Nifty
Sensex
:
:
11050.25
37388.66
244.70 (2.26%)
835.06 (2.28%)

Oil Exploration

Rating :
38/99

BSE: 532760 | NSE: DEEPIND

69.70
25-Sep-2020
  • Open
  • High
  • Low
  • Previous Close
  •  64.25
  •  72.75
  •  64.25
  •  65.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  29450
  •  20.36
  •  130.00
  •  42.40

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 223.04
  • 5.72
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 303.17
  • 2.15%
  • 0.56

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 63.99%
  • 6.81%
  • 20.51%
  • FII
  • DII
  • Others
  • 5.85%
  • 0.00%
  • 2.84%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.76
  • 24.98
  • 3.63

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.60
  • 21.16
  • -1.63

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.84
  • 26.24
  • -1.13

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.01
  • 8.77
  • 5.11

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.29
  • 1.56
  • 0.90

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.25
  • 19.55
  • 26.09

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
0.40
66.20
-99.40%
0.33
77.10
-99.57%
55.87
73.70
-24.19%
52.93
71.19
-25.65%
Expenses
0.10
38.52
-99.74%
0.05
48.26
-99.90%
32.41
33.04
-1.91%
36.88
37.16
-0.75%
EBITDA
0.29
27.67
-98.95%
0.28
28.84
-99.03%
23.46
40.66
-42.30%
16.05
34.02
-52.82%
EBIDTM
73.74%
41.80%
85.45%
37.41%
41.98%
55.17%
30.33%
47.79%
Other Income
0.00
0.58
-100.00%
0.01
0.37
-97.30%
1.48
0.73
102.74%
2.32
0.39
494.87%
Interest
0.07
2.08
-96.63%
0.07
2.91
-97.59%
2.95
3.15
-6.35%
2.69
2.04
31.86%
Depreciation
0.08
6.58
-98.78%
0.05
7.45
-99.33%
6.68
8.76
-23.74%
6.60
8.85
-25.42%
PBT
0.15
19.59
-99.23%
0.17
18.85
-99.10%
15.32
29.48
-48.03%
9.07
23.52
-61.44%
Tax
0.02
6.67
-99.70%
-0.44
7.44
-
4.27
8.01
-46.69%
-17.81
6.73
-
PAT
0.13
12.92
-98.99%
0.60
11.41
-94.74%
11.05
21.47
-48.53%
26.88
16.79
60.10%
PATM
32.58%
19.52%
182.42%
14.80%
19.78%
29.13%
50.79%
23.59%
EPS
0.04
4.04
-99.01%
0.19
3.56
-94.66%
3.45
6.71
-48.58%
8.40
5.25
60.00%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
109.53
308.74
312.68
277.38
169.15
101.26
90.78
65.27
60.46
49.37
55.34
Net Sales Growth
-61.99%
-1.26%
12.73%
63.98%
67.05%
11.54%
39.08%
7.96%
22.46%
-10.79%
 
Cost Of Goods Sold
40.02
2.68
-6.33
0.00
0.00
0.00
0.00
0.17
0.03
2.61
0.00
Gross Profit
69.51
306.06
319.01
277.38
169.15
101.26
90.78
65.10
60.43
46.77
55.34
GP Margin
63.46%
99.13%
102.02%
100%
100%
100%
100%
99.74%
99.95%
94.73%
100%
Total Expenditure
69.44
165.25
150.61
121.61
72.91
46.31
38.34
29.30
31.77
23.54
24.46
Power & Fuel Cost
-
0.63
0.98
2.10
0.85
0.90
0.72
0.22
0.35
0.08
0.10
% Of Sales
-
0.20%
0.31%
0.76%
0.50%
0.89%
0.79%
0.34%
0.58%
0.16%
0.18%
Employee Cost
-
23.45
22.45
18.91
13.02
11.65
8.05
6.20
6.02
5.48
6.03
% Of Sales
-
7.60%
7.18%
6.82%
7.70%
11.51%
8.87%
9.50%
9.96%
11.10%
10.90%
Manufacturing Exp.
-
113.55
113.99
85.86
41.49
24.86
22.91
17.53
20.00
10.44
14.92
% Of Sales
-
36.78%
36.46%
30.95%
24.53%
24.55%
25.24%
26.86%
33.08%
21.15%
26.96%
General & Admin Exp.
-
15.06
13.33
12.50
9.21
8.03
5.72
4.13
4.39
4.16
2.63
% Of Sales
-
4.88%
4.26%
4.51%
5.44%
7.93%
6.30%
6.33%
7.26%
8.43%
4.75%
Selling & Distn. Exp.
-
0.06
0.07
0.12
0.12
0.11
0.09
0.11
0.11
0.09
0.00
% Of Sales
-
0.02%
0.02%
0.04%
0.07%
0.11%
0.10%
0.17%
0.18%
0.18%
0%
Miscellaneous Exp.
-
9.82
6.12
2.11
8.23
0.76
0.85
0.95
0.86
0.69
0.00
% Of Sales
-
3.18%
1.96%
0.76%
4.87%
0.75%
0.94%
1.46%
1.42%
1.40%
1.41%
EBITDA
40.08
143.49
162.07
155.77
96.24
54.95
52.44
35.97
28.69
25.83
30.88
EBITDA Margin
36.59%
46.48%
51.83%
56.16%
56.90%
54.27%
57.77%
55.11%
47.45%
52.32%
55.80%
Other Income
3.81
2.47
6.98
9.29
0.87
1.33
1.22
1.82
0.88
1.82
0.77
Interest
5.78
12.05
11.58
22.28
15.03
10.77
8.88
6.44
4.52
3.89
4.65
Depreciation
13.41
33.93
38.78
33.52
20.42
12.15
12.05
10.07
7.06
6.23
5.83
PBT
24.71
99.98
118.69
109.27
61.65
33.36
32.73
21.27
18.00
17.53
21.17
Tax
-13.96
31.92
41.24
34.07
20.70
12.13
12.74
9.11
6.03
5.68
6.81
Tax Rate
-56.50%
31.93%
34.75%
31.18%
33.58%
36.36%
38.92%
42.83%
33.50%
32.40%
32.17%
PAT
38.66
68.08
77.41
70.45
40.95
21.23
19.99
12.15
11.99
11.85
14.36
PAT before Minority Interest
38.17
68.06
77.45
75.20
40.95
21.23
19.99
12.16
11.97
11.85
14.36
Minority Interest
-0.49
0.02
-0.04
-4.75
0.00
0.00
0.00
-0.01
0.02
0.00
0.00
PAT Margin
35.30%
22.05%
24.76%
25.40%
24.21%
20.97%
22.02%
18.61%
19.83%
24.00%
25.95%
PAT Growth
-38.23%
-12.05%
9.88%
72.04%
92.89%
6.20%
64.53%
1.33%
1.18%
-17.48%
 
EPS
12.08
21.28
24.19
22.02
12.80
6.63
6.25
3.80
3.75
3.70
4.49

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
519.58
456.88
386.32
257.65
219.52
193.50
171.96
151.46
125.77
105.43
Share Capital
32.00
32.00
32.00
17.94
29.20
26.25
26.25
24.88
23.50
21.25
Total Reserves
487.58
424.88
354.32
228.45
190.32
158.23
145.71
123.97
102.27
80.92
Non-Current Liabilities
119.76
220.30
233.26
224.86
104.34
108.97
90.58
108.26
45.30
52.82
Secured Loans
52.23
156.53
177.44
144.83
73.72
83.95
73.14
93.48
33.07
44.92
Unsecured Loans
0.00
0.00
1.75
41.66
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.05
0.53
0.33
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
152.31
159.94
125.86
151.77
60.12
56.07
37.71
52.90
24.69
20.14
Trade Payables
33.99
36.18
11.01
14.60
7.48
6.03
5.62
11.75
3.62
2.00
Other Current Liabilities
56.05
91.25
92.13
36.45
0.32
0.26
0.51
1.87
1.52
8.41
Short Term Borrowings
38.31
13.59
18.42
78.06
40.41
27.83
14.35
7.92
6.65
0.00
Short Term Provisions
23.96
18.92
4.30
22.66
11.91
21.95
17.23
31.37
12.90
9.73
Total Liabilities
796.70
842.19
750.47
634.56
384.01
358.57
300.28
312.64
195.80
178.43
Net Block
468.16
509.34
518.63
373.34
270.87
237.81
197.36
140.55
107.06
102.15
Gross Block
646.77
659.06
631.09
452.45
332.76
287.45
235.01
168.30
127.79
116.65
Accumulated Depreciation
178.61
149.72
112.46
79.10
61.89
49.64
37.65
27.75
20.73
14.50
Non Current Assets
533.67
558.51
594.69
499.87
325.02
292.80
252.45
241.48
145.81
126.03
Capital Work in Progress
63.87
47.24
73.08
125.10
50.01
51.47
49.84
96.08
35.41
23.79
Non Current Investment
0.05
0.06
0.06
0.04
0.10
0.10
0.10
0.09
0.09
0.09
Long Term Loans & Adv.
1.47
1.50
1.96
1.09
3.84
3.23
4.96
4.57
3.05
0.00
Other Non Current Assets
0.13
0.36
0.96
0.29
0.19
0.19
0.19
0.19
0.19
0.00
Current Assets
263.03
283.69
155.78
134.70
58.99
65.76
47.83
71.16
49.99
50.03
Current Investments
10.33
95.64
28.15
4.03
1.09
4.19
3.74
4.80
4.62
11.82
Inventories
18.38
18.68
10.56
6.32
5.87
4.05
4.76
4.32
3.32
2.02
Sundry Debtors
127.13
84.82
66.47
55.58
26.03
16.69
13.61
22.02
15.00
13.31
Cash & Bank
49.37
52.33
25.26
17.12
10.96
11.15
6.58
4.26
5.39
4.18
Other Current Assets
57.82
16.63
10.26
8.59
15.05
29.69
19.14
35.76
21.65
18.70
Short Term Loans & Adv.
21.34
15.58
15.08
43.06
9.17
13.79
4.88
5.70
15.05
18.70
Net Current Assets
110.72
123.75
29.92
-17.07
-1.13
9.70
10.11
18.26
25.30
29.89
Total Assets
796.70
842.20
750.47
634.57
384.01
358.56
300.28
312.64
195.80
178.42

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
61.88
142.77
109.69
75.02
42.71
39.05
31.92
28.46
15.25
29.85
PBT
99.98
118.69
109.27
61.65
33.36
32.73
21.27
18.00
17.53
21.17
Adjustment
50.87
46.81
46.76
38.40
22.01
19.78
15.70
11.17
8.45
9.77
Changes in Working Capital
-78.50
-11.72
-33.34
-21.32
-8.96
-9.72
-3.17
3.64
-6.63
-1.10
Cash after chg. in Working capital
72.35
153.77
122.69
78.72
46.41
42.80
33.80
32.81
19.35
29.85
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-10.46
-11.00
-13.00
-3.70
-3.70
-3.75
-1.88
-4.35
-4.10
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
61.29
-73.72
-143.92
-203.51
-32.21
-57.66
-15.72
-98.37
-14.91
-18.54
Net Fixed Assets
9.23
4.22
-121.80
-171.95
-43.85
-54.07
-20.47
-101.17
-22.76
-21.92
Net Investments
81.76
-64.01
-29.46
-16.04
3.11
-0.43
1.05
-0.19
7.19
2.83
Others
-29.70
-13.93
7.34
-15.52
8.53
-3.16
3.70
2.99
0.66
0.55
Cash from Financing Activity
-139.21
-46.58
46.23
134.61
-10.69
23.18
-13.87
68.78
0.87
-9.15
Net Cash Inflow / Outflow
-16.04
22.47
12.00
6.13
-0.19
4.56
2.32
-1.13
1.21
2.16
Opening Cash & Equivalents
38.40
15.93
3.93
10.99
11.15
6.58
4.26
5.39
4.18
2.02
Closing Cash & Equivalent
22.36
38.40
15.93
17.12
10.96
11.15
6.58
4.26
5.39
4.18

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
162.37
142.77
120.72
137.33
75.18
70.28
65.51
59.84
53.52
46.97
ROA
8.31%
9.73%
10.86%
8.04%
5.72%
6.07%
3.97%
4.71%
6.34%
8.62%
ROE
13.94%
18.37%
23.77%
17.58%
10.51%
11.22%
7.58%
8.72%
10.51%
16.43%
ROCE
16.60%
19.14%
22.25%
17.92%
13.81%
14.74%
10.82%
10.76%
13.67%
17.96%
Fixed Asset Turnover
0.47
0.48
0.51
0.43
0.33
0.35
0.32
0.41
0.40
0.50
Receivable days
125.29
88.30
80.30
88.05
76.99
60.92
99.63
111.74
104.63
85.00
Inventory Days
21.91
17.07
11.11
13.15
17.87
17.71
25.39
23.07
19.75
15.44
Payable days
73.59
48.22
28.11
0.00
0.00
0.00
0.00
0.00
14.20
22.44
Cash Conversion Cycle
73.60
57.15
63.30
101.20
94.86
78.62
125.02
134.81
110.17
78.00
Total Debt/Equity
0.25
0.53
0.71
1.07
0.52
0.61
0.51
0.68
0.32
0.45
Interest Cover
9.30
11.25
5.91
5.10
4.10
4.69
4.30
4.98
5.50
5.55

News Update:


  • Deep Industries gets nod to raise upto Rs 150 crore
    14th Sep 2020, 15:13 PM

    The board of directors at its meeting held on September 14, 2020 has approved the same

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.