Shareholder's Funds
6,844.57
6,236.62
5,541.87
5,067.00
3,884.22
2,702.59
2,180.78
2,097.85
2,046.17
2,016.17
Share Capital
126.24
126.24
126.24
126.24
120.59
102.68
89.28
88.20
88.20
88.20
Total Reserves
6,718.33
6,110.38
5,415.63
4,940.76
3,763.63
2,599.91
2,049.83
1,959.65
1,957.97
1,927.97
Non-Current Liabilities
4,070.86
2,862.38
3,117.02
3,410.53
2,461.99
2,316.92
2,164.77
1,743.70
579.57
355.24
Secured Loans
3,785.86
2,625.47
2,662.54
2,972.96
1,987.94
1,783.39
1,884.75
1,770.92
625.52
471.50
Unsecured Loans
287.16
151.35
400.07
258.02
333.41
403.20
199.50
0.00
0.00
0.00
Long Term Provisions
34.07
55.92
66.06
60.87
74.02
67.08
56.87
46.31
48.39
40.92
Current Liabilities
4,426.39
3,526.05
3,054.43
2,817.41
2,241.04
1,996.96
2,496.66
3,158.76
4,231.05
2,510.35
Trade Payables
2,157.54
1,713.55
1,284.86
1,777.36
1,415.65
1,296.76
1,294.49
1,483.99
908.98
438.61
Other Current Liabilities
1,092.67
1,454.85
1,023.00
808.13
734.11
510.46
401.42
422.82
467.51
853.40
Short Term Borrowings
1,059.84
256.92
589.83
115.05
30.99
110.19
719.30
1,175.91
2,839.22
1,197.71
Short Term Provisions
116.34
100.73
156.74
116.87
60.29
79.55
81.45
76.04
15.34
20.63
Total Liabilities
15,961.23
12,642.25
11,751.13
11,421.21
8,705.02
7,113.48
6,885.34
7,044.08
6,897.12
4,889.66
Net Block
5,850.72
5,988.92
6,051.27
2,477.21
2,607.69
2,584.78
2,675.75
2,203.79
2,183.71
2,051.12
Gross Block
8,203.14
7,958.84
7,657.33
3,794.97
3,775.81
3,523.35
3,407.25
2,765.30
2,579.27
2,293.20
Accumulated Depreciation
2,352.42
1,969.92
1,606.06
1,317.76
1,168.12
938.57
731.50
561.51
395.56
242.08
Non Current Assets
9,930.13
8,440.33
7,593.30
7,037.16
5,667.30
4,686.78
4,479.81
4,109.12
3,369.56
2,706.13
Capital Work in Progress
3,052.56
1,408.28
753.80
3,528.35
2,427.66
1,618.86
1,309.56
1,370.22
653.84
385.27
Non Current Investment
7.26
2.48
2.48
2.48
2.53
0.08
0.77
0.82
10.01
12.44
Long Term Loans & Adv.
595.72
667.71
532.43
810.78
588.02
427.12
441.61
527.41
513.37
238.72
Other Non Current Assets
123.44
69.41
46.26
17.31
5.33
19.87
16.05
1.77
3.52
13.47
Current Assets
6,031.10
4,201.92
4,157.83
4,384.05
3,037.72
2,426.70
2,405.53
2,934.96
3,527.56
2,183.53
Current Investments
126.15
183.46
258.28
597.14
876.33
449.20
11.60
251.58
377.73
141.61
Inventories
1,737.77
1,068.80
1,192.44
1,258.90
1,044.89
637.22
683.69
827.90
768.49
504.53
Sundry Debtors
2,343.20
1,617.21
1,475.75
1,690.53
620.04
923.41
1,275.80
1,396.26
1,965.37
1,311.33
Cash & Bank
536.22
443.77
360.94
498.65
288.75
246.31
259.26
116.23
100.31
98.02
Other Current Assets
1,287.76
473.54
366.54
130.39
207.71
170.56
175.18
342.99
315.66
128.04
Short Term Loans & Adv.
720.17
415.14
503.88
208.44
141.84
118.23
123.07
293.98
245.58
101.70
Net Current Assets
1,604.71
675.87
1,103.40
1,566.64
796.68
429.74
-91.13
-223.80
-703.49
-326.82
Total Assets
15,961.23
12,642.25
11,751.13
11,421.21
8,705.02
7,113.48
6,885.34
7,044.08
6,897.12
4,889.66
|