Nifty
:
25884.80
Sensex
:
84587.01
-74.70 (-0.29%)
-313.70 (-0.37%)
Nifty
Sensex
:
:
25884.80
84587.01
-74.70 (-0.29%)
-313.70 (-0.37%)

DCX Systems Ltd.

Defence

Rating :
28/99

BSE: 543650 | NSE: DCXINDIA

NSE BSE
184.87
25-Nov-2025
  • Open
  • High
  • Low
  • Previous Close
  •  178.79
  •  186.5
  •  178.31
  •  178.78
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  792355
  •  144792023.11
  •  393
  •  178

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,066.78
  • 80.32
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,193.92
  • N/A
  • 1.42

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.16%
  • 5.01%
  • 34.50%
  • FII
  • DII
  • Others
  • 1.48%
  • 2.56%
  • 4.29%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 11.07
  • -4.74

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -14.48
  • -44.00

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 5.63
  • -18.45

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 46.23

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 3.27

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 22.36

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
192.85
195.62
-1.42%
222.16
138.08
60.89%
549.96
746.20
-26.30%
200.01
198.16
0.93%
Expenses
205.67
199.42
3.13%
221.89
142.89
55.29%
539.73
708.33
-23.80%
197.02
183.54
7.34%
EBITDA
-12.82
-3.80
-
0.27
-4.81
-
10.23
37.88
-72.99%
2.99
14.61
-79.53%
EBIDTM
-6.65%
-1.94%
0.12%
-3.48%
1.86%
5.08%
1.49%
7.37%
Other Income
12.05
20.00
-39.75%
14.80
18.32
-19.21%
23.52
16.30
44.29%
18.18
11.01
65.12%
Interest
0.75
2.24
-66.52%
0.91
5.41
-83.18%
1.54
8.78
-82.46%
1.71
7.70
-77.79%
Depreciation
3.80
3.30
15.15%
3.53
2.81
25.62%
3.73
2.27
64.32%
3.52
1.79
96.65%
PBT
-5.31
10.66
-
10.63
5.29
100.95%
28.47
43.13
-33.99%
15.95
16.13
-1.12%
Tax
3.73
5.44
-31.43%
6.57
2.35
179.57%
7.77
10.18
-23.67%
5.94
2.74
116.79%
PAT
-9.04
5.22
-
4.06
2.94
38.10%
20.70
32.95
-37.18%
10.01
13.38
-25.19%
PATM
-4.69%
2.67%
1.83%
2.13%
3.76%
4.42%
5.01%
6.75%
EPS
-0.81
0.47
-
0.36
0.26
38.46%
1.86
2.96
-37.16%
0.90
1.38
-34.78%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Net Sales
1,164.98
1,083.67
1,423.58
1,253.63
1,102.27
641.16
Net Sales Growth
-8.85%
-23.88%
13.56%
13.73%
71.92%
 
Cost Of Goods Sold
1,097.75
1,035.97
1,316.63
1,119.20
1,000.58
618.46
Gross Profit
67.23
47.70
106.95
134.43
101.69
22.69
GP Margin
5.77%
4.40%
7.51%
10.72%
9.23%
3.54%
Total Expenditure
1,164.31
1,079.06
1,343.69
1,169.96
1,035.28
631.08
Power & Fuel Cost
-
0.27
0.57
0.33
0.31
0.27
% Of Sales
-
0.02%
0.04%
0.03%
0.03%
0.04%
Employee Cost
-
23.36
13.90
10.51
8.66
5.48
% Of Sales
-
2.16%
0.98%
0.84%
0.79%
0.85%
Manufacturing Exp.
-
3.02
0.98
1.49
2.02
1.85
% Of Sales
-
0.28%
0.07%
0.12%
0.18%
0.29%
General & Admin Exp.
-
15.65
11.04
9.05
6.72
4.99
% Of Sales
-
1.44%
0.78%
0.72%
0.61%
0.78%
Selling & Distn. Exp.
-
0.80
0.56
0.29
0.10
0.01
% Of Sales
-
0.07%
0.04%
0.02%
0.01%
0.00%
Miscellaneous Exp.
-
0.00
0.00
29.09
16.88
0.02
% Of Sales
-
0%
0%
2.32%
1.53%
0.00%
EBITDA
0.67
4.61
79.89
83.67
66.99
10.08
EBITDA Margin
0.06%
0.43%
5.61%
6.67%
6.08%
1.57%
Other Income
68.55
80.03
49.65
29.55
22.06
42.08
Interest
4.91
10.89
29.80
25.63
11.32
9.92
Depreciation
14.58
13.37
5.13
1.82
2.17
2.43
PBT
49.74
60.37
94.61
85.77
75.56
39.81
Tax
24.01
21.50
18.82
14.09
9.95
10.25
Tax Rate
48.27%
35.61%
19.89%
16.43%
13.17%
25.75%
PAT
25.73
38.88
75.78
71.68
65.61
29.56
PAT before Minority Interest
25.73
38.88
75.78
71.68
65.61
29.56
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
2.21%
3.59%
5.32%
5.72%
5.95%
4.61%
PAT Growth
-52.78%
-48.69%
5.72%
9.25%
121.96%
 
EPS
2.31
3.49
6.80
6.43
5.89
2.65

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Shareholder's Funds
1,375.23
1,126.25
566.72
117.59
46.79
Share Capital
22.28
22.28
19.34
15.48
3.50
Total Reserves
1,352.95
1,103.97
547.38
102.11
43.29
Non-Current Liabilities
3.69
19.78
2.64
32.68
0.29
Secured Loans
0.00
20.20
5.77
35.44
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
2.95
1.92
1.24
1.04
0.83
Current Liabilities
523.68
698.97
645.55
788.55
745.56
Trade Payables
101.17
392.01
136.25
96.51
129.80
Other Current Liabilities
410.54
34.15
5.54
216.01
471.16
Short Term Borrowings
0.02
270.39
503.71
467.18
136.38
Short Term Provisions
11.94
2.42
0.05
8.84
8.23
Total Liabilities
1,902.60
1,845.00
1,214.91
938.82
792.64
Net Block
346.53
59.88
15.18
14.65
15.60
Gross Block
374.48
74.46
24.65
22.71
21.48
Accumulated Depreciation
27.95
14.58
9.47
8.06
5.88
Non Current Assets
351.60
63.66
23.59
15.02
15.96
Capital Work in Progress
0.00
0.00
5.29
0.00
0.00
Non Current Investment
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
2.73
2.72
2.72
0.12
0.13
Other Non Current Assets
2.34
1.06
0.40
0.24
0.23
Current Assets
1,551.00
1,781.34
1,191.32
923.79
776.68
Current Investments
0.00
0.00
0.00
0.00
0.00
Inventories
288.97
203.50
229.16
27.25
201.68
Sundry Debtors
165.19
667.07
319.53
69.49
12.31
Cash & Bank
1,003.50
840.83
595.85
800.32
549.33
Other Current Assets
93.35
1.76
5.30
8.21
13.36
Short Term Loans & Adv.
91.82
68.18
41.47
18.51
8.77
Net Current Assets
1,027.33
1,082.37
545.77
135.25
31.12
Total Assets
1,902.60
1,845.00
1,214.91
938.81
792.64

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Cash From Operating Activity
495.90
4.43
-590.16
-134.03
113.98
PBT
60.37
94.61
85.77
75.56
39.81
Adjustment
-32.43
-13.17
-9.01
-12.61
-15.21
Changes in Working Capital
479.41
-62.97
-641.77
-184.37
92.57
Cash after chg. in Working capital
507.36
18.47
-565.01
-121.42
117.17
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-11.46
-14.04
-25.15
-12.60
-3.18
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-238.59
-1.25
21.89
20.80
21.07
Net Fixed Assets
-6.18
-17.76
-3.79
-1.23
Net Investments
-145.78
-6.25
-6.50
-0.10
Others
-86.63
22.76
32.18
22.13
Cash from Financing Activity
-94.64
241.80
363.79
364.22
-2.34
Net Cash Inflow / Outflow
162.67
244.98
-204.48
250.99
132.71
Opening Cash & Equivalents
840.83
595.85
800.32
549.33
416.62
Closing Cash & Equivalent
1,003.50
840.83
595.85
800.32
549.33

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Book Value (Rs.)
123.46
101.11
58.59
15.19
6.68
ROA
2.07%
4.95%
6.66%
7.58%
3.73%
ROE
3.11%
8.95%
20.95%
79.83%
63.18%
ROCE
5.10%
9.98%
13.13%
21.63%
27.15%
Fixed Asset Turnover
4.83
28.73
52.94
49.88
29.85
Receivable days
140.16
126.48
56.63
13.54
7.01
Inventory Days
82.94
55.47
37.33
37.90
114.81
Payable days
86.88
73.22
37.96
41.28
76.60
Cash Conversion Cycle
136.22
108.72
56.01
10.17
45.22
Total Debt/Equity
0.00
0.26
0.90
4.27
2.92
Interest Cover
6.54
4.17
4.35
7.67
5.01

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022

News Update:


  • DCX Systems bags order worth Rs 16.45 crore
    18th Nov 2025, 09:30 AM

    M/s. Raneal Advanced Systems has secured a purchase order worth around Rs 6.44 crore

    Read More
  • DCX Systems bags order worth Rs 49.89 crore
    30th Sep 2025, 09:15 AM

    The company has received first order worth Rs 30.32 crore from ELTA Systems, Israel

    Read More
  • DCX Systems signs non-binding MoU with Government of Tamil Nadu
    15th Sep 2025, 10:43 AM

    The company has signed MoU to set up a state-of-the-art manufacturing facility for the Joint Venture Company

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.