DCX Systems, 543650, DCXINDIA Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,857.93
139.76
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

985.07
N/A
1.28

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
11.07
-4.74

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-14.48
-44.00

PAT CAGR (%)

10 Years
5 Years
3 Years

-
5.63
-18.45

P:E (Median)

8 Years
5 Years
3 Years

-
-
53.97

P:BV (Average)

8 Years
5 Years
3 Years

-
-
3.08

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
22.33

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 121.59 283.11 -57.05% 192.35 195.47 -1.60% 220.02 138.08 59.34% 495.41 746.19 -33.61%
Expenses 116.81 279.96 -58.28% 189.18 196.69 -3.82% 218.92 141.20 55.04% 491.33 716.03 -31.38%
EBITDA 4.79 3.15 52.06% 3.17 -1.22 - 1.10 -3.12 - 4.08 30.17 -86.48%
EBIDTM 3.94% 1.11% 1.65% -0.62% 0.50% -2.26% 0.82% 4.04%
Other Income 8.39 17.33 -51.59% 9.96 20.36 -51.08% 18.02 16.20 11.23% 13.68 13.95 -1.94%
Interest 0.86 1.47 -41.50% 0.67 2.14 -68.69% 0.78 4.91 -84.11% 1.44 8.14 -82.31%
Depreciation 1.65 1.42 16.20% 1.60 1.35 18.52% 1.51 1.31 15.27% 1.64 0.95 72.63%
PBT 10.67 17.59 -39.34% 10.87 15.65 -30.54% 16.83 6.86 145.34% 14.67 35.02 -58.11%
Tax 3.52 5.94 -40.74% 3.70 5.44 -31.99% 5.71 2.35 142.98% 5.37 9.08 -40.86%
PAT 7.16 11.65 -38.54% 7.17 10.21 -29.77% 11.13 4.51 146.78% 9.29 25.94 -64.19%
PATM 5.89% 4.12% 3.73% 5.22% 5.06% 3.27% 1.88% 3.48%
EPS 0.64 1.05 -39.05% 0.64 0.92 -30.43% 1.00 0.40 150.00% 0.83 2.33 -64.38%

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 121.06 200.01 -39.47% 192.85 195.62 -1.42% 222.16 138.08 60.89% 549.96 746.20 -26.30%
Expenses 126.20 197.02 -35.95% 205.67 199.42 3.13% 221.89 142.89 55.29% 539.73 708.33 -23.80%
EBITDA -5.14 2.99 - -12.82 -3.80 - 0.27 -4.81 - 10.23 37.88 -72.99%
EBIDTM -4.25% 1.49% -6.65% -1.94% 0.12% -3.48% 1.86% 5.08%
Other Income 10.71 18.18 -41.09% 12.05 20.00 -39.75% 14.80 18.32 -19.21% 23.52 16.30 44.29%
Interest 0.92 1.71 -46.20% 0.75 2.24 -66.52% 0.91 5.41 -83.18% 1.54 8.78 -82.46%
Depreciation 3.99 3.52 13.35% 3.80 3.30 15.15% 3.53 2.81 25.62% 3.73 2.27 64.32%
PBT 0.67 15.95 -95.80% -5.31 10.66 - 10.63 5.29 100.95% 28.47 43.13 -33.99%
Tax 3.10 5.94 -47.81% 3.73 5.44 -31.43% 6.57 2.35 179.57% 7.77 10.18 -23.67%
PAT -2.43 10.01 - -9.04 5.22 - 4.06 2.94 38.10% 20.70 32.95 -37.18%
PATM -2.00% 5.01% -4.69% 2.67% 1.83% 2.13% 3.76% 4.42%
EPS -0.22 0.90 - -0.81 0.47 - 0.36 0.26 38.46% 1.86 2.96 -37.16%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19
Net Sales 1,029.37 1,112.06 1,423.39 1,253.63 1,102.27 641.16 449.26 299.87 Net Sales Growth -24.47% -21.87% 13.54% 13.73% 71.92% 42.71% 49.82% Cost Of Goods Sold 983.43 1,080.33 1,328.93 1,119.22 1,000.58 618.46 407.93 280.48 Gross Profit 45.94 31.73 94.47 134.41 101.69 22.69 41.33 19.39 GP Margin 4.46% 2.85% 6.64% 10.72% 9.23% 3.54% 9.20% 6.47% Total Expenditure 1,016.24 1,109.18 1,353.33 1,169.71 1,035.28 631.08 443.05 295.21 Power & Fuel Cost - 0.27 0.57 0.33 0.31 0.27 1.07 0.94 % Of Sales - 0.02% 0.04% 0.03% 0.03% 0.04% 0.24% 0.31% Employee Cost - 14.70 12.06 10.49 8.66 5.48 5.60 5.00 % Of Sales - 1.32% 0.85% 0.84% 0.79% 0.85% 1.25% 1.67% Manufacturing Exp. - 2.67 0.93 1.48 2.02 1.85 1.58 0.67 % Of Sales - 0.24% 0.07% 0.12% 0.18% 0.29% 0.35% 0.22% General & Admin Exp. - 10.42 10.28 8.79 6.71 4.99 2.54 2.01 % Of Sales - 0.94% 0.72% 0.70% 0.61% 0.78% 0.57% 0.67% Selling & Distn. Exp. - 0.79 0.56 0.29 0.10 0.01 0.03 0.15 % Of Sales - 0.07% 0.04% 0.02% 0.01% 0.00% 0.01% 0.05% Miscellaneous Exp. - 0.00 0.00 29.10 16.88 0.02 24.30 5.97 % Of Sales - 0% 0% 2.32% 1.53% 0.00% 5.41% 1.99% EBITDA 13.14 2.88 70.06 83.92 66.99 10.08 6.21 4.66 EBITDA Margin 1.28% 0.26% 4.92% 6.69% 6.08% 1.57% 1.38% 1.55% Other Income 50.05 67.56 46.21 29.54 22.06 42.08 15.97 9.20 Interest 3.75 9.96 28.39 25.53 11.32 9.92 7.94 5.82 Depreciation 6.40 5.72 2.48 1.82 2.17 2.43 1.38 0.74 PBT 53.04 54.77 85.40 86.10 75.56 39.81 12.87 7.30 Tax 18.30 19.10 17.30 14.09 9.95 10.25 3.12 2.72 Tax Rate 34.50% 34.87% 20.26% 16.36% 13.17% 25.75% 24.24% 37.26% PAT 34.75 35.67 68.10 72.01 65.61 29.56 9.74 4.59 PAT before Minority Interest 34.75 35.67 68.10 72.01 65.61 29.56 9.74 4.59 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 3.38% 3.21% 4.78% 5.74% 5.95% 4.61% 2.17% 1.53% PAT Growth -33.57% -47.62% -5.43% 9.75% 121.96% 203.49% 112.20% EPS 3.12 3.20 6.11 6.46 5.89 2.65 0.87 0.41

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21
Net Sales 1,086.03 1,083.67 1,423.58 1,253.63 1,102.27 641.16 Net Sales Growth -15.15% -23.88% 13.56% 13.73% 71.92% Cost Of Goods Sold 1,019.02 1,035.97 1,316.63 1,119.20 1,000.58 618.46 Gross Profit 67.01 47.70 106.95 134.43 101.69 22.69 GP Margin 6.17% 4.40% 7.51% 10.72% 9.23% 3.54% Total Expenditure 1,093.49 1,079.06 1,343.69 1,169.96 1,035.28 631.08 Power & Fuel Cost - 0.27 0.57 0.33 0.31 0.27 % Of Sales - 0.02% 0.04% 0.03% 0.03% 0.04% Employee Cost - 23.36 13.90 10.51 8.66 5.48 % Of Sales - 2.16% 0.98% 0.84% 0.79% 0.85% Manufacturing Exp. - 3.02 0.98 1.49 2.02 1.85 % Of Sales - 0.28% 0.07% 0.12% 0.18% 0.29% General & Admin Exp. - 15.65 11.04 9.05 6.72 4.99 % Of Sales - 1.44% 0.78% 0.72% 0.61% 0.78% Selling & Distn. Exp. - 0.80 0.56 0.29 0.10 0.01 % Of Sales - 0.07% 0.04% 0.02% 0.01% 0.00% Miscellaneous Exp. - 0.00 0.00 29.09 16.88 0.02 % Of Sales - 0% 0% 2.32% 1.53% 0.00% EBITDA -7.46 4.61 79.89 83.67 66.99 10.08 EBITDA Margin -0.69% 0.43% 5.61% 6.67% 6.08% 1.57% Other Income 61.08 80.03 49.65 29.55 22.06 42.08 Interest 4.12 10.89 29.80 25.63 11.32 9.92 Depreciation 15.05 13.37 5.13 1.82 2.17 2.43 PBT 34.46 60.37 94.61 85.77 75.56 39.81 Tax 21.17 21.50 18.82 14.09 9.95 10.25 Tax Rate 61.43% 35.61% 19.89% 16.43% 13.17% 25.75% PAT 13.29 38.88 75.78 71.68 65.61 29.56 PAT before Minority Interest 13.29 38.88 75.78 71.68 65.61 29.56 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 1.22% 3.59% 5.32% 5.72% 5.95% 4.61% PAT Growth -74.00% -48.69% 5.72% 9.25% 121.96% EPS 1.19 3.49 6.80 6.43 5.89 2.65

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19
Shareholder's Funds 1,154.18 1,118.91 567.06 117.60 46.79 17.17 7.45 Share Capital 22.28 22.28 19.34 15.48 3.50 3.50 3.50 Total Reserves 1,131.90 1,096.63 547.71 102.12 43.29 13.67 3.95 Non-Current Liabilities 1.57 -0.54 -3.13 32.68 0.29 0.48 1.46 Secured Loans 0.00 0.00 0.00 35.44 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 2.72 1.84 1.24 1.04 0.83 0.82 0.60 Current Liabilities 484.18 681.32 643.53 788.54 745.56 680.86 479.82 Trade Payables 85.24 380.14 134.11 96.51 129.80 150.70 73.99 Other Current Liabilities 388.16 33.95 5.66 216.01 471.16 395.21 295.09 Short Term Borrowings 0.00 265.31 503.71 467.18 136.38 133.98 108.96 Short Term Provisions 10.78 1.92 0.05 8.84 8.23 0.97 1.78 Total Liabilities 1,639.93 1,799.69 1,207.46 938.82 792.64 698.51 488.73 Net Block 32.79 32.33 15.16 14.65 15.60 16.60 5.85 Gross Block 50.44 44.26 24.63 22.71 21.48 20.05 9.08 Accumulated Depreciation 17.65 11.93 9.47 8.06 5.88 3.45 3.23 Non Current Assets 195.63 48.95 26.75 15.12 15.96 17.27 9.16 Capital Work in Progress 0.00 0.00 1.87 0.00 0.00 0.00 2.80 Non Current Investment 158.63 12.85 6.60 0.10 0.00 0.00 0.00 Long Term Loans & Adv. 2.72 2.72 2.72 0.12 0.13 0.47 0.33 Other Non Current Assets 1.49 1.06 0.40 0.24 0.23 0.20 0.19 Current Assets 1,444.31 1,750.73 1,180.71 923.69 776.68 681.23 479.57 Current Investments 0.00 0.00 0.00 0.00 0.00 0.12 4.11 Inventories 173.10 125.42 228.51 27.25 201.68 77.21 6.44 Sundry Debtors 160.36 667.07 319.53 69.49 12.31 87.97 100.30 Cash & Bank 912.68 834.76 591.42 800.22 549.33 416.62 259.22 Other Current Assets 198.17 1.64 5.27 8.21 13.36 99.31 109.50 Short Term Loans & Adv. 197.41 121.84 35.98 18.51 8.77 95.75 106.93 Net Current Assets 960.13 1,069.41 537.18 135.15 31.12 0.38 -0.25 Total Assets 1,639.94 1,799.68 1,207.46 938.81 792.64 698.50 488.73

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21
Shareholder's Funds 1,375.23 1,126.25 566.72 117.59 46.79 Share Capital 22.28 22.28 19.34 15.48 3.50 Total Reserves 1,352.95 1,103.97 547.38 102.11 43.29 Non-Current Liabilities 3.69 19.78 2.64 32.68 0.29 Secured Loans 0.00 20.20 5.77 35.44 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 2.95 1.92 1.24 1.04 0.83 Current Liabilities 523.68 698.97 645.55 788.55 745.56 Trade Payables 101.17 392.01 136.25 96.51 129.80 Other Current Liabilities 410.54 34.15 5.54 216.01 471.16 Short Term Borrowings 0.02 270.39 503.71 467.18 136.38 Short Term Provisions 11.94 2.42 0.05 8.84 8.23 Total Liabilities 1,902.60 1,845.00 1,214.91 938.82 792.64 Net Block 346.53 59.88 15.18 14.65 15.60 Gross Block 374.48 74.46 24.65 22.71 21.48 Accumulated Depreciation 27.95 14.58 9.47 8.06 5.88 Non Current Assets 351.60 63.66 23.59 15.02 15.96 Capital Work in Progress 0.00 0.00 5.29 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 2.73 2.72 2.72 0.12 0.13 Other Non Current Assets 2.34 1.06 0.40 0.24 0.23 Current Assets 1,551.00 1,781.34 1,191.32 923.79 776.68 Current Investments 0.00 0.00 0.00 0.00 0.00 Inventories 288.97 203.50 229.16 27.25 201.68 Sundry Debtors 165.19 667.07 319.53 69.49 12.31 Cash & Bank 1,003.50 840.83 595.85 800.32 549.33 Other Current Assets 93.35 1.76 5.30 8.21 13.36 Short Term Loans & Adv. 91.82 68.18 41.47 18.51 8.77 Net Current Assets 1,027.33 1,082.37 545.77 135.25 31.12 Total Assets 1,902.60 1,845.00 1,214.91 938.81 792.64

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21
Cash From Operating Activity 443.60 0.75 -585.65 -134.03 113.98 PBT 54.77 85.40 86.10 75.56 39.81 Adjustment -46.33 -16.86 -9.00 -12.61 -15.21 Changes in Working Capital 444.52 -54.73 -637.61 -184.37 92.57 Cash after chg. in Working capital 452.96 13.81 -560.51 -121.42 117.17 Interest Paid 0.00 0.00 0.00 0.00 0.00 Tax Paid -9.36 -13.06 -25.15 -12.60 -3.18 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -93.44 19.21 18.83 20.70 21.07 Net Fixed Assets -6.18 -17.76 -3.79 -1.23 Net Investments -145.78 -6.25 -6.50 -0.10 Others 58.52 43.22 29.12 22.03 Cash from Financing Activity -272.23 223.37 358.01 364.22 -2.34 Net Cash Inflow / Outflow 77.92 243.34 -208.81 250.89 132.71 Opening Cash & Equivalents 834.76 591.42 800.22 549.33 416.62 Closing Cash & Equivalent 912.68 834.76 591.42 800.22 549.33

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21
Cash From Operating Activity 495.90 4.43 -590.16 -134.03 113.98 PBT 60.37 94.61 85.77 75.56 39.81 Adjustment -32.43 -13.17 -9.01 -12.61 -15.21 Changes in Working Capital 479.41 -62.97 -641.77 -184.37 92.57 Cash after chg. in Working capital 507.36 18.47 -565.01 -121.42 117.17 Interest Paid 0.00 0.00 0.00 0.00 0.00 Tax Paid -11.46 -14.04 -25.15 -12.60 -3.18 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -238.59 -1.25 21.89 20.80 21.07 Net Fixed Assets -6.18 -17.76 -3.79 -1.23 Net Investments -145.78 -6.25 -6.50 -0.10 Others -86.63 22.76 32.18 22.13 Cash from Financing Activity -94.64 241.80 363.79 364.22 -2.34 Net Cash Inflow / Outflow 162.67 244.98 -204.48 250.99 132.71 Opening Cash & Equivalents 840.83 595.85 800.32 549.33 416.62 Closing Cash & Equivalent 1,003.50 840.83 595.85 800.32 549.33

Financial Ratios

Standalone /

Consolidated

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21
Book Value (Rs.) 103.62 100.45 58.63 15.19 6.68 ROA 2.07% 4.53% 6.71% 7.58% 3.96% ROE 3.14% 8.08% 21.04% 79.83% 92.43% ROCE 5.10% 9.27% 13.20% 21.63% 29.75% Fixed Asset Turnover 23.49 41.33 52.96 49.88 30.87 Receivable days 135.79 126.50 56.63 13.54 28.55 Inventory Days 48.99 45.38 37.23 37.90 79.38 Payable days 78.62 70.62 37.61 41.28 82.77 Cash Conversion Cycle 106.16 101.25 56.26 10.17 25.16 Total Debt/Equity 0.00 0.24 0.89 4.27 2.92 Interest Cover 6.50 4.01 4.37 7.67 5.01

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21
Book Value (Rs.) 123.46 101.11 58.59 15.19 6.68 ROA 2.07% 4.95% 6.66% 7.58% 3.73% ROE 3.11% 8.95% 20.95% 79.83% 63.18% ROCE 5.10% 9.98% 13.13% 21.63% 27.15% Fixed Asset Turnover 4.83 28.73 52.94 49.88 29.85 Receivable days 140.16 126.48 56.63 13.54 7.01 Inventory Days 82.94 55.47 37.33 37.90 114.81 Payable days 86.88 73.22 37.96 41.28 76.60 Cash Conversion Cycle 136.22 108.72 56.01 10.17 45.22 Total Debt/Equity 0.00 0.26 0.90 4.27 2.92 Interest Cover 6.54 4.17 4.35 7.67 5.01

Top Investors:

hdfc large and mid cap fund

ajay upadhyaya

barclays wealth trustees india private limited

llp

Annual Reports:

News Update:

DCX Systems wins orders from domestic, international customers
27th Mar 2026, 10:41 AM

The company has secured purchase orders worth around Rs 8.92 crore for manufacturing and supply of cable and wire harness assemblies
Read More
DCX Systems bags orders worth Rs 14 crore
23rd Mar 2026, 18:06 PM

The orders are for manufacture and supply of cable and wire harness assemblies
Read More
DCX Systems bags order worth Rs 563.45 crore
21st Mar 2026, 12:30 PM

The order is for the manufacture and supply of MPR for airborne applications
Read More
DCX Systems secures Rs 12.81 crore orders
19th Mar 2026, 10:30 AM

The orders are for the manufacture and supply of cable and wire harness assemblies
Read More
DCX Systems secures order worth Rs 68.05 crore
6th Mar 2026, 09:17 AM

The company has secured order from Hindustan Aeronautics
Read More
DCX adds oversized PCB assembly capacity to expand manufacturing capabilities
4th Mar 2026, 15:28 PM

This development reinforces DCX’s commitment to delivering high-quality, precision engineered electronic manufacturing solutions
Read More
DCX Systems bags orders worth Rs 44.06 crore
19th Feb 2026, 09:39 AM

The company’s wholly owned subsidiary also secured purchase order worth around Rs 1.42 crore
Read More
DCX Systems bags purchase order worth Rs 11.33 crore
6th Jan 2026, 12:00 PM

The company has received order from Rafael Advanced Defence Systems, Israel
Read More
DCX Systems bags purchase orders worth Rs 57.67 crore
1st Jan 2026, 10:39 AM

The company’s wholly owned subsidiary -- M/s. Raneal Advanced Systems has received purchase order worth Rs 2.52 crore
Read More

DCX Systems Ltd.

Defence

BSE: 543650 | NSE: DCXINDIA

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update:

DCX Systems Ltd.

Defence

BSE: 543650 | NSE: DCXINDIA

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update: