PBT
52.59
21.25
12.41
20.25
6.68
8.61
21.65
9.67
22.55
20.05
Adjustment
19.97
21.56
23.63
27.01
27.46
28.71
22.45
27.45
21.18
13.18
Changes in Working Capital
-18.78
2.06
13.67
-10.55
7.18
-13.64
4.57
5.25
-16.32
-5.30
Cash after chg. in Working capital
53.78
44.87
49.70
36.70
41.32
23.69
48.66
42.36
27.42
27.92
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-14.95
-6.10
-5.74
-7.58
-1.14
-2.31
-4.07
-4.98
-5.93
-3.74
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00