PBT
99.99
96.22
90.39
68.72
151.22
38.71
11.66
45.69
19.67
-27.11
Adjustment
60.26
62.71
36.69
42.85
50.47
52.73
56.47
60.21
57.19
57.55
Changes in Working Capital
84.17
-102.98
-28.05
-26.97
-93.34
-16.02
-103.62
88.78
-55.17
-10.68
Cash after chg. in Working capital
244.41
55.94
99.03
84.60
108.36
75.42
-35.49
194.67
21.70
19.76
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-19.13
-18.10
-15.31
-21.26
-34.37
-7.68
-10.35
-8.80
-3.09
-3.05
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00