Nifty

:

22716.20

Sensex

:

72529.07

-64.05 (-0.28%)
-242.65 (-0.33%)

Login

Nifty
Sensex

:
:

22716.20
72529.07

-64.05 (-0.28%)
-242.65 (-0.33%)

DCW Ltd.

Chemicals

Rating :

50/99

BSE: 500117 | NSE: DCW

Watchlist

NSE BSE

45.98

29-Sep-2026

Open
High
Low
Previous Close

47
47.01
45.72
46.81

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1027636
47490889.66
72.3
37.11

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,355.35
19.00
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,426.80
0.65%
1.22

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

6.19
-2.67
4.63

EBITDA CAGR (%)

10 Years
5 Years
3 Years

4.64
-7.37
4.77

PAT CAGR (%)

10 Years
5 Years
3 Years

9.11
-14.83
45.43

P:E (Median)

8 Years
5 Years
3 Years

19.73
28.26
49.87

P:BV (Average)

8 Years
5 Years
3 Years

1.49
1.70
1.85

EV:EBITDA (Average)

8 Years
5 Years
3 Years

7.46
7.81
9.71

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 541.91 475.50 13.97% 609.06 537.91 13.23% 519.81 474.18 9.62% 539.21 488.74 10.33%
Expenses 506.15 421.77 20.01% 544.49 482.18 12.92% 474.58 417.19 13.76% 481.19 453.31 6.15%
EBITDA 35.76 53.73 -33.45% 64.58 55.72 15.90% 45.24 56.99 -20.62% 58.02 35.43 63.76%
EBIDTM 6.60% 11.30% 10.60% 10.36% 8.70% 12.02% 10.76% 7.25%
Other Income 5.65 4.03 40.20% 5.61 5.91 -5.08% 4.83 4.78 1.05% 4.62 6.01 -23.13%
Interest 14.80 15.07 -1.79% 15.40 15.76 -2.28% 16.20 16.23 -0.18% 15.54 18.38 -15.45%
Depreciation 26.26 25.02 4.96% 26.42 25.24 4.68% 26.34 25.29 4.15% 26.05 24.84 4.87%
PBT 0.36 17.66 -97.96% 28.37 20.63 37.52% 7.53 20.25 -62.81% 21.05 -1.78 -
Tax -34.19 6.28 - 10.29 9.37 9.82% 2.64 6.83 -61.35% 7.24 -0.53 -
PAT 34.55 11.39 203.34% 18.08 11.26 60.57% 4.90 13.42 -63.49% 13.81 -1.25 -
PATM 6.37% 2.40% 2.97% 2.09% 0.94% 2.83% 2.56% -0.26%
EPS 1.17 0.39 200.00% 0.61 0.38 60.53% 0.17 0.45 -62.22% 0.47 -0.04 -

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 2,209.99 2,143.59 2,000.34 1,871.59 2,633.80 2,454.74 1,464.26 1,277.28 1,352.80 1,187.42 1,175.80 Net Sales Growth 11.82% 7.16% 6.88% -28.94% 7.29% 67.64% 14.64% -5.58% 13.93% 0.99% Cost Of Goods Sold 1,245.00 1,173.79 1,087.89 985.56 1,293.90 1,421.36 756.09 635.96 681.43 597.12 591.88 Gross Profit 964.99 969.79 912.46 886.03 1,339.90 1,033.38 708.17 641.31 671.37 590.30 583.93 GP Margin 43.67% 45.24% 45.62% 47.34% 50.87% 42.10% 48.36% 50.21% 49.63% 49.71% 49.66% Total Expenditure 2,006.41 1,922.02 1,807.12 1,696.05 2,205.31 2,129.90 1,254.87 1,130.81 1,190.89 1,061.68 1,034.97 Power & Fuel Cost - 307.47 312.53 337.34 460.44 338.39 194.75 203.34 224.18 191.81 177.70 % Of Sales - 14.34% 15.62% 18.02% 17.48% 13.79% 13.30% 15.92% 16.57% 16.15% 15.11% Employee Cost - 181.99 161.12 151.72 182.17 156.38 133.13 122.52 114.49 113.89 97.47 % Of Sales - 8.49% 8.05% 8.11% 6.92% 6.37% 9.09% 9.59% 8.46% 9.59% 8.29% Manufacturing Exp. - 154.10 144.75 135.67 165.33 129.81 111.97 107.12 100.21 108.34 105.22 % Of Sales - 7.19% 7.24% 7.25% 6.28% 5.29% 7.65% 8.39% 7.41% 9.12% 8.95% General & Admin Exp. - 44.35 39.71 30.51 30.40 30.31 20.22 17.14 16.85 15.50 19.17 % Of Sales - 2.07% 1.99% 1.63% 1.15% 1.23% 1.38% 1.34% 1.25% 1.31% 1.63% Selling & Distn. Exp. - 36.95 44.95 42.70 46.13 33.77 23.94 14.89 23.56 24.47 30.29 % Of Sales - 1.72% 2.25% 2.28% 1.75% 1.38% 1.63% 1.17% 1.74% 2.06% 2.58% Miscellaneous Exp. - 23.37 16.17 12.54 26.94 19.89 14.77 29.84 30.17 10.56 30.29 % Of Sales - 1.09% 0.81% 0.67% 1.02% 0.81% 1.01% 2.34% 2.23% 0.89% 1.13% EBITDA 203.60 221.57 193.22 175.54 428.49 324.84 209.39 146.47 161.91 125.74 140.83 EBITDA Margin 9.21% 10.34% 9.66% 9.38% 16.27% 13.23% 14.30% 11.47% 11.97% 10.59% 11.98% Other Income 20.71 19.08 23.10 18.25 15.32 6.10 11.33 8.54 3.61 6.17 8.69 Interest 61.94 62.21 67.25 73.51 126.11 113.07 119.67 107.45 104.03 93.20 56.58 Depreciation 105.07 103.83 99.93 93.79 90.16 88.53 87.37 87.21 83.36 87.80 67.93 PBT 57.31 74.61 49.15 26.49 227.54 129.34 13.68 -39.66 -21.86 -49.09 25.01 Tax -14.02 26.44 19.08 9.68 82.43 35.74 9.88 -12.90 -17.59 -28.89 4.87 Tax Rate -24.46% 35.44% 38.82% 38.20% 30.04% 24.95% 72.22% 32.53% 80.47% 58.85% 19.47% PAT 71.34 48.17 30.07 15.66 191.98 107.51 3.79 -26.76 -4.27 -20.20 20.15 PAT before Minority Interest 71.34 48.17 30.07 15.66 191.98 107.51 3.79 -26.76 -4.27 -20.20 20.15 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 3.23% 2.25% 1.50% 0.84% 7.29% 4.38% 0.26% -2.10% -0.32% -1.70% 1.71% PAT Growth 104.88% 60.19% 92.02% -91.84% 78.57% 2,736.68% - - - - EPS 2.42 1.63 1.02 0.53 6.50 3.64 0.13 -0.91 -0.14 -0.68 0.68

Description TTM Mar 15
Net Sales - 1,254.47 Net Sales Growth - Cost Of Goods Sold - 691.41 Gross Profit - 563.05 GP Margin - 44.88% Total Expenditure - 1,192.20 Power & Fuel Cost - 225.44 % Of Sales - 17.97% Employee Cost - 87.35 % Of Sales - 6.96% Manufacturing Exp. - 95.23 % Of Sales - 7.59% General & Admin Exp. - 17.96 % Of Sales - 1.43% Selling & Distn. Exp. - 46.84 % Of Sales - 3.73% Miscellaneous Exp. - 27.96 % Of Sales - 2.23% EBITDA - 62.27 EBITDA Margin - 4.96% Other Income - 4.26 Interest - 18.69 Depreciation - 52.00 PBT - -4.16 Tax - 1.16 Tax Rate - -24.37% PAT - -5.92 PAT before Minority Interest - -5.92 Minority Interest - 0.00 PAT Margin - -0.47% PAT Growth - EPS - -0.20

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 1,074.81 1,032.84 1,031.72 1,025.10 801.82 687.20 677.81 631.53 635.11 654.73 Share Capital 59.03 59.03 59.03 59.03 52.21 52.21 52.21 44.20 44.20 43.94 Total Reserves 1,015.78 973.80 972.69 966.07 742.11 634.99 625.60 587.33 590.91 610.05 Non-Current Liabilities 301.99 410.37 443.25 538.71 584.85 646.79 555.58 487.42 600.44 644.20 Secured Loans 88.11 217.65 281.71 380.66 440.91 512.74 467.31 383.57 478.75 479.99 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 10.00 0.00 0.00 0.00 0.00 Long Term Provisions 12.19 16.60 22.98 23.49 18.46 15.32 13.66 10.80 10.90 12.50 Current Liabilities 712.52 734.96 613.57 499.52 516.59 541.26 600.27 699.73 668.11 653.32 Trade Payables 390.95 384.32 336.59 274.99 295.80 297.98 323.21 277.64 173.82 271.28 Other Current Liabilities 255.24 280.70 238.75 217.40 202.43 172.57 208.72 261.22 277.42 200.78 Short Term Borrowings 53.00 59.78 26.70 0.00 11.34 65.12 63.61 154.19 211.69 181.27 Short Term Provisions 13.32 10.16 11.54 7.13 7.02 5.59 4.72 6.68 5.18 0.00 Total Liabilities 2,089.32 2,178.17 2,088.54 2,063.33 1,903.26 1,875.25 1,833.66 1,818.68 1,903.66 1,952.25 Net Block 1,303.72 1,270.31 1,311.52 1,296.05 1,352.07 1,406.92 1,466.99 1,533.88 1,471.13 1,531.15 Gross Block 2,225.31 2,097.37 2,046.20 1,945.19 1,913.27 1,886.21 1,859.64 1,840.23 1,678.70 1,652.83 Accumulated Depreciation 921.59 827.06 734.68 649.15 561.20 479.29 392.65 306.35 207.57 121.68 Non Current Assets 1,372.59 1,383.85 1,397.88 1,375.70 1,375.54 1,464.06 1,495.79 1,568.55 1,608.06 1,667.59 Capital Work in Progress 21.60 56.34 41.04 59.65 8.10 3.81 12.47 7.05 123.60 121.81 Non Current Investment 19.54 19.54 19.54 0.01 0.01 0.01 0.01 0.01 0.01 0.01 Long Term Loans & Adv. 27.22 37.14 25.25 19.44 14.71 15.34 11.50 7.15 6.66 14.62 Other Non Current Assets 0.52 0.52 0.53 0.55 0.66 37.98 4.83 20.46 6.66 0.00 Current Assets 716.72 794.31 690.66 687.62 527.72 411.18 337.86 250.13 295.60 284.66 Current Investments 0.26 6.99 0.16 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 309.39 427.58 376.54 344.62 247.09 169.09 177.02 122.31 157.06 135.18 Sundry Debtors 142.00 98.52 114.20 132.86 116.47 95.20 72.68 73.69 86.20 80.46 Cash & Bank 204.33 215.26 169.46 168.40 112.44 122.45 50.17 16.88 3.87 1.60 Other Current Assets 60.75 22.59 4.72 9.51 51.73 24.44 38.01 37.25 48.46 67.43 Short Term Loans & Adv. 35.14 23.37 25.58 32.24 46.37 20.20 28.47 30.46 40.14 63.01 Net Current Assets 4.21 59.35 77.09 188.10 11.13 -130.08 -262.40 -449.61 -372.51 -368.66 Total Assets 2,089.31 2,178.16 2,088.54 2,063.32 1,903.26 1,875.24 1,833.65 1,818.68 1,903.66 1,952.25

Description Mar 15
Shareholder's Funds 560.09 Share Capital 42.70 Total Reserves 517.39 Non-Current Liabilities 718.12 Secured Loans 567.40 Unsecured Loans 0.00 Long Term Provisions 11.05 Current Liabilities 568.14 Trade Payables 293.84 Other Current Liabilities 161.66 Short Term Borrowings 112.64 Short Term Provisions 0.00 Total Liabilities 1,846.35 Net Block 635.07 Gross Block 1,185.48 Accumulated Depreciation 550.40 Non Current Assets 1,512.93 Capital Work in Progress 849.47 Non Current Investment 0.00 Long Term Loans & Adv. 26.46 Other Non Current Assets 1.93 Current Assets 333.41 Current Investments 0.00 Inventories 165.60 Sundry Debtors 94.58 Cash & Bank 5.76 Other Current Assets 67.47 Short Term Loans & Adv. 64.25 Net Current Assets -234.73 Total Assets 1,846.36

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 277.97 190.55 252.09 225.91 177.96 217.69 169.52 285.36 57.31 222.71 PBT 74.61 49.15 25.34 274.41 143.25 13.68 -39.66 -21.86 -49.09 25.01 Adjustment 149.74 144.00 159.07 158.83 206.48 205.08 203.05 182.29 187.02 119.59 Changes in Working Capital 51.34 6.14 80.44 -157.70 -148.93 -1.15 19.47 119.87 -71.24 82.19 Cash after chg. in Working capital 275.70 199.30 264.85 275.54 200.80 217.60 182.86 280.29 66.69 226.80 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 2.28 -8.75 -12.76 -49.64 -22.84 0.09 -2.09 -0.08 1.22 -8.39 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 -11.24 5.15 -10.60 4.30 Cash From Investing Activity -63.30 -112.19 -98.63 -164.56 51.56 -77.85 -42.98 -44.94 -13.43 -94.91 Net Fixed Assets -93.20 -66.47 -82.40 -83.47 -31.35 -17.91 -24.83 -44.98 -27.66 -80.47 Net Investments 6.73 -6.83 -19.69 0.00 0.00 0.00 0.00 0.00 0.00 0.04 Others 23.17 -38.89 3.46 -81.09 82.91 -59.94 -18.15 0.04 14.23 -14.48 Cash from Financing Activity -221.22 -77.65 -152.66 -139.10 -191.85 -98.53 -119.00 -240.71 -43.80 -128.20 Net Cash Inflow / Outflow -6.54 0.70 0.81 -77.75 37.66 41.30 7.55 -0.28 0.08 -0.40 Opening Cash & Equivalents 11.48 10.78 9.91 87.67 50.01 8.70 1.15 1.44 1.36 1.76 Closing Cash & Equivalent 4.94 11.48 10.72 9.91 87.67 50.01 8.70 1.15 1.44 1.36

Description Mar 15
Cash From Operating Activity 68.60 PBT -4.77 Adjustment 68.70 Changes in Working Capital 10.20 Cash after chg. in Working capital 74.14 Interest Paid 0.00 Tax Paid -5.54 Other Direct Exp. Paid 0.00 Extra & Other Items 0.00 Cash From Investing Activity -157.07 Net Fixed Assets Net Investments Others Cash from Financing Activity 89.26 Net Cash Inflow / Outflow 0.79 Opening Cash & Equivalents 1.67 Closing Cash & Equivalent 2.47

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 36.42 34.99 34.96 34.73 30.43 26.33 25.97 28.58 28.74 29.77 ROA 2.26% 1.41% 0.75% 9.68% 5.69% 0.20% -1.47% -0.23% -1.05% 1.03% ROE 4.57% 2.91% 1.52% 21.10% 14.51% 0.56% -4.09% -0.67% -3.13% 3.13% ROCE 9.74% 7.95% 6.59% 27.78% 19.25% 10.28% 5.22% 5.95% 3.07% 5.61% Fixed Asset Turnover 0.99 0.97 0.94 1.37 1.29 0.78 0.69 0.77 0.73 0.88 Receivable days 20.48 19.41 24.09 17.28 15.74 20.92 20.91 21.57 25.07 27.59 Inventory Days 62.74 73.36 70.32 41.00 30.94 43.14 42.77 37.69 43.95 42.40 Payable days 71.20 64.55 55.21 30.38 49.20 101.57 32.32 28.37 30.10 25.19 Cash Conversion Cycle 12.02 28.22 39.20 27.90 -2.52 -37.51 31.36 30.89 38.92 44.79 Total Debt/Equity 0.26 0.41 0.42 0.49 0.69 0.91 0.89 1.08 1.28 1.18 Interest Cover 2.20 1.73 1.34 3.18 2.27 1.11 0.63 0.79 0.47 1.44

Description Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10 Mar 09 Mar 08
Book Value (Rs.) 25.90 26.16 24.77 20.50 19.70 18.65 15.62 15.25 ROA -0.33% 2.27% 7.43% 2.59% 2.71% 6.53% 1.41% 3.62% ROE -1.08% 7.09% 22.41% 7.64% 7.69% 20.12% 4.71% 11.97% ROCE 1.09% 6.94% 19.97% 10.06% 9.44% 18.93% 7.55% 9.61% Fixed Asset Turnover 1.18 1.28 1.28 1.20 1.14 1.09 1.10 1.03 Receivable days 24.91 23.40 21.15 23.74 30.97 33.14 29.22 27.37 Inventory Days 48.69 54.36 49.42 40.68 44.14 44.71 43.85 52.69 Payable days 27.78 22.07 13.70 11.42 21.33 32.34 23.17 19.50 Cash Conversion Cycle 45.82 55.68 56.88 53.00 53.79 45.51 49.90 60.55 Total Debt/Equity 1.41 1.22 1.05 1.07 0.86 0.85 1.39 1.28 Interest Cover 0.74 2.93 5.99 2.34 2.20 3.42 1.60 4.50

Top Investors:

eriska investment fund ltd

four dimensions securities (india) ltd

radhakrishna ramnarain pvt ltd

pp ventures llp

ctl trusteeship limited

investor education and protection fund (iepf)

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback