PBT
                                    
                                    
                                    
                                    
                                        -9.97
                                    
                                    
                                    
                                        -2.76
                                    
                                    
                                    
                                        -2.64
                                    
                                    
                                    
                                        -3.04
                                    
                                    
                                    
                                        -2.33
                                    
                                    
                                    
                                        -2.40
                                    
                                    
                                    
                                        -2.41
                                    
                                    
                                    
                                        -9.63
                                    
                                    
                                    
                                        -6.90
                                    
                                    
                                    
                                        -1.60
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Adjustment
                                    
                                    
                                    
                                    
                                        4.46
                                    
                                    
                                    
                                        0.56
                                    
                                    
                                    
                                        0.60
                                    
                                    
                                    
                                        0.14
                                    
                                    
                                    
                                        -0.02
                                    
                                    
                                    
                                        -0.19
                                    
                                    
                                    
                                        -0.19
                                    
                                    
                                    
                                        7.09
                                    
                                    
                                    
                                        4.57
                                    
                                    
                                    
                                        0.45
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Changes in Working Capital
                                    
                                    
                                    
                                    
                                        -7.32
                                    
                                    
                                    
                                        0.71
                                    
                                    
                                    
                                        2.34
                                    
                                    
                                    
                                        3.73
                                    
                                    
                                    
                                        -0.21
                                    
                                    
                                    
                                        -0.04
                                    
                                    
                                    
                                        -0.72
                                    
                                    
                                    
                                        1.02
                                    
                                    
                                    
                                        -5.07
                                    
                                    
                                    
                                        2.12
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Cash after chg. in Working capital
                                    
                                    
                                    
                                    
                                        -12.83
                                    
                                    
                                    
                                        -1.49
                                    
                                    
                                    
                                        0.31
                                    
                                    
                                    
                                        0.82
                                    
                                    
                                    
                                        -2.56
                                    
                                    
                                    
                                        -2.63
                                    
                                    
                                    
                                        -3.32
                                    
                                    
                                    
                                        -1.51
                                    
                                    
                                    
                                        -7.39
                                    
                                    
                                    
                                        0.96
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Interest Paid
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Tax Paid
                                    
                                    
                                    
                                    
                                        -0.02
                                    
                                    
                                    
                                        0.01
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.09
                                    
                                    
                                    
                                        -0.02
                                    
                                    
                                    
                                        -0.04
                                    
                                    
                                    
                                        0.04
                                    
                                    
                                    
                                        0.11
                                    
                                    
                                    
                                        -0.05
                                    
                                    
                                    
                                        -0.01
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Other Direct Exp. Paid
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Extra & Other Items
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00