Nifty
Sensex
:
:
23329.00
74529.08
-85.30 (-0.36%)
-329.91 (-0.44%)

Engineering - Industrial Equipments

Rating :
70/99

BSE: 544198 | NSE: DEEDEV

691.80
22-Sep-2026
  • Open
  • High
  • Low
  • Previous Close
  •  677.95
  •  695.7
  •  677.95
  •  681.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  112901
  •  77730707.5
  •  760
  •  183

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 5,201.30
  • 64.77
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 5,803.88
  • 0.14%
  • 4.32

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 70.18%
  • 2.16%
  • 13.78%
  • FII
  • DII
  • Others
  • 2.17%
  • 9.06%
  • 2.65%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.21
  • 19.90
  • 13.13

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.32
  • 23.78
  • 12.39

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.43
  • 56.58
  • 43.33

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Earnings Forecasts:

(Updated: 21-09-2026)
Description
2026
2027
2028
2029
Adj EPS
11.16
-
-
-
P/E Ratio
61.99
-
-
-
Revenue
1142
-
-
-
EBITDA
191.21
-
-
-
Net Income
77.36
-
-
-
ROA
4.4
-
-
-
P/B Ratio
5.38
-
-
-
ROE
9.15
-
-
-
FCFF
-216.28
-
-
-
FCFF Yield
-4
-
-
-
Net Debt
621.05
-
-
-
BVPS
128.55
-
-
-

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
294.46
223.76
31.60%
361.57
286.37
26.26%
286.67
162.00
76.96%
270.00
194.02
39.16%
Expenses
244.72
187.88
30.25%
297.93
222.86
33.68%
239.03
156.34
52.89%
225.94
164.22
37.58%
EBITDA
49.75
35.87
38.70%
63.64
63.51
0.20%
47.64
5.67
740.21%
44.06
29.80
47.85%
EBIDTM
16.89%
16.03%
17.60%
22.18%
16.62%
3.50%
16.32%
15.36%
Other Income
2.48
4.09
-39.36%
1.75
2.60
-32.69%
5.63
-0.89
-
5.17
15.98
-67.65%
Interest
17.16
11.46
49.74%
15.91
11.83
34.49%
15.08
9.90
52.32%
13.73
7.12
92.84%
Depreciation
15.01
12.73
17.91%
13.88
11.99
15.76%
13.72
12.35
11.09%
13.16
12.52
5.11%
PBT
20.05
15.78
27.06%
37.88
42.30
-10.45%
20.25
-17.48
-
22.34
26.14
-14.54%
Tax
3.97
2.64
50.38%
10.20
10.79
-5.47%
1.70
-4.15
-
4.55
3.87
17.57%
PAT
16.08
13.14
22.37%
27.68
31.51
-12.15%
18.56
-13.33
-
17.80
22.27
-20.07%
PATM
5.46%
5.87%
7.65%
11.00%
6.47%
-8.23%
6.59%
11.48%
EPS
2.33
1.91
21.99%
4.04
4.56
-11.40%
2.64
-1.93
-
2.58
3.22
-19.88%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
1,212.70
1,142.00
827.36
788.76
595.50
460.92
495.22
722.51
546.86
541.59
518.82
Net Sales Growth
40.01%
38.03%
4.89%
32.45%
29.20%
-6.93%
-31.46%
32.12%
0.97%
4.39%
 
Cost Of Goods Sold
541.63
479.03
289.36
273.99
190.22
171.82
236.43
400.31
261.55
291.19
275.99
Gross Profit
671.07
662.97
538.00
514.77
405.27
289.09
258.78
322.19
285.31
250.40
242.83
GP Margin
55.34%
58.05%
65.03%
65.26%
68.06%
62.72%
52.26%
44.59%
52.17%
46.23%
46.80%
Total Expenditure
1,007.62
946.22
698.51
679.58
521.87
393.55
438.88
636.09
468.68
474.95
462.74
Power & Fuel Cost
-
19.05
16.38
20.43
15.73
11.66
9.42
11.69
9.80
7.80
7.09
% Of Sales
-
1.67%
1.98%
2.59%
2.64%
2.53%
1.90%
1.62%
1.79%
1.44%
1.37%
Employee Cost
-
185.53
161.01
138.07
110.95
79.30
73.96
88.58
74.43
56.45
56.04
% Of Sales
-
16.25%
19.46%
17.50%
18.63%
17.20%
14.93%
12.26%
13.61%
10.42%
10.80%
Manufacturing Exp.
-
181.05
166.24
176.88
144.94
96.58
80.19
93.96
44.11
34.39
22.78
% Of Sales
-
15.85%
20.09%
22.43%
24.34%
20.95%
16.19%
13.00%
8.07%
6.35%
4.39%
General & Admin Exp.
-
38.73
32.54
33.90
29.95
18.03
14.73
16.71
17.62
16.08
22.05
% Of Sales
-
3.39%
3.93%
4.30%
5.03%
3.91%
2.97%
2.31%
3.22%
2.97%
4.25%
Selling & Distn. Exp.
-
31.14
24.01
19.77
20.21
9.05
12.60
14.31
14.41
24.18
20.04
% Of Sales
-
2.73%
2.90%
2.51%
3.39%
1.96%
2.54%
1.98%
2.64%
4.46%
3.86%
Miscellaneous Exp.
-
11.69
8.97
16.53
9.87
7.10
11.55
10.53
46.76
44.85
20.04
% Of Sales
-
1.02%
1.08%
2.10%
1.66%
1.54%
2.33%
1.46%
8.55%
8.28%
11.32%
EBITDA
205.09
195.78
128.85
109.18
73.63
67.37
56.34
86.42
78.18
66.64
56.08
EBITDA Margin
16.91%
17.14%
15.57%
13.84%
12.36%
14.62%
11.38%
11.96%
14.30%
12.30%
10.81%
Other Income
15.03
16.65
20.90
18.09
18.82
9.92
17.81
16.13
18.61
27.84
26.56
Interest
61.88
60.74
45.02
46.69
34.35
28.09
29.78
42.58
36.46
32.21
30.38
Depreciation
55.77
53.49
49.38
45.07
37.73
35.90
35.54
32.83
25.49
21.09
20.03
PBT
100.52
98.19
55.35
35.51
20.37
13.29
8.83
27.14
34.84
41.18
32.23
Tax
20.42
19.08
11.72
9.31
7.40
5.10
-5.26
14.51
16.63
9.98
13.85
Tax Rate
20.31%
19.82%
21.17%
26.22%
36.33%
38.37%
-59.57%
53.46%
47.73%
44.49%
42.97%
PAT
80.12
77.17
43.63
26.21
12.97
8.20
14.08
12.63
18.22
12.45
18.38
PAT before Minority Interest
80.32
77.17
43.63
26.21
12.97
8.20
14.08
12.63
18.22
12.45
18.38
Minority Interest
0.20
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
6.61%
6.76%
5.27%
3.32%
2.18%
1.78%
2.84%
1.75%
3.33%
2.30%
3.54%
PAT Growth
49.51%
76.87%
66.46%
102.08%
58.17%
-41.76%
11.48%
-30.68%
46.35%
-32.26%
 
EPS
11.56
11.14
6.30
3.78
1.87
1.18
2.03
1.82
2.63
1.80
2.65

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
890.39
800.57
451.12
423.64
411.98
454.32
437.89
423.41
406.17
391.09
Share Capital
69.26
69.05
53.04
10.61
10.61
15.69
15.69
15.69
15.69
15.69
Total Reserves
818.66
725.49
395.42
413.04
401.37
438.63
422.20
407.71
390.48
375.40
Non-Current Liabilities
164.00
105.72
122.19
89.38
69.78
76.52
108.35
113.68
120.63
106.43
Secured Loans
132.65
70.36
75.01
54.46
46.82
51.31
67.70
69.52
62.39
69.32
Unsecured Loans
0.84
0.57
9.60
7.36
0.00
0.00
4.20
6.61
9.85
1.33
Long Term Provisions
0.42
0.29
0.12
0.15
0.14
1.05
0.89
0.58
0.17
0.58
Current Liabilities
869.24
687.20
634.23
450.04
361.16
302.97
366.88
481.75
482.20
292.72
Trade Payables
98.37
166.86
225.39
132.08
103.63
77.49
71.47
105.40
91.94
61.06
Other Current Liabilities
251.06
201.09
85.31
46.20
47.04
51.94
79.13
136.52
109.84
44.77
Short Term Borrowings
511.17
309.57
317.12
266.31
208.14
172.01
211.89
233.65
273.93
183.76
Short Term Provisions
8.65
9.68
6.41
5.44
2.35
1.54
4.39
6.18
6.50
3.13
Total Liabilities
1,923.68
1,593.49
1,207.54
963.06
842.92
833.81
913.12
1,018.84
1,009.00
790.24
Net Block
653.78
421.85
414.44
380.53
354.30
365.05
387.81
340.47
315.43
264.18
Gross Block
1,001.67
703.62
655.99
579.62
519.37
495.27
486.08
406.37
356.21
284.10
Accumulated Depreciation
347.89
281.77
241.55
199.09
165.07
130.22
98.27
65.90
40.78
19.91
Non Current Assets
763.29
619.58
499.92
401.07
373.28
379.50
398.25
384.70
347.97
327.82
Capital Work in Progress
84.41
148.14
65.70
3.49
4.26
2.00
1.97
34.21
23.25
56.49
Non Current Investment
0.00
0.00
0.01
0.01
0.01
0.01
0.00
0.00
0.04
0.00
Long Term Loans & Adv.
19.24
46.85
15.95
10.36
5.94
3.35
3.18
4.58
3.74
2.36
Other Non Current Assets
5.87
2.75
3.82
6.68
8.76
9.10
5.28
5.44
5.51
4.79
Current Assets
1,160.39
973.92
707.62
561.99
469.64
454.30
514.88
634.14
661.03
462.43
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
576.02
584.96
400.04
289.18
242.03
184.26
247.84
288.44
246.86
157.51
Sundry Debtors
383.34
248.16
194.15
172.78
153.43
198.46
195.27
238.54
294.63
207.06
Cash & Bank
84.37
47.56
35.18
32.79
25.27
5.05
3.87
16.98
1.62
4.46
Other Current Assets
116.66
7.56
16.60
14.58
48.90
66.53
67.91
90.19
117.91
93.40
Short Term Loans & Adv.
104.96
85.69
61.65
52.66
40.52
55.22
37.24
45.64
98.79
74.63
Net Current Assets
291.14
286.72
73.39
111.96
108.48
151.33
148.00
152.39
178.83
169.70
Total Assets
1,923.68
1,593.50
1,207.54
963.06
842.92
833.80
913.13
1,018.84
1,009.00
790.25

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Cash From Operating Activity
19.55
-118.46
102.92
13.94
67.15
PBT
96.25
55.35
35.51
20.37
13.29
Adjustment
113.32
90.03
78.93
55.32
57.25
Changes in Working Capital
-171.75
-253.62
-2.02
-55.84
2.97
Cash after chg. in Working capital
37.82
-108.24
112.42
19.84
73.51
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-18.27
-10.21
-9.50
-5.91
-6.36
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-187.06
-163.64
-145.42
-51.97
-22.15
Net Fixed Assets
-196.26
-115.59
-135.68
-51.91
Net Investments
-6.74
-41.97
-0.18
0.00
Others
15.94
-6.08
-9.56
-0.06
Cash from Financing Activity
200.89
285.46
43.20
39.51
-49.72
Net Cash Inflow / Outflow
33.38
3.36
0.71
1.48
-4.71
Opening Cash & Equivalents
5.89
2.53
1.82
0.34
5.05
Closing Cash & Equivalent
39.27
5.89
2.53
1.82
0.34

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Book Value (Rs.)
128.20
115.06
84.55
79.87
77.67
ROA
4.39%
3.12%
2.41%
1.44%
0.98%
ROE
9.17%
7.02%
6.01%
3.10%
1.89%
ROCE
11.27%
9.56%
9.87%
7.43%
5.88%
Fixed Asset Turnover
1.34
1.22
1.28
1.08
0.91
Receivable days
100.92
97.56
84.48
99.97
139.33
Inventory Days
185.53
217.27
158.68
162.80
168.79
Payable days
93.58
188.16
161.50
182.04
192.37
Cash Conversion Cycle
192.87
126.67
81.67
80.73
115.75
Total Debt/Equity
0.77
0.51
0.98
0.83
0.69
Interest Cover
2.58
2.23
1.76
1.59
1.47

News Update:


  • Dee Development Eng. - Quarterly Results
    5th Aug 2026, 00:00 AM

    Read More
  • DEE Development Engineers’ arm bags order worth Rs 64 crore
    23rd Jun 2026, 09:01 AM

    The said order is expected to be completed by January 2027

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.