,018.39
3,494.33
3,006.86
2,495.09
2,058.27
Non-Current Liabilities
2,483.85
2,258.62
1,960.29
1,488.57
1,322.17
1,277.65
1,118.86
676.49
580.68
415.08
Secured Loans
1,356.68
1,356.29
1,139.25
917.69
1,000.53
946.46
906.30
495.75
461.72
226.75
Unsecured Loans
34.47
28.25
14.49
33.65
11.64
28.46
30.53
31.49
10.48
30.79
Long Term Provisions
322.93
293.69
266.31
256.06
244.72
242.49
221.52
209.79
183.65
164.74
Current Liabilities
5,280.02
4,644.98
4,244.20
3,622.19
2,584.81
3,360.67
2,938.40
2,135.47
2,723.50
2,791.61
Trade Payables
1,184.94
1,040.12
1,010.74
960.31
701.98
927.05
1,144.36
1,118.25
1,146.45
1,149.19
Other Current Liabilities
1,161.30
1,116.41
1,152.79
897.93
764.53
681.00
686.34
565.13
678.14
570.61
Short Term Borrowings
818.25
529.73
323.00
443.67
275.22
1,071.35
537.89
134.05
508.29
727.10
Short Term Provisions
2,115.53
1,958.72
1,757.67
1,320.28
843.08
681.27
569.81
318.04
390.62
344.71
Total Liabilities
14,768.00
13,425.70
12,398.24
10,612.56
8,555.12
8,694.20
7,583.59
5,853.06
5,833.99
5,299.81
Net Block
6,516.60
4,221.19
4,104.44
3,407.79
3,358.80
3,492.26
2,682.81
2,203.57
2,014.72
1,428.27
Gross Block
8,299.12
5,679.59
5,299.70
4,394.48
4,159.65
4,093.37
3,084.60
2,480.27
2,167.31
1,524.37
Accumulated Depreciation
1,782.52
1,458.40
1,195.26
986.69
800.85
601.11
401.79
276.70
152.59
96.10
Non Current Assets
7,617.51
7,073.00
6,011.03
4,191.85
3,624.79
3,667.17
3,216.03
2,487.09
2,236.44
1,979.67
Capital Work in Progress
833.81
2,615.21
1,630.10
494.32
108.99
59.12
332.31
116.92
64.53
357.19
Non Current Investment
55.83
53.72
12.18
3.01
30.25
28.78
30.76
29.81
30.90
28.08
Long Term Loans & Adv.
124.60
151.70
241.13
275.79
111.72
61.21
101.98
72.17
59.56
105.98
Other Non Current Assets
85.98
30.48
22.48
10.24
14.32
19.06
61.32
57.66
59.67
52.97
Current Assets
7,136.18
6,347.10
6,380.22
6,397.08
4,878.64
4,956.25
4,282.69
3,277.62
3,482.97
3,209.01
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
2,799.48
2,677.05
2,376.47
2,305.94
1,804.02
2,177.37
1,925.12
1,651.54
1,615.67
1,320.00
Sundry Debtors
919.16
645.87
868.91
906.75
514.02
1,078.72
1,039.17
903.60
1,004.46
1,286.87
Cash & Bank
986.08
672.44
973.99
1,606.87
1,333.74
560.45
415.91
148.59
211.52
39.82
Other Current Assets
2,431.46
48.45
70.30
57.26
1,226.86
1,139.71
902.49
573.89
651.32
562.32
Short Term Loans & Adv.
2,376.48
2,303.29
2,090.55
1,520.26
964.99
889.73
763.07
540.66
628.12
514.15
Net Current Assets
1,856.16
1,702.12
2,136.02
2,774.89
2,293.83
1,595.58
1,344.29
1,142.15
759.47
417.40
Total Assets
14,753.69
13,420.10
12,391.25
10,588.93
8,503.43
8,623.42
7,498.72
5,764.71
5,719.41
5,188.68
|