DCX Systems, 543650, DCXINDIA Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

2,766.28
67.73
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,762.81
N/A
1.96

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
11.07
-4.74

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-14.48
-44.00

PAT CAGR (%)

10 Years
5 Years
3 Years

-
5.63
-18.45

P:E (Median)

8 Years
5 Years
3 Years

-
-
43.73

P:BV (Average)

8 Years
5 Years
3 Years

-
-
3.57

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
22.64

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 220.02 138.08 59.34% 495.41 746.19 -33.61% 283.11 197.98 43.00% 195.47 309.12 -36.77%
Expenses 218.92 141.20 55.04% 491.33 716.03 -31.38% 279.96 187.13 49.61% 196.69 290.09 -32.20%
EBITDA 1.10 -3.12 - 4.08 30.17 -86.48% 3.15 10.84 -70.94% -1.22 19.03 -
EBIDTM 0.50% -2.26% 0.82% 4.04% 1.11% 5.48% -0.62% 6.16%
Other Income 18.02 16.20 11.23% 13.68 13.95 -1.94% 17.33 11.01 57.40% 20.36 12.09 68.40%
Interest 0.78 4.91 -84.11% 1.44 8.14 -82.31% 1.47 7.07 -79.21% 2.14 6.24 -65.71%
Depreciation 1.51 1.31 15.27% 1.64 0.95 72.63% 1.42 0.58 144.83% 1.35 0.48 181.25%
PBT 16.83 6.86 145.34% 14.67 35.02 -58.11% 17.59 14.21 23.79% 15.65 24.40 -35.86%
Tax 5.71 2.35 142.98% 5.37 9.08 -40.86% 5.94 2.32 156.03% 5.44 3.99 36.34%
PAT 11.13 4.51 146.78% 9.29 25.94 -64.19% 11.65 11.89 -2.02% 10.21 20.41 -49.98%
PATM 5.06% 3.27% 1.88% 3.48% 4.12% 6.01% 5.22% 6.60%
EPS 1.00 0.40 150.00% 0.83 2.33 -64.38% 1.05 1.07 -1.87% 0.92 1.83 -49.73%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 222.16 138.08 60.89% 549.96 746.20 -26.30% 200.01 198.16 0.93% 195.62 309.12 -36.72%
Expenses 221.89 142.89 55.29% 539.73 708.33 -23.80% 197.02 183.54 7.34% 199.42 290.68 -31.40%
EBITDA 0.27 -4.81 - 10.23 37.88 -72.99% 2.99 14.61 -79.53% -3.80 18.44 -
EBIDTM 0.12% -3.48% 1.86% 5.08% 1.49% 7.37% -1.94% 5.97%
Other Income 14.80 18.32 -19.21% 23.52 16.30 44.29% 18.18 11.01 65.12% 20.00 12.32 62.34%
Interest 0.91 5.41 -83.18% 1.54 8.78 -82.46% 1.71 7.70 -77.79% 2.24 6.33 -64.61%
Depreciation 3.53 2.81 25.62% 3.73 2.27 64.32% 3.52 1.79 96.65% 3.30 0.60 450.00%
PBT 10.63 5.29 100.95% 28.47 43.13 -33.99% 15.95 16.13 -1.12% 10.66 23.83 -55.27%
Tax 6.57 2.35 179.57% 7.77 10.18 -23.67% 5.94 2.74 116.79% 5.44 3.99 36.34%
PAT 4.06 2.94 38.10% 20.70 32.95 -37.18% 10.01 13.38 -25.19% 5.22 19.85 -73.70%
PATM 1.83% 2.13% 3.76% 4.42% 5.01% 6.75% 2.67% 6.42%
EPS 0.36 0.26 38.46% 1.86 2.96 -37.16% 0.90 1.38 -34.78% 0.47 2.05 -77.07%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21
Net Sales 1,194.01 1,112.06 1,423.39 1,253.63 1,102.27 641.16 Net Sales Growth -14.18% -21.87% 13.54% 13.73% 71.92% Cost Of Goods Sold 1,156.10 1,080.33 1,328.93 1,119.22 1,000.58 618.46 Gross Profit 37.91 31.73 94.47 134.41 101.69 22.69 GP Margin 3.17% 2.85% 6.64% 10.72% 9.23% 3.54% Total Expenditure 1,186.90 1,109.18 1,353.33 1,169.71 1,035.28 631.08 Power & Fuel Cost - 0.27 0.57 0.33 0.31 0.27 % Of Sales - 0.02% 0.04% 0.03% 0.03% 0.04% Employee Cost - 14.70 12.06 10.49 8.66 5.48 % Of Sales - 1.32% 0.85% 0.84% 0.79% 0.85% Manufacturing Exp. - 2.67 0.93 1.48 2.02 1.85 % Of Sales - 0.24% 0.07% 0.12% 0.18% 0.29% General & Admin Exp. - 10.42 10.28 8.79 6.71 4.99 % Of Sales - 0.94% 0.72% 0.70% 0.61% 0.78% Selling & Distn. Exp. - 0.79 0.56 0.29 0.10 0.01 % Of Sales - 0.07% 0.04% 0.02% 0.01% 0.00% Miscellaneous Exp. - 0.00 0.00 29.10 16.88 0.02 % Of Sales - 0% 0% 2.32% 1.53% 0.00% EBITDA 7.11 2.88 70.06 83.92 66.99 10.08 EBITDA Margin 0.60% 0.26% 4.92% 6.69% 6.08% 1.57% Other Income 69.39 67.56 46.21 29.54 22.06 42.08 Interest 5.83 9.96 28.39 25.53 11.32 9.92 Depreciation 5.92 5.72 2.48 1.82 2.17 2.43 PBT 64.74 54.77 85.40 86.10 75.56 39.81 Tax 22.46 19.10 17.30 14.09 9.95 10.25 Tax Rate 34.69% 34.87% 20.26% 16.36% 13.17% 25.75% PAT 42.28 35.67 68.10 72.01 65.61 29.56 PAT before Minority Interest 42.28 35.67 68.10 72.01 65.61 29.56 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 3.54% 3.21% 4.78% 5.74% 5.95% 4.61% PAT Growth -32.62% -47.62% -5.43% 9.75% 121.96% EPS 3.80 3.20 6.11 6.46 5.89 2.65

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21
Net Sales 1,167.75 1,083.67 1,423.58 1,253.63 1,102.27 641.16 Net Sales Growth -16.08% -23.88% 13.56% 13.73% 71.92% Cost Of Goods Sold 1,106.87 1,035.97 1,316.63 1,119.20 1,000.58 618.46 Gross Profit 60.88 47.70 106.95 134.43 101.69 22.69 GP Margin 5.21% 4.40% 7.51% 10.72% 9.23% 3.54% Total Expenditure 1,158.06 1,079.06 1,343.69 1,169.96 1,035.28 631.08 Power & Fuel Cost - 0.27 0.57 0.33 0.31 0.27 % Of Sales - 0.02% 0.04% 0.03% 0.03% 0.04% Employee Cost - 23.36 13.90 10.51 8.66 5.48 % Of Sales - 2.16% 0.98% 0.84% 0.79% 0.85% Manufacturing Exp. - 3.02 0.98 1.49 2.02 1.85 % Of Sales - 0.28% 0.07% 0.12% 0.18% 0.29% General & Admin Exp. - 15.65 11.04 9.05 6.72 4.99 % Of Sales - 1.44% 0.78% 0.72% 0.61% 0.78% Selling & Distn. Exp. - 0.80 0.56 0.29 0.10 0.01 % Of Sales - 0.07% 0.04% 0.02% 0.01% 0.00% Miscellaneous Exp. - 0.00 0.00 29.09 16.88 0.02 % Of Sales - 0% 0% 2.32% 1.53% 0.00% EBITDA 9.69 4.61 79.89 83.67 66.99 10.08 EBITDA Margin 0.83% 0.43% 5.61% 6.67% 6.08% 1.57% Other Income 76.50 80.03 49.65 29.55 22.06 42.08 Interest 6.40 10.89 29.80 25.63 11.32 9.92 Depreciation 14.08 13.37 5.13 1.82 2.17 2.43 PBT 65.71 60.37 94.61 85.77 75.56 39.81 Tax 25.72 21.50 18.82 14.09 9.95 10.25 Tax Rate 39.14% 35.61% 19.89% 16.43% 13.17% 25.75% PAT 39.99 38.88 75.78 71.68 65.61 29.56 PAT before Minority Interest 39.99 38.88 75.78 71.68 65.61 29.56 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 3.42% 3.59% 5.32% 5.72% 5.95% 4.61% PAT Growth -42.14% -48.69% 5.72% 9.25% 121.96% EPS 3.59 3.49 6.80 6.43 5.89 2.65

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21
Shareholder's Funds 1,154.18 1,118.91 567.06 117.60 46.79 Share Capital 22.28 22.28 19.34 15.48 3.50 Total Reserves 1,131.90 1,096.63 547.71 102.12 43.29 Non-Current Liabilities 1.57 -0.54 -3.13 32.68 0.29 Secured Loans 0.00 0.00 0.00 35.44 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 2.72 1.84 1.24 1.04 0.83 Current Liabilities 484.18 681.32 643.53 788.54 745.56 Trade Payables 85.24 380.14 134.11 96.51 129.80 Other Current Liabilities 388.16 33.95 5.66 216.01 471.16 Short Term Borrowings 0.00 265.31 503.71 467.18 136.38 Short Term Provisions 10.78 1.92 0.05 8.84 8.23 Total Liabilities 1,639.93 1,799.69 1,207.46 938.82 792.64 Net Block 32.79 32.33 15.16 14.65 15.60 Gross Block 50.44 44.26 24.63 22.71 21.48 Accumulated Depreciation 17.65 11.93 9.47 8.06 5.88 Non Current Assets 195.63 48.95 26.75 15.12 15.96 Capital Work in Progress 0.00 0.00 1.87 0.00 0.00 Non Current Investment 158.63 12.85 6.60 0.10 0.00 Long Term Loans & Adv. 2.72 2.72 2.72 0.12 0.13 Other Non Current Assets 1.49 1.06 0.40 0.24 0.23 Current Assets 1,444.31 1,750.73 1,180.71 923.69 776.68 Current Investments 0.00 0.00 0.00 0.00 0.00 Inventories 173.10 125.42 228.51 27.25 201.68 Sundry Debtors 160.36 667.07 319.53 69.49 12.31 Cash & Bank 912.68 834.76 591.42 800.22 549.33 Other Current Assets 198.17 1.64 5.27 8.21 13.36 Short Term Loans & Adv. 197.41 121.84 35.98 18.51 8.77 Net Current Assets 960.13 1,069.41 537.18 135.15 31.12 Total Assets 1,639.94 1,799.68 1,207.46 938.81 792.64

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21
Shareholder's Funds 1,375.23 1,126.25 566.72 117.59 46.79 Share Capital 22.28 22.28 19.34 15.48 3.50 Total Reserves 1,352.95 1,103.97 547.38 102.11 43.29 Non-Current Liabilities 3.69 19.78 2.64 32.68 0.29 Secured Loans 0.00 20.20 5.77 35.44 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 2.95 1.92 1.24 1.04 0.83 Current Liabilities 523.68 698.97 645.55 788.55 745.56 Trade Payables 101.17 392.01 136.25 96.51 129.80 Other Current Liabilities 410.54 34.15 5.54 216.01 471.16 Short Term Borrowings 0.02 270.39 503.71 467.18 136.38 Short Term Provisions 11.94 2.42 0.05 8.84 8.23 Total Liabilities 1,902.60 1,845.00 1,214.91 938.82 792.64 Net Block 346.53 59.88 15.18 14.65 15.60 Gross Block 374.48 74.46 24.65 22.71 21.48 Accumulated Depreciation 27.95 14.58 9.47 8.06 5.88 Non Current Assets 351.60 63.66 23.59 15.02 15.96 Capital Work in Progress 0.00 0.00 5.29 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 2.73 2.72 2.72 0.12 0.13 Other Non Current Assets 2.34 1.06 0.40 0.24 0.23 Current Assets 1,551.00 1,781.34 1,191.32 923.79 776.68 Current Investments 0.00 0.00 0.00 0.00 0.00 Inventories 288.97 203.50 229.16 27.25 201.68 Sundry Debtors 165.19 667.07 319.53 69.49 12.31 Cash & Bank 1,003.50 840.83 595.85 800.32 549.33 Other Current Assets 93.35 1.76 5.30 8.21 13.36 Short Term Loans & Adv. 91.82 68.18 41.47 18.51 8.77 Net Current Assets 1,027.33 1,082.37 545.77 135.25 31.12 Total Assets 1,902.60 1,845.00 1,214.91 938.81 792.64

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21
Cash From Operating Activity 443.60 0.75 -585.65 -134.03 113.98 PBT 54.77 85.40 86.10 75.56 39.81 Adjustment -46.33 -16.86 -9.00 -12.61 -15.21 Changes in Working Capital 444.52 -54.73 -637.61 -184.37 92.57 Cash after chg. in Working capital 452.96 13.81 -560.51 -121.42 117.17 Interest Paid 0.00 0.00 0.00 0.00 0.00 Tax Paid -9.36 -13.06 -25.15 -12.60 -3.18 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -93.44 19.21 18.83 20.70 21.07 Net Fixed Assets -6.18 -17.76 -3.79 -1.23 Net Investments -145.78 -6.25 -6.50 -0.10 Others 58.52 43.22 29.12 22.03 Cash from Financing Activity -272.23 223.37 358.01 364.22 -2.34 Net Cash Inflow / Outflow 77.92 243.34 -208.81 250.89 132.71 Opening Cash & Equivalents 834.76 591.42 800.22 549.33 416.62 Closing Cash & Equivalent 912.68 834.76 591.42 800.22 549.33

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21
Cash From Operating Activity 495.90 4.43 -590.16 -134.03 113.98 PBT 60.37 94.61 85.77 75.56 39.81 Adjustment -32.43 -13.17 -9.01 -12.61 -15.21 Changes in Working Capital 479.41 -62.97 -641.77 -184.37 92.57 Cash after chg. in Working capital 507.36 18.47 -565.01 -121.42 117.17 Interest Paid 0.00 0.00 0.00 0.00 0.00 Tax Paid -11.46 -14.04 -25.15 -12.60 -3.18 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -238.59 -1.25 21.89 20.80 21.07 Net Fixed Assets -6.18 -17.76 -3.79 -1.23 Net Investments -145.78 -6.25 -6.50 -0.10 Others -86.63 22.76 32.18 22.13 Cash from Financing Activity -94.64 241.80 363.79 364.22 -2.34 Net Cash Inflow / Outflow 162.67 244.98 -204.48 250.99 132.71 Opening Cash & Equivalents 840.83 595.85 800.32 549.33 416.62 Closing Cash & Equivalent 1,003.50 840.83 595.85 800.32 549.33

Financial Ratios

Standalone /

Consolidated

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21
Book Value (Rs.) 103.62 100.45 58.63 15.19 6.68 ROA 2.07% 4.53% 6.71% 7.58% 3.96% ROE 3.14% 8.08% 21.04% 79.83% 92.43% ROCE 5.10% 9.27% 13.20% 21.63% 29.75% Fixed Asset Turnover 23.49 41.33 52.96 49.88 30.87 Receivable days 135.79 126.50 56.63 13.54 28.55 Inventory Days 48.99 45.38 37.23 37.90 79.38 Payable days 78.62 70.62 37.61 41.28 82.77 Cash Conversion Cycle 106.16 101.25 56.26 10.17 25.16 Total Debt/Equity 0.00 0.24 0.89 4.27 2.92 Interest Cover 6.50 4.01 4.37 7.67 5.01

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21
Book Value (Rs.) 123.46 101.11 58.59 15.19 6.68 ROA 2.07% 4.95% 6.66% 7.58% 3.73% ROE 3.11% 8.95% 20.95% 79.83% 63.18% ROCE 5.10% 9.98% 13.13% 21.63% 27.15% Fixed Asset Turnover 4.83 28.73 52.94 49.88 29.85 Receivable days 140.16 126.48 56.63 13.54 7.01 Inventory Days 82.94 55.47 37.33 37.90 114.81 Payable days 86.88 73.22 37.96 41.28 76.60 Cash Conversion Cycle 136.22 108.72 56.01 10.17 45.22 Total Debt/Equity 0.00 0.26 0.90 4.27 2.92 Interest Cover 6.54 4.17 4.35 7.67 5.01

Top Investors:

ajay upadhyaya

hdfc large and mid cap fund

barclays wealth trustees india private limited

neomile corporate advisory limited

llp

Annual Reports:

News Update:

DCX Systems bags order worth Rs 49.89 crore
30th Sep 2025, 09:15 AM

The company has received first order worth Rs 30.32 crore from ELTA Systems, Israel
Read More
DCX Systems signs non-binding MoU with Government of Tamil Nadu
15th Sep 2025, 10:43 AM

The company has signed MoU to set up a state-of-the-art manufacturing facility for the Joint Venture Company
Read More
DCX Systems - Quarterly Results
7th Aug 2025, 18:00 PM

Read More
DCX Systems receives Industrial license from CSEZ
7th Jul 2025, 11:07 AM

The industrial license is valid for 15 years
Read More
DCX Systems receives order worth Rs 4.36 crore
26th Jun 2025, 09:39 AM

Purchase order is for Manufacturing & Supply of Special Test Equipment in accordance with the terms and conditions of the purchase order
Read More

DCX Systems Ltd.

Defence

BSE: 543650 | NSE: DCXINDIA

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update:

DCX Systems Ltd.

Defence

BSE: 543650 | NSE: DCXINDIA

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update: