Nifty
Sensex
:
:
17739.85
60384.62
-24.75 (-0.14%)
-122.28 (-0.20%)

Oil Exploration

Rating :
57/99

BSE: 532760 | NSE: DEEPENR

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 369.76
  • 284.65
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 376.59
  • N/A
  • 0.93

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 67.99%
  • 3.49%
  • 23.15%
  • FII
  • DII
  • Others
  • 1.68%
  • 0.00%
  • 3.69%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -27.41
  • -61.49
  • 53.69

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -31.48
  • -65.26
  • 7.54

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -30.27
  • -66.43
  • -11.74

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.45
  • 6.04
  • 146.43

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.22
  • 0.66
  • 0.51

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 59.93
  • 90.07
  • 146.12

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 22
Sep 21
Var%
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Net Sales
4.10
0.62
561.29%
0.79
0.53
49.06%
0.81
1.09
-25.69%
0.70
0.44
59.09%
Expenses
2.31
0.45
413.33%
0.70
0.19
268.42%
0.61
0.75
-18.67%
0.59
0.08
637.50%
EBITDA
1.79
0.17
952.94%
0.09
0.34
-73.53%
0.20
0.33
-39.39%
0.12
0.36
-66.67%
EBIDTM
43.56%
26.82%
11.04%
64.64%
24.94%
30.76%
16.48%
81.90%
Other Income
0.21
0.00
0
0.09
0.10
-10.00%
0.06
0.00
0
0.05
0.00
0
Interest
0.08
0.02
300.00%
0.08
0.06
33.33%
0.10
0.13
-23.08%
0.02
0.06
-66.67%
Depreciation
0.08
0.07
14.29%
0.08
0.07
14.29%
0.08
0.08
0.00%
0.10
0.08
25.00%
PBT
1.85
0.08
2,212.50%
0.02
0.31
-93.55%
0.09
0.13
-30.77%
0.06
0.22
-72.73%
Tax
0.59
0.07
742.86%
0.02
0.06
-66.67%
-0.07
0.04
-
0.02
0.05
-60.00%
PAT
1.25
0.02
6,150.00%
0.00
0.25
-100.00%
0.16
0.09
77.78%
0.04
0.17
-76.47%
PATM
30.57%
2.58%
0.51%
47.34%
19.60%
8.38%
5.82%
39.14%
EPS
0.37
0.00
0
0.00
0.06
-100.00%
0.03
0.02
50.00%
0.01
0.04
-75.00%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
6.40
2.65
2.38
0.73
0.00
312.68
277.38
169.15
101.26
90.78
65.27
Net Sales Growth
138.81%
11.34%
226.03%
0
-100%
12.73%
63.98%
67.05%
11.54%
39.08%
 
Cost Of Goods Sold
2.40
0.00
0.00
0.00
0.00
-6.33
0.00
0.00
0.00
0.00
0.17
Gross Profit
4.00
2.65
2.38
0.73
0.00
319.01
277.38
169.15
101.26
90.78
65.10
GP Margin
62.53%
100%
100%
100%
0
102.02%
100%
100%
100%
100%
99.74%
Total Expenditure
4.21
1.83
1.01
0.16
0.01
150.61
121.61
72.91
46.31
38.34
29.30
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.98
2.10
0.85
0.90
0.72
0.22
% Of Sales
-
0%
0%
0%
0
0.31%
0.76%
0.50%
0.89%
0.79%
0.34%
Employee Cost
-
0.90
0.13
0.12
0.00
22.45
18.91
13.02
11.65
8.05
6.20
% Of Sales
-
33.96%
5.46%
16.44%
0
7.18%
6.82%
7.70%
11.51%
8.87%
9.50%
Manufacturing Exp.
-
0.58
0.71
0.00
0.00
113.99
85.86
41.49
24.86
22.91
17.53
% Of Sales
-
21.89%
29.83%
0%
0
36.46%
30.95%
24.53%
24.55%
25.24%
26.86%
General & Admin Exp.
-
0.32
0.16
0.03
0.01
13.33
12.50
9.21
8.03
5.72
4.13
% Of Sales
-
12.08%
6.72%
4.11%
0
4.26%
4.51%
5.44%
7.93%
6.30%
6.33%
Selling & Distn. Exp.
-
0.00
0.01
0.00
0.00
0.07
0.12
0.12
0.11
0.09
0.11
% Of Sales
-
0%
0.42%
0%
0
0.02%
0.04%
0.07%
0.11%
0.10%
0.17%
Miscellaneous Exp.
-
0.03
0.00
0.00
0.00
6.12
2.11
8.23
0.76
0.85
0.11
% Of Sales
-
1.13%
0%
0%
0
1.96%
0.76%
4.87%
0.75%
0.94%
1.46%
EBITDA
2.20
0.82
1.37
0.57
-0.01
162.07
155.77
96.24
54.95
52.44
35.97
EBITDA Margin
34.38%
30.94%
57.56%
78.08%
0
51.83%
56.16%
56.90%
54.27%
57.77%
55.11%
Other Income
0.41
0.22
0.02
0.01
0.33
6.98
9.29
0.87
1.33
1.22
1.82
Interest
0.28
0.19
0.33
0.23
0.01
11.58
22.28
15.03
10.77
8.88
6.44
Depreciation
0.34
0.31
0.31
0.17
0.07
38.78
33.52
20.42
12.15
12.05
10.07
PBT
2.02
0.54
0.75
0.17
0.24
118.69
109.27
61.65
33.36
32.73
21.27
Tax
0.56
0.08
0.15
-0.31
0.07
41.24
34.07
20.70
12.13
12.74
9.11
Tax Rate
27.72%
14.81%
20.00%
-182.35%
29.17%
34.75%
31.18%
33.58%
36.36%
38.92%
42.83%
PAT
1.45
0.33
0.43
0.48
0.17
77.41
70.45
40.95
21.23
19.99
12.15
PAT before Minority Interest
1.29
0.46
0.60
0.48
0.17
77.45
75.20
40.95
21.23
19.99
12.16
Minority Interest
-0.16
-0.13
-0.17
0.00
0.00
-0.04
-4.75
0.00
0.00
0.00
-0.01
PAT Margin
22.66%
12.45%
18.07%
65.75%
0
24.76%
25.40%
24.21%
20.97%
22.02%
18.61%
PAT Growth
173.58%
-23.26%
-10.42%
182.35%
-99.78%
9.88%
72.04%
92.89%
6.20%
64.53%
 
EPS
0.45
0.10
0.13
0.15
0.05
24.19
22.02
12.80
6.63
6.25
3.80

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
413.51
411.04
396.03
393.96
456.88
386.32
257.65
219.52
193.50
171.96
Share Capital
32.00
32.00
32.00
32.00
32.00
32.00
17.94
29.20
26.25
26.25
Total Reserves
381.51
379.04
364.03
361.96
424.88
354.32
228.45
190.32
158.23
145.71
Non-Current Liabilities
5.37
6.12
5.30
5.90
220.30
233.26
224.86
104.34
108.97
90.58
Secured Loans
0.28
1.72
1.81
0.00
156.53
177.44
144.83
73.72
83.95
73.14
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
1.75
41.66
0.00
0.00
0.00
Long Term Provisions
2.32
2.32
2.00
0.00
0.53
0.33
0.00
0.00
0.00
0.00
Current Liabilities
132.95
51.39
71.94
51.89
159.94
125.86
151.77
60.12
56.07
37.71
Trade Payables
111.21
37.32
60.12
11.48
36.18
11.01
14.60
7.48
6.03
5.62
Other Current Liabilities
15.74
14.07
11.40
5.45
91.25
92.13
36.45
0.32
0.26
0.51
Short Term Borrowings
6.00
0.00
0.42
34.91
13.59
18.42
78.06
40.41
27.83
14.35
Short Term Provisions
0.00
0.00
0.00
0.05
18.92
4.30
22.66
11.91
21.95
17.23
Total Liabilities
574.44
490.42
487.31
456.85
842.19
750.47
634.56
384.01
358.57
300.28
Net Block
322.27
323.46
323.39
320.13
509.34
518.63
373.34
270.87
237.81
197.36
Gross Block
323.54
324.54
324.15
320.72
659.06
631.09
452.45
332.76
287.45
235.01
Accumulated Depreciation
1.27
1.08
0.77
0.60
149.72
112.46
79.10
61.89
49.64
37.65
Non Current Assets
496.97
452.09
430.47
388.42
558.51
594.69
499.87
325.02
292.80
252.45
Capital Work in Progress
168.76
126.31
107.02
68.24
47.24
73.08
125.10
50.01
51.47
49.84
Non Current Investment
0.00
0.00
0.00
0.00
0.06
0.06
0.04
0.10
0.10
0.10
Long Term Loans & Adv.
1.35
2.32
0.06
0.05
1.50
1.96
1.09
3.84
3.23
4.96
Other Non Current Assets
4.60
0.00
0.00
0.00
0.36
0.96
0.29
0.19
0.19
0.19
Current Assets
77.47
38.33
56.84
68.42
283.69
155.78
134.70
58.99
65.76
47.83
Current Investments
0.00
0.00
0.00
0.01
95.64
28.15
4.03
1.09
4.19
3.74
Inventories
6.40
12.84
16.67
4.71
18.68
10.56
6.32
5.87
4.05
4.76
Sundry Debtors
0.84
0.42
0.00
0.00
84.82
66.47
55.58
26.03
16.69
13.61
Cash & Bank
0.39
3.40
6.43
30.91
52.33
25.26
17.12
10.96
11.15
6.58
Other Current Assets
69.84
19.78
30.29
28.94
32.21
25.34
51.65
15.05
29.69
19.14
Short Term Loans & Adv.
1.41
1.89
3.44
3.85
15.58
15.08
43.06
9.17
13.79
4.88
Net Current Assets
-55.48
-13.06
-15.10
16.53
123.75
29.92
-17.07
-1.13
9.70
10.11
Total Assets
574.44
490.42
487.31
456.84
842.20
750.47
634.57
384.01
358.56
300.28

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
36.16
-5.84
40.60
-18.25
142.77
109.69
75.02
42.71
39.05
31.92
PBT
0.54
0.75
0.17
0.24
118.69
109.27
61.65
33.36
32.73
21.27
Adjustment
0.28
0.63
0.39
-0.23
46.81
46.76
38.40
22.01
19.78
15.70
Changes in Working Capital
35.40
-7.22
40.03
-17.26
-11.72
-33.34
-21.32
-8.96
-9.72
-3.17
Cash after chg. in Working capital
36.22
-5.84
40.60
-17.25
153.77
122.69
78.72
46.41
42.80
33.80
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.06
0.00
0.00
-1.00
-11.00
-13.00
-3.70
-3.70
-3.75
-1.88
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-45.95
-19.66
-42.19
10.13
-73.72
-143.92
-203.51
-32.21
-57.66
-15.72
Net Fixed Assets
-0.05
0.00
0.00
339.65
4.22
-121.80
-171.95
-43.85
-54.07
-20.47
Net Investments
0.00
0.00
-30.00
92.22
-64.01
-29.46
-16.04
3.11
-0.43
1.05
Others
-45.90
-19.66
-12.19
-421.74
-13.93
7.34
-15.52
8.53
-3.16
3.70
Cash from Financing Activity
6.85
22.27
-22.88
34.90
-46.58
46.23
134.61
-10.69
23.18
-13.87
Net Cash Inflow / Outflow
-2.95
-3.23
-24.47
26.78
22.47
12.00
6.13
-0.19
4.56
2.32
Opening Cash & Equivalents
3.13
6.36
30.84
4.06
15.93
3.93
10.99
11.15
6.58
4.26
Closing Cash & Equivalent
0.18
3.13
6.36
30.84
38.40
15.93
17.12
10.96
11.15
6.58

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
129.22
128.45
123.76
123.11
142.77
120.72
137.33
75.18
70.28
65.51
ROA
0.09%
0.12%
0.10%
0.03%
9.73%
10.86%
8.04%
5.72%
6.07%
3.97%
ROE
0.11%
0.15%
0.12%
0.04%
18.37%
23.77%
17.58%
10.51%
11.22%
7.58%
ROCE
0.18%
0.27%
0.10%
0.04%
19.14%
22.25%
17.92%
13.81%
14.74%
10.82%
Fixed Asset Turnover
0.01
0.01
0.00
0.00
0.48
0.51
0.43
0.33
0.35
0.32
Receivable days
86.47
64.61
0.00
0.00
88.30
80.30
88.05
76.99
60.92
99.63
Inventory Days
1322.97
2259.00
5381.36
0.00
17.07
11.11
13.15
17.87
17.71
25.39
Payable days
0.00
0.00
0.00
0.00
48.22
28.11
0.00
0.00
0.00
0.00
Cash Conversion Cycle
1409.44
2323.61
5381.36
0.00
57.15
63.30
101.20
94.86
78.62
125.02
Total Debt/Equity
0.02
0.01
0.01
0.09
0.53
0.71
1.07
0.52
0.61
0.51
Interest Cover
3.77
3.28
1.75
22.06
11.25
5.91
5.10
4.10
4.69
4.30

News Update:


  • Deep Energy Res. - Quarterly Results
    12th Nov 2022, 15:46 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.