Nifty
Sensex
:
:
14521.15
49398.29
239.85 (1.68%)
834.02 (1.72%)

Oil Exploration

Rating :
32/99

BSE: 532760 | NSE: DEEPENR

43.15
19-Jan-2021
  • Open
  • High
  • Low
  • Previous Close
  •  44.20
  •  44.20
  •  43.00
  •  43.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  14466
  •  6.28
  •  126.60
  •  33.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 137.76
  • 11.75
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 135.94
  • N/A
  • 0.35

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 63.99%
  • 6.43%
  • 20.81%
  • FII
  • DII
  • Others
  • 5.85%
  • 0.00%
  • 2.92%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -34.39
  • -66.35
  • -86.73

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -31.71
  • -64.15
  • -67.70

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -27.43
  • -58.90
  • -81.63

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.90
  • 7.32
  • 5.09

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.27
  • 1.42
  • 0.75

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.18
  • 19.16
  • 25.93

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
0.46
0.13
253.85%
0.40
0.00
0
0.33
0.27
22.22%
55.87
73.70
-24.19%
Expenses
0.08
0.05
60.00%
0.10
0.02
400.00%
0.05
0.04
25.00%
32.41
33.04
-1.91%
EBITDA
0.38
0.07
442.86%
0.29
-0.02
-
0.28
0.23
21.74%
23.46
40.66
-42.30%
EBIDTM
83.26%
56.80%
73.74%
0.00%
85.45%
85.19%
41.98%
55.17%
Other Income
0.01
0.00
0
0.00
0.00
0
0.01
0.00
0
1.48
0.73
102.74%
Interest
0.07
0.00
0
0.07
0.11
-36.36%
0.07
0.03
133.33%
2.95
3.15
-6.35%
Depreciation
0.08
0.04
100.00%
0.08
0.02
300.00%
0.05
0.06
-16.67%
6.68
8.76
-23.74%
PBT
0.24
0.03
700.00%
0.15
-0.15
-
0.17
0.14
21.43%
15.32
29.48
-48.03%
Tax
0.04
-0.01
-
0.02
-0.01
-
-0.44
0.04
-
4.27
8.01
-46.69%
PAT
0.20
0.04
400.00%
0.13
-0.14
-
0.60
0.10
500.00%
11.05
21.47
-48.53%
PATM
44.13%
30.40%
32.58%
0.00%
182.42%
36.67%
19.78%
29.13%
EPS
0.05
0.01
400.00%
0.03
-0.03
-
0.17
0.02
750.00%
3.45
6.71
-48.58%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
57.06
0.73
0.00
312.68
277.38
169.15
101.26
90.78
65.27
60.46
49.37
Net Sales Growth
-23.00%
0
-100%
12.73%
63.98%
67.05%
11.54%
39.08%
7.96%
22.46%
 
Cost Of Goods Sold
20.27
0.00
0.00
-6.33
0.00
0.00
0.00
0.00
0.17
0.03
2.61
Gross Profit
36.79
0.73
0.00
319.01
277.38
169.15
101.26
90.78
65.10
60.43
46.77
GP Margin
64.48%
100%
0
102.02%
100%
100%
100%
100%
99.74%
99.95%
94.73%
Total Expenditure
32.64
0.16
0.01
150.61
121.61
72.91
46.31
38.34
29.30
31.77
23.54
Power & Fuel Cost
-
0.00
0.00
0.98
2.10
0.85
0.90
0.72
0.22
0.35
0.08
% Of Sales
-
0%
0
0.31%
0.76%
0.50%
0.89%
0.79%
0.34%
0.58%
0.16%
Employee Cost
-
0.12
0.00
22.45
18.91
13.02
11.65
8.05
6.20
6.02
5.48
% Of Sales
-
16.44%
0
7.18%
6.82%
7.70%
11.51%
8.87%
9.50%
9.96%
11.10%
Manufacturing Exp.
-
0.00
0.00
113.99
85.86
41.49
24.86
22.91
17.53
20.00
10.44
% Of Sales
-
0%
0
36.46%
30.95%
24.53%
24.55%
25.24%
26.86%
33.08%
21.15%
General & Admin Exp.
-
0.04
0.01
13.33
12.50
9.21
8.03
5.72
4.13
4.39
4.16
% Of Sales
-
5.48%
0
4.26%
4.51%
5.44%
7.93%
6.30%
6.33%
7.26%
8.43%
Selling & Distn. Exp.
-
0.00
0.00
0.07
0.12
0.12
0.11
0.09
0.11
0.11
0.09
% Of Sales
-
0%
0
0.02%
0.04%
0.07%
0.11%
0.10%
0.17%
0.18%
0.18%
Miscellaneous Exp.
-
0.00
0.00
6.12
2.11
8.23
0.76
0.85
0.95
0.86
0.09
% Of Sales
-
0%
0
1.96%
0.76%
4.87%
0.75%
0.94%
1.46%
1.42%
1.40%
EBITDA
24.41
0.57
-0.01
162.07
155.77
96.24
54.95
52.44
35.97
28.69
25.83
EBITDA Margin
42.78%
78.08%
0
51.83%
56.16%
56.90%
54.27%
57.77%
55.11%
47.45%
52.32%
Other Income
1.50
0.01
0.33
6.98
9.29
0.87
1.33
1.22
1.82
0.88
1.82
Interest
3.16
0.23
0.01
11.58
22.28
15.03
10.77
8.88
6.44
4.52
3.89
Depreciation
6.89
0.17
0.07
38.78
33.52
20.42
12.15
12.05
10.07
7.06
6.23
PBT
15.88
0.17
0.24
118.69
109.27
61.65
33.36
32.73
21.27
18.00
17.53
Tax
3.89
-0.31
0.07
41.24
34.07
20.70
12.13
12.74
9.11
6.03
5.68
Tax Rate
24.50%
-182.35%
29.17%
34.75%
31.18%
33.58%
36.36%
38.92%
42.83%
33.50%
32.40%
PAT
11.98
0.48
0.17
77.41
70.45
40.95
21.23
19.99
12.15
11.99
11.85
PAT before Minority Interest
11.82
0.48
0.17
77.45
75.20
40.95
21.23
19.99
12.16
11.97
11.85
Minority Interest
-0.16
0.00
0.00
-0.04
-4.75
0.00
0.00
0.00
-0.01
0.02
0.00
PAT Margin
21.00%
65.75%
0
24.76%
25.40%
24.21%
20.97%
22.02%
18.61%
19.83%
24.00%
PAT Growth
-44.20%
182.35%
-99.78%
9.88%
72.04%
92.89%
6.20%
64.53%
1.33%
1.18%
 
EPS
3.74
0.15
0.05
24.19
22.02
12.80
6.63
6.25
3.80
3.75
3.70

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
396.03
393.96
456.88
386.32
257.65
219.52
193.50
171.96
151.46
125.77
Share Capital
32.00
32.00
32.00
32.00
17.94
29.20
26.25
26.25
24.88
23.50
Total Reserves
364.03
361.96
424.88
354.32
228.45
190.32
158.23
145.71
123.97
102.27
Non-Current Liabilities
5.30
5.90
220.30
233.26
224.86
104.34
108.97
90.58
108.26
45.30
Secured Loans
1.81
0.00
156.53
177.44
144.83
73.72
83.95
73.14
93.48
33.07
Unsecured Loans
0.00
0.00
0.00
1.75
41.66
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
2.00
0.00
0.53
0.33
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
71.94
51.89
159.94
125.86
151.77
60.12
56.07
37.71
52.90
24.69
Trade Payables
60.12
11.48
36.18
11.01
14.60
7.48
6.03
5.62
11.75
3.62
Other Current Liabilities
11.40
5.45
91.25
92.13
36.45
0.32
0.26
0.51
1.87
1.52
Short Term Borrowings
0.42
34.91
13.59
18.42
78.06
40.41
27.83
14.35
7.92
6.65
Short Term Provisions
0.00
0.05
18.92
4.30
22.66
11.91
21.95
17.23
31.37
12.90
Total Liabilities
487.31
456.85
842.19
750.47
634.56
384.01
358.57
300.28
312.64
195.80
Net Block
323.39
320.13
509.34
518.63
373.34
270.87
237.81
197.36
140.55
107.06
Gross Block
324.15
320.72
659.06
631.09
452.45
332.76
287.45
235.01
168.30
127.79
Accumulated Depreciation
0.77
0.60
149.72
112.46
79.10
61.89
49.64
37.65
27.75
20.73
Non Current Assets
430.47
388.42
558.51
594.69
499.87
325.02
292.80
252.45
241.48
145.81
Capital Work in Progress
107.02
68.24
47.24
73.08
125.10
50.01
51.47
49.84
96.08
35.41
Non Current Investment
0.00
0.00
0.06
0.06
0.04
0.10
0.10
0.10
0.09
0.09
Long Term Loans & Adv.
0.06
0.05
1.50
1.96
1.09
3.84
3.23
4.96
4.57
3.05
Other Non Current Assets
0.00
0.00
0.36
0.96
0.29
0.19
0.19
0.19
0.19
0.19
Current Assets
56.84
68.42
283.69
155.78
134.70
58.99
65.76
47.83
71.16
49.99
Current Investments
0.00
0.01
95.64
28.15
4.03
1.09
4.19
3.74
4.80
4.62
Inventories
16.67
4.71
18.68
10.56
6.32
5.87
4.05
4.76
4.32
3.32
Sundry Debtors
0.00
0.00
84.82
66.47
55.58
26.03
16.69
13.61
22.02
15.00
Cash & Bank
6.43
30.91
52.33
25.26
17.12
10.96
11.15
6.58
4.26
5.39
Other Current Assets
33.73
28.94
16.63
10.26
51.65
15.05
29.69
19.14
35.76
21.65
Short Term Loans & Adv.
3.44
3.85
15.58
15.08
43.06
9.17
13.79
4.88
5.70
15.05
Net Current Assets
-15.10
16.53
123.75
29.92
-17.07
-1.13
9.70
10.11
18.26
25.30
Total Assets
487.31
456.84
842.20
750.47
634.57
384.01
358.56
300.28
312.64
195.80

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
40.60
-18.25
142.77
109.69
75.02
42.71
39.05
31.92
28.46
15.25
PBT
0.17
0.24
118.69
109.27
61.65
33.36
32.73
21.27
18.00
17.53
Adjustment
0.39
-0.23
46.81
46.76
38.40
22.01
19.78
15.70
11.17
8.45
Changes in Working Capital
40.03
-17.26
-11.72
-33.34
-21.32
-8.96
-9.72
-3.17
3.64
-6.63
Cash after chg. in Working capital
40.60
-17.25
153.77
122.69
78.72
46.41
42.80
33.80
32.81
19.35
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-1.00
-11.00
-13.00
-3.70
-3.70
-3.75
-1.88
-4.35
-4.10
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-42.19
10.13
-73.72
-143.92
-203.51
-32.21
-57.66
-15.72
-98.37
-14.91
Net Fixed Assets
0.00
339.65
4.22
-121.80
-171.95
-43.85
-54.07
-20.47
-101.17
-22.76
Net Investments
-30.00
92.22
-64.01
-29.46
-16.04
3.11
-0.43
1.05
-0.19
7.19
Others
-12.19
-421.74
-13.93
7.34
-15.52
8.53
-3.16
3.70
2.99
0.66
Cash from Financing Activity
-22.88
34.90
-46.58
46.23
134.61
-10.69
23.18
-13.87
68.78
0.87
Net Cash Inflow / Outflow
-24.47
26.78
22.47
12.00
6.13
-0.19
4.56
2.32
-1.13
1.21
Opening Cash & Equivalents
30.84
4.06
15.93
3.93
10.99
11.15
6.58
4.26
5.39
4.18
Closing Cash & Equivalent
6.36
30.84
38.40
15.93
17.12
10.96
11.15
6.58
4.26
5.39

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
123.76
123.11
142.77
120.72
137.33
75.18
70.28
65.51
59.84
53.52
ROA
0.10%
0.03%
9.73%
10.86%
8.04%
5.72%
6.07%
3.97%
4.71%
6.34%
ROE
0.12%
0.04%
18.37%
23.77%
17.58%
10.51%
11.22%
7.58%
8.72%
10.51%
ROCE
0.10%
0.04%
19.14%
22.25%
17.92%
13.81%
14.74%
10.82%
10.76%
13.67%
Fixed Asset Turnover
0.00
0.00
0.48
0.51
0.43
0.33
0.35
0.32
0.41
0.40
Receivable days
0.00
0.00
88.30
80.30
88.05
76.99
60.92
99.63
111.74
104.63
Inventory Days
5381.36
0.00
17.07
11.11
13.15
17.87
17.71
25.39
23.07
19.75
Payable days
0.00
0.00
48.22
28.11
0.00
0.00
0.00
0.00
0.00
14.20
Cash Conversion Cycle
5381.36
0.00
57.15
63.30
101.20
94.86
78.62
125.02
134.81
110.17
Total Debt/Equity
0.01
0.09
0.53
0.71
1.07
0.52
0.61
0.51
0.68
0.32
Interest Cover
1.75
22.06
11.25
5.91
5.10
4.10
4.69
4.30
4.98
5.50

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.