Nifty
Sensex
:
:
22405.60
73872.29
27.20 (0.12%)
66.14 (0.09%)

Oil Exploration

Rating :
60/99

BSE: 532760 | NSE: DEEPENR

186.50
04-Mar-2024
  • Open
  • High
  • Low
  • Previous Close
  •  196.90
  •  196.90
  •  185.00
  •  194.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  49618
  •  94.21
  •  237.00
  •  86.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 597.28
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 625.61
  • N/A
  • 1.50

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 67.99%
  • 4.94%
  • 21.93%
  • FII
  • DII
  • Others
  • 1.68%
  • 0.00%
  • 3.46%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -9.50
  • -
  • 141.33

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -23.94
  • -
  • 19.94

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -20.29
  • 64.86
  • 68.85

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.46
  • 122.47
  • 265.74

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.15
  • 0.69
  • 0.78

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 106.44
  • 164.26
  • 246.07

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
0.69
8.11
-91.49%
0.57
4.10
-86.10%
0.51
0.79
-35.44%
20.46
0.81
2,425.93%
Expenses
0.76
7.51
-89.88%
1.09
2.31
-52.81%
0.74
0.70
5.71%
19.52
0.61
3,100.00%
EBITDA
-0.07
0.59
-
-0.52
1.79
-
-0.23
0.09
-
0.94
0.20
370.00%
EBIDTM
-9.39%
7.33%
-92.06%
-4.88%
-44.51%
11.04%
4.60%
24.94%
Other Income
0.10
0.01
900.00%
0.07
0.21
-66.67%
0.10
0.09
11.11%
-0.01
0.06
-
Interest
0.06
0.07
-14.29%
0.12
0.08
50.00%
0.09
0.08
12.50%
0.06
0.10
-40.00%
Depreciation
0.10
0.08
25.00%
0.10
0.08
25.00%
0.08
0.08
0.00%
0.08
0.08
0.00%
PBT
-0.14
0.45
-
-0.67
1.85
-
-0.29
0.02
-
0.80
0.09
788.89%
Tax
0.15
0.31
-51.61%
0.05
0.59
-91.53%
0.11
0.02
450.00%
0.04
-0.07
-
PAT
-0.28
0.14
-
-0.72
1.25
-
-0.40
0.00
-
0.76
0.16
375.00%
PATM
-40.90%
1.76%
-127.69%
-10.84%
-78.04%
0.51%
3.73%
19.60%
EPS
-0.04
0.05
-
-0.10
-0.96
-
-0.09
0.00
-
0.23
0.03
666.67%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
22.23
33.45
2.65
2.38
0.73
0.00
312.68
277.38
169.15
101.26
90.78
Net Sales Growth
60.97%
1162.26%
11.34%
226.03%
0
-100%
12.73%
63.98%
67.05%
11.54%
 
Cost Of Goods Sold
19.49
23.73
0.00
0.00
0.00
0.00
-6.33
0.00
0.00
0.00
0.00
Gross Profit
2.74
9.72
2.65
2.38
0.73
0.00
319.01
277.38
169.15
101.26
90.78
GP Margin
12.33%
29.06%
100%
100%
100%
0
102.02%
100%
100%
100%
100%
Total Expenditure
22.11
30.05
1.83
1.01
0.16
0.01
150.61
121.61
72.91
46.31
38.34
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.98
2.10
0.85
0.90
0.72
% Of Sales
-
0%
0%
0%
0%
0
0.31%
0.76%
0.50%
0.89%
0.79%
Employee Cost
-
1.42
0.90
0.13
0.12
0.00
22.45
18.91
13.02
11.65
8.05
% Of Sales
-
4.25%
33.96%
5.46%
16.44%
0
7.18%
6.82%
7.70%
11.51%
8.87%
Manufacturing Exp.
-
3.87
0.58
0.71
0.00
0.00
113.99
85.86
41.49
24.86
22.91
% Of Sales
-
11.57%
21.89%
29.83%
0%
0
36.46%
30.95%
24.53%
24.55%
25.24%
General & Admin Exp.
-
0.84
0.32
0.16
0.03
0.01
13.33
12.50
9.21
8.03
5.72
% Of Sales
-
2.51%
12.08%
6.72%
4.11%
0
4.26%
4.51%
5.44%
7.93%
6.30%
Selling & Distn. Exp.
-
0.00
0.00
0.01
0.00
0.00
0.07
0.12
0.12
0.11
0.09
% Of Sales
-
0%
0%
0.42%
0%
0
0.02%
0.04%
0.07%
0.11%
0.10%
Miscellaneous Exp.
-
0.18
0.03
0.00
0.00
0.00
6.12
2.11
8.23
0.76
0.09
% Of Sales
-
0.54%
1.13%
0%
0%
0
1.96%
0.76%
4.87%
0.75%
0.94%
EBITDA
0.12
3.40
0.82
1.37
0.57
-0.01
162.07
155.77
96.24
54.95
52.44
EBITDA Margin
0.54%
10.16%
30.94%
57.56%
78.08%
0
51.83%
56.16%
56.90%
54.27%
57.77%
Other Income
0.26
0.30
0.22
0.02
0.01
0.33
6.98
9.29
0.87
1.33
1.22
Interest
0.33
0.28
0.19
0.33
0.23
0.01
11.58
22.28
15.03
10.77
8.88
Depreciation
0.36
0.31
0.31
0.31
0.17
0.07
38.78
33.52
20.42
12.15
12.05
PBT
-0.30
3.11
0.54
0.75
0.17
0.24
118.69
109.27
61.65
33.36
32.73
Tax
0.35
0.95
0.08
0.15
-0.31
0.07
41.24
34.07
20.70
12.13
12.74
Tax Rate
-116.67%
30.55%
14.81%
20.00%
-182.35%
29.17%
34.75%
31.18%
33.58%
36.36%
38.92%
PAT
-0.64
2.07
0.33
0.43
0.48
0.17
77.41
70.45
40.95
21.23
19.99
PAT before Minority Interest
-0.01
2.16
0.46
0.60
0.48
0.17
77.45
75.20
40.95
21.23
19.99
Minority Interest
0.63
-0.09
-0.13
-0.17
0.00
0.00
-0.04
-4.75
0.00
0.00
0.00
PAT Margin
-2.88%
6.19%
12.45%
18.07%
65.75%
0
24.76%
25.40%
24.21%
20.97%
22.02%
PAT Growth
-141.29%
527.27%
-23.26%
-10.42%
182.35%
-99.78%
9.88%
72.04%
92.89%
6.20%
 
EPS
-0.20
0.65
0.10
0.13
0.15
0.05
24.19
22.02
12.80
6.63
6.25

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
399.51
413.51
411.04
396.03
393.96
456.88
386.32
257.65
219.52
193.50
Share Capital
32.00
32.00
32.00
32.00
32.00
32.00
32.00
17.94
29.20
26.25
Total Reserves
367.51
381.51
379.04
364.03
361.96
424.88
354.32
228.45
190.32
158.23
Non-Current Liabilities
39.97
5.37
6.12
5.30
5.90
220.30
233.26
224.86
104.34
108.97
Secured Loans
1.59
0.28
1.72
1.81
0.00
156.53
177.44
144.83
73.72
83.95
Unsecured Loans
32.40
0.00
0.00
0.00
0.00
0.00
1.75
41.66
0.00
0.00
Long Term Provisions
2.32
2.32
2.32
2.00
0.00
0.53
0.33
0.00
0.00
0.00
Current Liabilities
130.89
132.95
51.39
71.94
51.89
159.94
125.86
151.77
60.12
56.07
Trade Payables
125.99
111.21
37.32
60.12
11.48
36.18
11.01
14.60
7.48
6.03
Other Current Liabilities
4.22
15.74
14.07
11.40
5.45
91.25
92.13
36.45
0.32
0.26
Short Term Borrowings
0.00
6.00
0.00
0.42
34.91
13.59
18.42
78.06
40.41
27.83
Short Term Provisions
0.68
0.00
0.00
0.00
0.05
18.92
4.30
22.66
11.91
21.95
Total Liabilities
593.07
574.44
490.42
487.31
456.85
842.19
750.47
634.56
384.01
358.57
Net Block
321.95
322.27
323.46
323.39
320.13
509.34
518.63
373.34
270.87
237.81
Gross Block
323.53
323.54
324.54
324.15
320.72
659.06
631.09
452.45
332.76
287.45
Accumulated Depreciation
1.58
1.27
1.08
0.77
0.60
149.72
112.46
79.10
61.89
49.64
Non Current Assets
511.04
496.97
452.09
430.47
388.42
558.51
594.69
499.87
325.02
292.80
Capital Work in Progress
187.78
168.76
126.31
107.02
68.24
47.24
73.08
125.10
50.01
51.47
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.06
0.06
0.04
0.10
0.10
Long Term Loans & Adv.
1.32
1.35
2.32
0.06
0.05
1.50
1.96
1.09
3.84
3.23
Other Non Current Assets
0.00
4.60
0.00
0.00
0.00
0.36
0.96
0.29
0.19
0.19
Current Assets
82.03
77.47
38.33
56.84
68.42
283.69
155.78
134.70
58.99
65.76
Current Investments
0.00
0.00
0.00
0.00
0.01
95.64
28.15
4.03
1.09
4.19
Inventories
5.86
6.40
12.84
16.67
4.71
18.68
10.56
6.32
5.87
4.05
Sundry Debtors
0.40
0.84
0.42
0.00
0.00
84.82
66.47
55.58
26.03
16.69
Cash & Bank
1.21
0.39
3.40
6.43
30.91
52.33
25.26
17.12
10.96
11.15
Other Current Assets
74.57
68.43
19.78
30.29
32.79
32.21
25.34
51.65
15.05
29.69
Short Term Loans & Adv.
8.51
1.41
1.89
3.44
3.85
15.58
15.08
43.06
9.17
13.79
Net Current Assets
-48.86
-55.48
-13.06
-15.10
16.53
123.75
29.92
-17.07
-1.13
9.70
Total Assets
593.07
574.44
490.42
487.31
456.84
842.20
750.47
634.57
384.01
358.56

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
9.83
36.16
-5.84
40.60
-18.25
142.77
109.69
75.02
42.71
39.05
PBT
3.11
0.54
0.75
0.17
0.24
118.69
109.27
61.65
33.36
32.73
Adjustment
1.29
0.28
0.63
0.39
-0.23
46.81
46.76
38.40
22.01
19.78
Changes in Working Capital
5.87
35.40
-7.22
40.03
-17.26
-11.72
-33.34
-21.32
-8.96
-9.72
Cash after chg. in Working capital
10.27
36.22
-5.84
40.60
-17.25
153.77
122.69
78.72
46.41
42.80
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.44
-0.06
0.00
0.00
-1.00
-11.00
-13.00
-3.70
-3.70
-3.75
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-19.86
-45.95
-19.66
-42.19
10.13
-73.72
-143.92
-203.51
-32.21
-57.66
Net Fixed Assets
0.00
-0.05
0.00
0.00
339.65
4.22
-121.80
-171.95
-43.85
-54.07
Net Investments
30.00
0.00
0.00
-30.00
92.22
-64.01
-29.46
-16.04
3.11
-0.43
Others
-49.86
-45.90
-19.66
-12.19
-421.74
-13.93
7.34
-15.52
8.53
-3.16
Cash from Financing Activity
10.77
6.85
22.27
-22.88
34.90
-46.58
46.23
134.61
-10.69
23.18
Net Cash Inflow / Outflow
0.75
-2.95
-3.23
-24.47
26.78
22.47
12.00
6.13
-0.19
4.56
Opening Cash & Equivalents
0.18
3.13
6.36
30.84
4.06
15.93
3.93
10.99
11.15
6.58
Closing Cash & Equivalent
0.93
0.18
3.13
6.36
30.84
38.40
15.93
17.12
10.96
11.15

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
124.85
129.22
128.45
123.76
123.11
142.77
120.72
137.33
75.18
70.28
ROA
0.37%
0.09%
0.12%
0.10%
0.03%
9.73%
10.86%
8.04%
5.72%
6.07%
ROE
0.53%
0.11%
0.15%
0.12%
0.04%
18.37%
23.77%
17.58%
10.51%
11.22%
ROCE
0.80%
0.18%
0.27%
0.10%
0.04%
19.14%
22.25%
17.92%
13.81%
14.74%
Fixed Asset Turnover
0.10
0.01
0.01
0.00
0.00
0.48
0.51
0.43
0.33
0.35
Receivable days
6.73
86.47
64.61
0.00
0.00
88.30
80.30
88.05
76.99
60.92
Inventory Days
66.88
1322.97
2259.00
5381.36
0.00
17.07
11.11
13.15
17.87
17.71
Payable days
1824.12
0.00
0.00
0.00
0.00
48.22
28.11
0.00
0.00
0.00
Cash Conversion Cycle
-1750.51
1409.44
2323.61
5381.36
0.00
57.15
63.30
101.20
94.86
78.62
Total Debt/Equity
0.09
0.02
0.01
0.01
0.09
0.53
0.71
1.07
0.52
0.61
Interest Cover
11.99
3.77
3.28
1.75
22.06
11.25
5.91
5.10
4.10
4.69

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.