Shareholder's Funds 
7,711.97
7,004.13
6,522.10
6,193.75
5,501.80
4,648.14
4,049.74
3,525.68
3,039.50
2,527.73
Share Capital
31.35
31.35
31.35
31.35
31.35
31.35
31.35
31.35
32.64
32.64
Total Reserves
7,680.62
6,972.78
6,490.75
6,162.40
5,470.45
4,616.79
4,018.39
3,494.33
3,006.86
2,495.09
Non-Current Liabilities
2,647.26
2,483.85
2,258.62
1,960.29
1,488.57
1,322.17
1,277.65
1,118.86
676.49
580.68
Secured Loans
1,585.66
1,356.68
1,356.29
1,139.25
917.69
1,000.53
946.46
906.30
495.75
461.72
Unsecured Loans
15.43
34.47
28.25
14.49
33.65
11.64
28.46
30.53
31.49
10.48
Long Term Provisions
360.58
322.93
293.69
266.31
256.06
244.72
242.49
221.52
209.79
183.65
Current Liabilities
5,887.30
5,280.02
4,644.98
4,244.20
3,622.19
2,584.81
3,360.67
2,938.40
2,135.47
2,723.50
Trade Payables
1,218.25
1,184.94
1,040.12
1,010.74
960.31
701.98
927.05
1,144.36
1,118.25
1,146.45
Other Current Liabilities
1,365.79
1,161.30
1,116.41
1,152.79
897.93
764.53
681.00
686.34
565.13
678.14
Short Term Borrowings
982.76
818.25
529.73
323.00
443.67
275.22
1,071.35
537.89
134.05
508.29
Short Term Provisions
2,320.50
2,115.53
1,958.72
1,757.67
1,320.28
843.08
681.27
569.81
318.04
390.62
Total Liabilities
16,267.39
14,768.00
13,425.70
12,398.24
10,612.56
8,555.12
8,694.20
7,583.59
5,853.06
5,833.99
Net Block
7,517.66
6,516.60
4,221.19
4,104.44
3,407.79
3,358.80
3,492.26
2,682.81
2,203.57
2,014.72
Gross Block
9,793.06
8,299.12
5,679.59
5,299.70
4,394.48
4,159.65
4,093.37
3,084.60
2,480.27
2,167.31
Accumulated Depreciation
2,275.40
1,782.52
1,458.40
1,195.26
986.69
800.85
601.11
401.79
276.70
152.59
Non Current Assets
8,533.24
7,617.51
7,073.00
6,011.03
4,191.85
3,624.79
3,667.17
3,216.03
2,487.09
2,236.44
Capital Work in Progress
570.80
833.81
2,615.21
1,630.10
494.32
108.99
59.12
332.31
116.92
64.53
Non Current Investment
73.34
55.83
53.72
12.18
3.01
30.25
28.78
30.76
29.81
30.90
Long Term Loans & Adv.
161.58
124.60
151.70
241.13
275.79
111.72
61.21
101.98
72.17
59.56
Other Non Current Assets
209.17
85.98
30.48
22.48
10.24
14.32
19.06
61.32
57.66
59.67
Current Assets
7,726.18
7,136.18
6,347.10
6,380.22
6,397.08
4,878.64
4,956.25
4,282.69
3,277.62
3,482.97
Current Investments
62.64
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
3,108.12
2,799.48
2,677.05
2,376.47
2,305.94
1,804.02
2,177.37
1,925.12
1,651.54
1,615.67
Sundry Debtors
1,081.10
919.16
645.87
868.91
906.75
514.02
1,078.72
1,039.17
903.60
1,004.46
Cash & Bank
854.43
986.08
672.44
973.99
1,606.87
1,333.74
560.45
415.91
148.59
211.52
Other Current Assets
2,619.89
54.98
48.45
70.30
1,577.52
1,226.86
1,139.71
902.49
573.89
651.32
Short Term Loans & Adv.
2,484.91
2,376.48
2,303.29
2,090.55
1,520.26
964.99
889.73
763.07
540.66
628.12
Net Current Assets
1,838.88
1,856.16
1,702.12
2,136.02
2,774.89
2,293.83
1,595.58
1,344.29
1,142.15
759.47
Total Assets
16,259.42
14,753.69
13,420.10
12,391.25
10,588.93
8,503.43
8,623.42
7,498.72
5,764.71
5,719.41
|