Nifty
:
23053.10
Sensex
:
74459.53
116.35 (0.51%)
308.49 (0.42%)
Nifty
Sensex
:
:
23053.10
74459.53
116.35 (0.51%)
308.49 (0.42%)

Deepak Nitrite Ltd.

Chemicals

Rating :
57/99

BSE: 506401 | NSE: DEEPAKNTR

NSE BSE
1519.40
30-Oct-2026
  • Open
  • High
  • Low
  • Previous Close
  •  1580
  •  1615
  •  1504.7
  •  1476.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4806470
  •  7415469993
  •  1897.9
  •  1280

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 20,724.92
  • 19.51
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 22,314.12
  • 0.49%
  • 3.20

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 49.39%
  • 1.06%
  • 18.72%
  • FII
  • DII
  • Others
  • 6.4%
  • 22.47%
  • 1.96%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.12
  • 3.00
  • 0.88

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.86
  • -9.21
  • -2.67

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.04
  • -12.39
  • -12.11

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 32.79
  • 36.70
  • 39.50

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.39
  • 6.54
  • 5.52

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.63
  • 22.40
  • 24.46

Earnings Forecasts:

(Updated: 31-10-2026)
Description
2026
2027
2028
2029
Adj EPS
40.36
65.86
61.82
78.19
P/E Ratio
37.65
23.07
24.58
19.43
Revenue
7887.07
9598.24
10492.6
12758.9
EBITDA
980.72
1518.85
1594.81
2295.23
Net Income
550.53
915.94
842.91
1028.72
ROA
6.71
8.81
5.53
5.38
P/B Ratio
3.55
3.11
2.80
2.52
ROE
9.81
14.11
11.95
12.96
FCFF
-675.38
-1943.11
-2413.12
-1230.34
FCFF Yield
-3.14
-9.04
-11.23
-5.72
Net Debt
1173.58
3204.01
6567.78
9009.48
BVPS
427.94
488.98
541.7
602.37

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 26
Sep 25
Var%
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Net Sales
3,076.37
1,901.89
61.75%
2,577.60
1,889.88
36.39%
2,120.33
2,179.69
-2.72%
1,974.97
1,903.40
3.76%
Expenses
2,449.52
1,697.62
44.29%
2,037.41
1,700.32
19.83%
1,744.34
1,863.18
-6.38%
1,764.07
1,734.86
1.68%
EBITDA
626.85
204.27
206.87%
540.19
189.56
184.97%
375.99
316.51
18.79%
210.90
168.54
25.13%
EBIDTM
20.38%
10.74%
20.96%
10.03%
17.73%
14.52%
10.68%
8.85%
Other Income
16.29
19.95
-18.35%
14.01
24.56
-42.96%
6.86
22.79
-69.90%
8.50
20.99
-59.50%
Interest
29.14
7.94
267.00%
22.91
8.13
181.80%
18.91
9.34
102.46%
11.04
6.11
80.69%
Depreciation
71.30
53.25
33.90%
63.66
51.25
24.21%
62.59
51.25
22.13%
57.55
48.22
19.35%
PBT
542.70
163.03
232.88%
467.63
154.74
202.20%
301.35
278.71
8.12%
137.97
135.20
2.05%
Tax
145.02
44.28
227.51%
122.62
42.49
188.59%
81.52
76.21
6.97%
38.15
37.07
2.91%
PAT
397.68
118.75
234.89%
345.01
112.25
207.36%
219.83
202.50
8.56%
99.82
98.13
1.72%
PATM
12.93%
6.24%
13.38%
5.94%
10.37%
9.29%
5.05%
5.16%
EPS
29.15
8.70
235.06%
25.29
8.23
207.29%
16.11
14.84
8.56%
7.32
7.19
1.81%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
9,749.27
7,887.07
8,281.93
7,681.83
7,972.06
6,802.19
4,359.75
4,229.71
2,699.92
1,651.45
1,370.70
Net Sales Growth
23.80%
-4.77%
7.81%
-3.64%
17.20%
56.02%
3.07%
56.66%
63.49%
20.48%
 
Cost Of Goods Sold
6,437.72
5,506.08
5,747.69
5,189.95
5,303.95
4,067.20
2,229.54
2,340.90
1,620.10
1,011.12
823.41
Gross Profit
3,311.55
2,380.99
2,534.24
2,491.88
2,668.11
2,734.99
2,130.21
1,888.81
1,079.82
640.34
547.30
GP Margin
33.97%
30.19%
30.60%
32.44%
33.47%
40.21%
48.86%
44.66%
39.99%
38.77%
39.93%
Total Expenditure
7,995.34
6,903.20
7,186.88
6,555.28
6,680.78
5,207.39
3,115.16
3,201.22
2,285.81
1,453.00
1,234.41
Power & Fuel Cost
-
447.17
463.52
457.12
541.93
438.61
264.74
285.19
207.33
119.88
102.44
% Of Sales
-
5.67%
5.60%
5.95%
6.80%
6.45%
6.07%
6.74%
7.68%
7.26%
7.47%
Employee Cost
-
423.18
392.15
351.05
318.25
274.11
247.04
216.96
179.77
136.15
122.29
% Of Sales
-
5.37%
4.74%
4.57%
3.99%
4.03%
5.67%
5.13%
6.66%
8.24%
8.92%
Manufacturing Exp.
-
145.89
176.52
178.33
158.70
138.55
110.83
138.87
99.12
78.34
75.32
% Of Sales
-
1.85%
2.13%
2.32%
1.99%
2.04%
2.54%
3.28%
3.67%
4.74%
5.50%
General & Admin Exp.
-
149.87
159.58
147.40
123.05
83.84
83.60
82.69
68.15
44.81
59.42
% Of Sales
-
1.90%
1.93%
1.92%
1.54%
1.23%
1.92%
1.95%
2.52%
2.71%
4.34%
Selling & Distn. Exp.
-
205.01
208.78
192.84
209.37
173.82
142.43
117.56
78.85
51.58
47.53
% Of Sales
-
2.60%
2.52%
2.51%
2.63%
2.56%
3.27%
2.78%
2.92%
3.12%
3.47%
Miscellaneous Exp.
-
26.00
38.64
38.59
25.53
31.26
36.98
19.05
32.49
11.13
47.53
% Of Sales
-
0.33%
0.47%
0.50%
0.32%
0.46%
0.85%
0.45%
1.20%
0.67%
0.29%
EBITDA
1,753.93
983.87
1,095.05
1,126.55
1,291.28
1,594.80
1,244.59
1,028.49
414.11
198.45
136.29
EBITDA Margin
17.99%
12.47%
13.22%
14.67%
16.20%
23.45%
28.55%
24.32%
15.34%
12.02%
9.94%
Other Income
45.66
59.87
83.86
76.10
47.58
53.72
27.10
35.61
18.21
12.42
12.50
Interest
82.00
49.17
30.80
15.10
26.68
36.37
77.33
117.97
86.55
47.42
36.54
Depreciation
255.10
224.64
195.36
165.66
166.30
177.70
152.64
139.73
77.79
52.60
48.04
PBT
1,449.65
769.93
952.75
1,021.89
1,145.88
1,434.45
1,041.72
806.40
267.98
110.85
64.22
Tax
387.31
206.43
255.38
290.83
293.88
367.81
265.91
195.37
94.32
31.84
38.25
Tax Rate
26.72%
27.27%
26.80%
26.40%
25.65%
25.64%
25.53%
24.23%
35.20%
28.72%
28.40%
PAT
1,062.34
550.53
697.24
810.90
852.00
1,066.64
775.81
611.03
173.66
79.02
96.32
PAT before Minority Interest
1,062.22
550.66
697.37
810.89
852.00
1,066.64
775.81
611.03
173.66
79.02
96.32
Minority Interest
-0.12
-0.13
-0.13
0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
10.90%
6.98%
8.42%
10.56%
10.69%
15.68%
17.79%
14.45%
6.43%
4.78%
7.03%
PAT Growth
99.83%
-21.04%
-14.02%
-4.82%
-20.12%
37.49%
26.97%
251.85%
119.77%
-17.96%
 
EPS
77.88
40.36
51.12
59.45
62.46
78.20
56.88
44.80
12.73
5.79
7.06

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
5,836.83
5,388.67
4,796.62
4,089.96
3,338.44
2,346.65
1,571.91
1,071.59
922.14
714.87
Share Capital
27.28
27.28
27.28
27.28
27.28
27.28
27.28
27.28
27.28
26.14
Total Reserves
5,809.55
5,361.39
4,769.34
4,062.68
3,311.16
2,319.37
1,544.63
1,044.31
894.86
688.72
Non-Current Liabilities
1,505.33
1,358.60
486.31
244.87
345.10
660.17
887.75
972.56
620.83
265.32
Secured Loans
1,134.83
1,025.71
216.95
43.02
187.49
524.04
779.43
849.86
470.96
198.94
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
20.00
79.50
19.50
Long Term Provisions
50.18
43.16
35.63
29.97
21.86
17.20
14.40
11.44
7.94
7.80
Current Liabilities
1,278.74
922.76
785.06
793.76
746.93
553.48
748.95
883.63
1,047.59
807.30
Trade Payables
534.11
521.77
537.66
661.76
511.71
436.74
364.26
472.43
489.96
214.58
Other Current Liabilities
357.51
224.72
222.53
112.17
183.14
101.67
123.26
144.79
222.53
212.00
Short Term Borrowings
347.65
144.82
0.00
5.46
41.99
3.10
248.42
255.05
331.57
376.62
Short Term Provisions
39.47
31.45
24.87
14.37
10.09
11.97
13.01
11.36
3.54
4.10
Total Liabilities
8,653.35
7,706.02
6,094.05
5,128.59
4,430.47
3,560.30
3,208.61
2,927.78
2,590.56
1,787.49
Net Block
3,269.54
2,457.23
2,292.72
1,941.61
1,963.43
1,863.74
1,831.98
1,715.83
587.56
585.93
Gross Block
4,620.31
3,584.49
3,223.53
2,707.18
2,566.87
2,292.54
2,034.70
1,792.28
587.56
617.44
Accumulated Depreciation
1,350.77
1,127.26
930.81
765.57
603.44
428.80
202.72
76.45
0.00
31.51
Non Current Assets
5,583.97
4,408.91
3,252.45
2,389.52
2,145.73
2,108.12
2,052.31
1,766.06
1,597.68
1,036.91
Capital Work in Progress
1,828.19
1,649.05
773.51
300.83
122.23
220.44
172.27
33.87
954.51
349.19
Non Current Investment
18.15
2.98
2.69
2.48
2.23
2.50
2.38
2.39
2.35
3.74
Long Term Loans & Adv.
461.79
296.28
182.83
144.28
57.52
21.29
45.45
13.68
52.89
96.95
Other Non Current Assets
6.30
3.37
0.70
0.32
0.32
0.15
0.23
0.29
0.37
1.09
Current Assets
3,069.38
3,297.11
2,841.60
2,739.07
2,284.74
1,452.18
1,156.30
1,161.72
992.88
750.58
Current Investments
195.13
507.91
119.16
376.87
436.79
186.79
0.00
0.00
29.42
114.34
Inventories
862.30
926.40
759.91
893.07
584.55
382.69
394.50
410.73
325.42
167.15
Sundry Debtors
1,505.56
1,273.81
1,298.35
1,309.52
1,129.06
756.30
612.72
574.96
411.77
360.33
Cash & Bank
269.01
406.56
465.46
39.95
41.79
33.43
31.40
25.77
48.20
14.49
Other Current Assets
237.38
25.44
68.57
48.21
92.55
92.97
117.68
150.26
178.07
94.27
Short Term Loans & Adv.
158.93
156.99
130.15
71.45
79.25
78.54
111.22
145.09
158.02
82.39
Net Current Assets
1,790.64
2,374.35
2,056.54
1,945.31
1,537.81
898.70
407.35
278.09
-54.72
-56.72
Total Assets
8,653.35
7,706.02
6,094.05
5,128.59
4,430.47
3,560.30
3,208.61
2,927.78
2,590.56
1,787.49

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
538.95
624.70
874.06
649.92
823.84
1,001.90
764.66
60.27
183.00
49.01
PBT
757.09
952.75
1,101.72
1,145.88
1,434.45
1,041.72
806.40
267.98
110.85
134.70
Adjustment
243.38
166.86
114.77
172.59
207.16
237.87
265.96
160.68
100.93
7.72
Changes in Working Capital
-272.78
-279.76
-75.98
-408.53
-464.32
-41.19
-109.22
-312.31
-0.92
-77.19
Cash after chg. in Working capital
727.69
839.85
1,140.51
909.94
1,177.29
1,238.40
963.14
116.35
210.86
65.23
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-188.74
-215.15
-266.45
-260.02
-353.45
-236.50
-198.48
-56.08
-27.86
-16.22
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-668.65
-1,491.33
-717.84
-276.05
-424.05
-396.16
-427.92
-162.55
-524.73
-352.55
Net Fixed Assets
-139.04
-202.64
-229.81
-118.22
20.56
-163.95
-266.14
15.90
-46.63
269.67
Net Investments
-193.18
-427.46
111.84
-147.83
-220.40
-125.74
0.01
-107.64
-97.21
-225.06
Others
-336.43
-861.23
-599.87
-10.00
-224.21
-106.47
-161.79
-70.81
-380.89
-397.16
Cash from Financing Activity
193.35
806.16
43.53
-359.08
-385.82
-598.99
-337.56
95.81
345.31
304.62
Net Cash Inflow / Outflow
63.65
-60.47
199.75
14.79
13.97
6.75
-0.82
-6.47
3.59
1.07
Opening Cash & Equivalents
179.41
237.97
37.64
22.85
8.88
2.14
2.96
9.43
5.84
4.77
Closing Cash & Equivalent
243.14
179.41
237.97
37.64
22.85
8.89
2.14
2.96
9.43
5.84

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
427.92
395.06
351.66
299.85
244.75
172.04
115.24
78.56
67.61
54.69
ROA
6.73%
10.11%
14.45%
17.83%
26.70%
22.92%
19.91%
6.29%
3.61%
6.26%
ROE
9.81%
13.69%
18.25%
22.94%
37.52%
39.60%
46.23%
17.42%
9.65%
16.25%
ROCE
11.58%
17.00%
24.39%
30.13%
44.82%
40.06%
37.56%
17.02%
9.46%
14.04%
Fixed Asset Turnover
1.94
2.45
2.61
3.05
2.82
2.02
2.21
2.27
2.86
1.96
Receivable days
63.85
56.28
61.39
55.28
50.23
57.31
51.25
66.70
84.07
84.50
Inventory Days
41.09
36.90
38.91
33.50
25.77
32.53
34.74
49.76
53.63
36.15
Payable days
35.00
33.64
42.18
40.38
42.56
65.57
47.27
73.14
89.09
51.32
Cash Conversion Cycle
69.94
59.53
58.12
48.40
33.43
24.27
38.72
43.32
48.61
69.33
Total Debt/Equity
0.26
0.22
0.05
0.01
0.09
0.25
0.69
1.11
1.07
1.01
Interest Cover
16.40
31.93
73.96
43.95
40.44
14.47
7.84
4.10
3.34
4.69

Annual Reports:

FY 2026
FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


  • Deepak Nitrite - Quarterly Results
    30th Oct 2026, 00:00 AM

    Read More
  • Deepak Nitrite’s arm commissions manufacturing operations at chemical plant in Dahej
    30th Sep 2026, 14:58 PM

    The total capital expenditure incurred for the same is around Rs 300 crore as of commencement of manufacturing operations

    Read More
  • Deepak Nitrite’s arm gets nod to set up project for manufacture of Bisphenol A
    5th Aug 2026, 09:30 AM

    The Board of Deepak Chem Tech has approved an investment of around Rs 2,500 crore, which will be firmed up upon completion of detailed engineering

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.