Nifty
:
24398.70
Sensex
:
78180.72
-31.65 (-0.13%)
-104.35 (-0.13%)
Nifty
Sensex
:
:
24398.70
78180.72
-31.65 (-0.13%)
-104.35 (-0.13%)

DCX Systems Ltd.

Aerospace & Defense

Rating :
39/99

BSE: 543650 | NSE: DCXINDIA

NSE BSE
202.79
07-Jul-2026
  • Open
  • High
  • Low
  • Previous Close
  •  209.65
  •  209.65
  •  201.25
  •  208.19
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  882654
  •  179778555.02
  •  297.5
  •  153.3

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,258.92
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,494.08
  • N/A
  • 1.49

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.16%
  • 3.14%
  • 36.58%
  • FII
  • DII
  • Others
  • 0.83%
  • 2.56%
  • 4.73%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 11.07
  • -4.74

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -14.48
  • -44.00

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 5.63
  • -18.45

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 55.87

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 2.93

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 23.88

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
207.27
549.96
-62.31%
121.06
200.01
-39.47%
192.85
195.62
-1.42%
222.16
138.08
60.89%
Expenses
207.55
539.73
-61.55%
126.20
197.02
-35.95%
205.67
199.42
3.13%
221.89
142.89
55.29%
EBITDA
-0.28
10.23
-
-5.14
2.99
-
-12.82
-3.80
-
0.27
-4.81
-
EBIDTM
-0.14%
1.86%
-4.25%
1.49%
-6.65%
-1.94%
0.12%
-3.48%
Other Income
8.42
23.52
-64.20%
10.71
18.18
-41.09%
12.05
20.00
-39.75%
14.80
18.32
-19.21%
Interest
0.73
1.54
-52.60%
0.92
1.71
-46.20%
0.75
2.24
-66.52%
0.91
5.41
-83.18%
Depreciation
4.03
3.73
8.04%
3.99
3.52
13.35%
3.80
3.30
15.15%
3.53
2.81
25.62%
PBT
3.39
28.47
-88.09%
0.67
15.95
-95.80%
-5.31
10.66
-
10.63
5.29
100.95%
Tax
3.64
7.77
-53.15%
3.10
5.94
-47.81%
3.73
5.44
-31.43%
6.57
2.35
179.57%
PAT
-0.25
20.70
-
-2.43
10.01
-
-9.04
5.22
-
4.06
2.94
38.10%
PATM
-0.12%
3.76%
-2.00%
5.01%
-4.69%
2.67%
1.83%
2.13%
EPS
-0.03
1.86
-
-0.22
0.90
-
-0.81
0.47
-
0.36
0.26
38.46%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Net Sales
743.34
1,083.67
1,423.58
1,253.63
1,102.27
641.16
Net Sales Growth
-31.41%
-23.88%
13.56%
13.73%
71.92%
 
Cost Of Goods Sold
678.51
1,035.97
1,316.63
1,119.20
1,000.58
618.46
Gross Profit
64.83
47.70
106.95
134.43
101.69
22.69
GP Margin
8.72%
4.40%
7.51%
10.72%
9.23%
3.54%
Total Expenditure
761.31
1,079.06
1,343.69
1,169.96
1,035.28
631.08
Power & Fuel Cost
-
0.27
0.57
0.33
0.31
0.27
% Of Sales
-
0.02%
0.04%
0.03%
0.03%
0.04%
Employee Cost
-
23.36
13.90
10.51
8.66
5.48
% Of Sales
-
2.16%
0.98%
0.84%
0.79%
0.85%
Manufacturing Exp.
-
3.02
0.98
1.49
2.02
1.85
% Of Sales
-
0.28%
0.07%
0.12%
0.18%
0.29%
General & Admin Exp.
-
15.65
11.04
9.05
6.72
4.99
% Of Sales
-
1.44%
0.78%
0.72%
0.61%
0.78%
Selling & Distn. Exp.
-
0.80
0.56
0.29
0.10
0.01
% Of Sales
-
0.07%
0.04%
0.02%
0.01%
0.00%
Miscellaneous Exp.
-
0.00
0.00
29.09
16.88
0.02
% Of Sales
-
0%
0%
2.32%
1.53%
0.00%
EBITDA
-17.97
4.61
79.89
83.67
66.99
10.08
EBITDA Margin
-2.42%
0.43%
5.61%
6.67%
6.08%
1.57%
Other Income
45.98
80.03
49.65
29.55
22.06
42.08
Interest
3.31
10.89
29.80
25.63
11.32
9.92
Depreciation
15.35
13.37
5.13
1.82
2.17
2.43
PBT
9.38
60.37
94.61
85.77
75.56
39.81
Tax
17.04
21.50
18.82
14.09
9.95
10.25
Tax Rate
181.66%
35.61%
19.89%
16.43%
13.17%
25.75%
PAT
-7.66
38.88
75.78
71.68
65.61
29.56
PAT before Minority Interest
-7.66
38.88
75.78
71.68
65.61
29.56
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-1.03%
3.59%
5.32%
5.72%
5.95%
4.61%
PAT Growth
-119.71%
-48.69%
5.72%
9.25%
121.96%
 
EPS
-0.69
3.49
6.80
6.43
5.89
2.65

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Shareholder's Funds
1,375.23
1,126.25
566.72
117.59
46.79
Share Capital
22.28
22.28
19.34
15.48
3.50
Total Reserves
1,352.95
1,103.97
547.38
102.11
43.29
Non-Current Liabilities
3.69
19.78
2.64
32.68
0.29
Secured Loans
0.00
20.20
5.77
35.44
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
2.95
1.92
1.24
1.04
0.83
Current Liabilities
523.68
698.97
645.55
788.55
745.56
Trade Payables
101.17
392.01
136.25
96.51
129.80
Other Current Liabilities
410.54
34.15
5.54
216.01
471.16
Short Term Borrowings
0.02
270.39
503.71
467.18
136.38
Short Term Provisions
11.94
2.42
0.05
8.84
8.23
Total Liabilities
1,902.60
1,845.00
1,214.91
938.82
792.64
Net Block
346.53
59.88
15.18
14.65
15.60
Gross Block
374.48
74.46
24.65
22.71
21.48
Accumulated Depreciation
27.95
14.58
9.47
8.06
5.88
Non Current Assets
351.60
63.66
23.59
15.02
15.96
Capital Work in Progress
0.00
0.00
5.29
0.00
0.00
Non Current Investment
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
2.73
2.72
2.72
0.12
0.13
Other Non Current Assets
2.34
1.06
0.40
0.24
0.23
Current Assets
1,551.00
1,781.34
1,191.32
923.79
776.68
Current Investments
0.00
0.00
0.00
0.00
0.00
Inventories
288.97
203.50
229.16
27.25
201.68
Sundry Debtors
165.19
667.07
319.53
69.49
12.31
Cash & Bank
1,003.50
840.83
595.85
800.32
549.33
Other Current Assets
93.35
1.76
5.30
8.21
13.36
Short Term Loans & Adv.
91.82
68.18
41.47
18.51
8.77
Net Current Assets
1,027.33
1,082.37
545.77
135.25
31.12
Total Assets
1,902.60
1,845.00
1,214.91
938.81
792.64

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Cash From Operating Activity
495.90
4.43
-590.16
-134.03
113.98
PBT
60.37
94.61
85.77
75.56
39.81
Adjustment
-32.43
-13.17
-9.01
-12.61
-15.21
Changes in Working Capital
479.41
-62.97
-641.77
-184.37
92.57
Cash after chg. in Working capital
507.36
18.47
-565.01
-121.42
117.17
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-11.46
-14.04
-25.15
-12.60
-3.18
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-238.59
-1.25
21.89
20.80
21.07
Net Fixed Assets
-6.18
-17.76
-3.79
-1.23
Net Investments
-145.78
-6.25
-6.50
-0.10
Others
-86.63
22.76
32.18
22.13
Cash from Financing Activity
-94.64
241.80
363.79
364.22
-2.34
Net Cash Inflow / Outflow
162.67
244.98
-204.48
250.99
132.71
Opening Cash & Equivalents
840.83
595.85
800.32
549.33
416.62
Closing Cash & Equivalent
1,003.50
840.83
595.85
800.32
549.33

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Book Value (Rs.)
123.46
101.11
58.59
15.19
6.68
ROA
2.07%
4.95%
6.66%
7.58%
3.73%
ROE
3.11%
8.95%
20.95%
79.83%
63.18%
ROCE
5.10%
9.98%
13.13%
21.63%
27.15%
Fixed Asset Turnover
4.83
28.73
52.94
49.88
29.85
Receivable days
140.16
126.48
56.63
13.54
7.01
Inventory Days
82.94
55.47
37.33
37.90
114.81
Payable days
86.88
73.22
37.96
41.28
76.60
Cash Conversion Cycle
136.22
108.72
56.01
10.17
45.22
Total Debt/Equity
0.00
0.26
0.90
4.27
2.92
Interest Cover
6.54
4.17
4.35
7.67
5.01

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020

News Update:


  • DCX Systems bags Rs 34.79 crore orders
    3rd Jul 2026, 16:29 PM

    Further, the company's wholly owned subsidiary -- Raneal Advanced Systems has secured purchase orders worth Rs 12.79 crore

    Read More
  • DCX Systems receives order worth Rs 9.30 crore
    17th Apr 2026, 09:29 AM

    The order is for manufacture and supply of Transmitter Receiver Module

    Read More
  • DCX Systems bags orders worth Rs 17.45 crore from multiple customers
    14th Apr 2026, 10:10 AM

    The company’s wholly owned subsidiary -- Raneal Advanced Systems has received purchase orders worth around Rs 14.19 crore

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.