PBT
0.04
0.01
-0.08
0.23
117.29
109.26
61.58
33.40
32.78
21.26
Adjustment
0.07
0.07
0.08
-0.23
46.95
46.67
38.39
22.02
19.77
15.69
Changes in Working Capital
-0.02
-0.08
0.01
0.00
-11.57
-31.05
-25.81
-9.02
-9.78
-3.06
Cash after chg. in Working capital
0.09
0.00
0.01
0.00
152.67
124.88
74.16
46.40
42.78
33.88
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.01
0.00
0.00
-1.00
-16.70
-13.00
-3.92
-3.70
-3.75
-1.88
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00