Nifty

:

23114.50

Sensex

:

74532.96

112.35 (0.49%)
325.72 (0.44%)

Login

Nifty
Sensex

:
:

23114.50
74532.96

112.35 (0.49%)
325.72 (0.44%)

Deep Industries Ltd.

Oil Exploration

Rating :

52/99

BSE: 543288 | NSE: DEEPINDS

Watchlist

NSE BSE

409.75

20-Mar-2026

Open
High
Low
Previous Close

362.95
435
362.95
365.75

Volume
Traded Value (lacs)
52 Week High
52 Week Low

10866019
4522831655.9
578
330

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

2,618.24
N/A
5

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

2,780.50
0.75%
1.31

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
24.36
19.06

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
23.57
12.14

PAT CAGR (%)

10 Years
5 Years
3 Years

-
15.59
18.51

P:E (Median)

8 Years
5 Years
3 Years

-
10.56
11.02

P:BV (Average)

8 Years
5 Years
3 Years

-
1.16
1.47

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
8.86
10.62

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 179.36 120.05 49.40% 179.39 109.27 64.17% 172.60 111.73 54.48% 136.44 105.31 29.56%
Expenses 109.68 69.01 58.93% 112.73 65.16 73.00% 109.46 66.66 64.21% 85.98 65.77 30.73%
EBITDA 69.68 51.03 36.55% 66.66 44.11 51.12% 63.14 45.06 40.12% 50.46 39.55 27.59%
EBIDTM 38.85% 42.51% 37.16% 40.37% 36.58% 40.33% 36.98% 37.55%
Other Income 12.50 9.71 28.73% 16.25 9.71 67.35% 14.08 7.92 77.78% 10.57 10.23 3.32%
Interest 4.25 3.95 7.59% 4.53 3.88 16.75% 4.19 3.34 25.45% 3.69 1.96 88.27%
Depreciation 10.82 10.17 6.39% 11.03 10.00 10.30% 10.42 9.54 9.22% 10.13 6.58 53.95%
PBT 67.10 46.62 43.93% 67.35 39.95 68.59% 62.61 40.10 56.13% 47.21 41.23 14.50%
Tax 16.38 13.90 17.84% 17.12 10.16 68.50% 15.84 9.72 62.96% 9.77 8.82 10.77%
PAT 50.72 32.72 55.01% 50.23 29.79 68.61% 46.76 30.38 53.92% 37.44 32.40 15.56%
PATM 28.28% 27.26% 28.00% 27.27% 27.09% 27.19% 27.44% 30.77%
EPS 7.93 5.11 55.19% 7.85 4.66 68.45% 7.31 4.75 53.89% 5.85 5.06 15.61%

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 221.50 154.83 43.06% 221.01 130.62 69.20% 199.50 123.46 61.59% 167.23 119.67 39.74%
Expenses 121.33 88.09 37.73% 129.41 73.14 76.93% 117.91 72.86 61.83% 110.58 81.83 35.13%
EBITDA 100.17 66.74 50.09% 91.60 57.48 59.36% 81.59 50.59 61.28% 56.65 37.83 49.75%
EBIDTM 45.22% 43.11% 41.45% 44.01% 40.90% 40.98% 33.88% 31.62%
Other Income 9.91 8.53 16.18% 21.26 7.12 198.60% 13.43 10.85 23.78% 5.84 11.22 -47.95%
Interest 4.32 3.22 34.16% 6.51 3.07 112.05% 4.13 2.52 63.89% 3.04 2.92 4.11%
Depreciation 15.65 10.45 49.76% 14.90 10.24 45.51% 13.04 9.82 32.79% 10.67 7.06 51.13%
PBT 90.11 61.59 46.31% 91.45 51.29 78.30% 77.85 49.10 58.55% -202.26 39.65 -
Tax 18.76 13.98 34.19% 20.23 9.74 107.70% 16.15 10.36 55.89% 4.40 2.97 48.15%
PAT 71.35 47.61 49.86% 71.23 41.55 71.43% 61.70 38.74 59.27% -206.67 36.67 -
PATM 32.21% 30.75% 32.23% 31.81% 30.93% 31.38% -123.58% 30.65%
EPS 10.63 6.81 56.09% 10.53 6.00 75.50% 9.19 5.79 58.72% -32.68 5.64 -

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18
Net Sales 667.79 477.48 381.91 301.18 271.57 178.45 251.14 259.12 300.49 Net Sales Growth 49.61% 25.02% 26.80% 10.90% 52.18% -28.94% -3.08% -13.77% Cost Of Goods Sold 316.58 0.00 0.00 0.00 0.00 0.00 -11.36 1.10 -0.41 Gross Profit 351.21 477.48 381.91 301.18 271.57 178.45 262.50 258.02 300.90 GP Margin 52.59% 100% 100% 100% 100% 100% 104.52% 99.58% 100.14% Total Expenditure 417.85 286.81 231.66 185.70 167.07 100.50 139.54 124.44 139.54 Power & Fuel Cost - 0.39 0.34 0.28 0.27 1.00 0.21 0.63 0.98 % Of Sales - 0.08% 0.09% 0.09% 0.10% 0.56% 0.08% 0.24% 0.33% Employee Cost - 54.93 39.60 25.98 22.08 20.80 20.58 19.87 22.16 % Of Sales - 11.50% 10.37% 8.63% 8.13% 11.66% 8.19% 7.67% 7.37% Manufacturing Exp. - 204.91 170.31 139.25 122.38 65.32 111.32 79.16 97.79 % Of Sales - 42.91% 44.59% 46.23% 45.06% 36.60% 44.33% 30.55% 32.54% General & Admin Exp. - 22.28 18.53 17.28 15.50 12.37 11.40 20.75 13.05 % Of Sales - 4.67% 4.85% 5.74% 5.71% 6.93% 4.54% 8.01% 4.34% Selling & Distn. Exp. - 0.19 0.28 0.42 0.58 0.14 0.16 0.06 0.07 % Of Sales - 0.04% 0.07% 0.14% 0.21% 0.08% 0.06% 0.02% 0.02% Miscellaneous Exp. - 4.12 2.61 2.48 6.25 0.87 7.24 2.86 5.90 % Of Sales - 0.86% 0.68% 0.82% 2.30% 0.49% 2.88% 1.10% 1.96% EBITDA 249.94 190.67 150.25 115.48 104.50 77.95 111.60 134.68 160.95 EBITDA Margin 37.43% 39.93% 39.34% 38.34% 38.48% 43.68% 44.44% 51.98% 53.56% Other Income 53.40 37.91 25.96 20.41 10.36 6.73 3.00 2.15 4.55 Interest 16.66 14.86 6.81 4.38 4.23 9.23 10.65 11.64 11.57 Depreciation 42.40 39.83 32.21 26.95 23.26 87.19 89.53 98.01 102.86 PBT 244.27 173.88 137.19 104.56 87.37 -11.74 14.42 27.18 51.08 Tax 59.11 43.55 32.94 26.25 18.03 -74.90 -2.95 30.78 50.39 Tax Rate 24.20% 25.05% 24.01% 25.11% 20.64% 637.99% -20.46% 113.25% 98.65% PAT 185.15 130.34 104.25 78.31 69.34 63.16 17.37 -3.60 0.68 PAT before Minority Interest 185.15 130.34 104.25 78.31 69.34 63.16 17.37 -3.60 0.68 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 27.73% 27.30% 27.30% 26.00% 25.53% 35.39% 6.92% -1.39% 0.23% PAT Growth 47.78% 25.03% 33.12% 12.94% 9.78% 263.62% - - EPS 28.93 20.37 16.29 12.24 10.83 9.87 2.71 -0.56 0.11

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18
Net Sales 809.24 576.13 426.99 341.34 321.63 193.71 261.85 317.50 312.68 Net Sales Growth 53.10% 34.93% 25.09% 6.13% 66.04% -26.02% -17.53% 1.54% Cost Of Goods Sold 352.35 0.00 0.00 21.49 0.00 -5.14 -12.38 1.10 -0.41 Gross Profit 456.89 576.13 426.99 319.85 321.63 198.85 274.23 316.40 313.08 GP Margin 56.46% 100% 100% 93.70% 100% 102.65% 104.73% 99.65% 100.13% Total Expenditure 479.23 344.66 267.59 210.79 206.87 113.36 136.45 165.25 150.40 Power & Fuel Cost - 0.44 0.41 0.32 0.32 1.03 0.21 0.63 0.98 % Of Sales - 0.08% 0.10% 0.09% 0.10% 0.53% 0.08% 0.20% 0.31% Employee Cost - 62.39 48.14 34.42 27.67 26.60 24.22 23.69 22.44 % Of Sales - 10.83% 11.27% 10.08% 8.60% 13.73% 9.25% 7.46% 7.18% Manufacturing Exp. - 239.57 182.22 127.30 151.02 76.93 108.64 113.32 108.06 % Of Sales - 41.58% 42.68% 37.29% 46.95% 39.71% 41.49% 35.69% 34.56% General & Admin Exp. - 27.35 24.71 22.27 17.75 12.72 12.36 21.66 13.20 % Of Sales - 4.75% 5.79% 6.52% 5.52% 6.57% 4.72% 6.82% 4.22% Selling & Distn. Exp. - 0.27 1.73 0.42 0.85 0.14 0.16 1.15 0.07 % Of Sales - 0.05% 0.41% 0.12% 0.26% 0.07% 0.06% 0.36% 0.02% Miscellaneous Exp. - 14.65 10.38 4.57 9.26 1.08 3.25 3.69 6.06 % Of Sales - 2.54% 2.43% 1.34% 2.88% 0.56% 1.24% 1.16% 1.94% EBITDA 330.01 231.47 159.40 130.55 114.76 80.35 125.40 152.25 162.28 EBITDA Margin 40.78% 40.18% 37.33% 38.25% 35.68% 41.48% 47.89% 47.95% 51.90% Other Income 50.44 32.33 35.63 11.25 4.64 6.55 3.11 2.15 4.55 Interest 18.00 11.85 8.46 5.23 4.77 9.36 10.67 12.04 11.58 Depreciation 54.26 41.17 34.37 29.60 23.92 87.59 89.70 98.01 102.86 PBT 57.15 210.77 152.21 106.97 90.70 -10.06 28.15 44.36 52.39 Tax 59.54 38.48 28.63 26.36 18.30 -74.86 -2.95 30.78 50.40 Tax Rate 104.18% -95.51% 18.62% 17.38% 20.18% 744.14% -10.48% 69.39% 96.20% PAT -2.39 -90.10 123.85 123.40 72.13 64.77 31.10 13.58 1.99 PAT before Minority Interest -14.88 -78.76 125.16 125.30 72.40 64.80 31.10 13.58 1.99 Minority Interest -12.49 -11.34 -1.31 -1.90 -0.27 -0.03 0.00 0.00 0.00 PAT Margin -0.30% -15.64% 29.01% 36.15% 22.43% 33.44% 11.88% 4.28% 0.64% PAT Growth -101.45% - 0.36% 71.08% 11.36% 108.26% 129.01% 582.41% EPS -0.37 -14.08 19.35 19.28 11.27 10.12 4.86 2.12 0.31

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18
Shareholder's Funds 1,371.09 1,256.36 1,163.92 1,091.49 1,026.52 963.36 951.79 960.73 Share Capital 32.00 32.00 32.00 32.00 32.00 0.00 0.00 0.00 Total Reserves 1,339.09 1,224.36 1,131.92 1,059.49 994.52 3.36 -8.21 0.73 Non-Current Liabilities 175.55 144.41 111.32 57.85 39.45 163.95 150.78 232.24 Secured Loans 103.69 79.11 50.76 8.86 8.48 56.08 39.39 143.70 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.05 0.53 Current Liabilities 273.39 215.88 82.46 62.90 65.58 72.96 96.20 116.55 Trade Payables 53.11 44.77 52.97 35.77 26.86 34.63 22.33 17.63 Other Current Liabilities 182.42 154.89 12.11 17.76 38.09 32.85 45.30 80.79 Short Term Borrowings 21.27 12.81 12.53 9.37 0.64 5.47 23.40 13.59 Short Term Provisions 16.60 3.41 4.85 0.00 0.00 0.00 5.17 4.54 Total Liabilities 1,820.03 1,616.65 1,357.70 1,212.24 1,131.55 1,200.27 1,198.77 1,309.52 Net Block 1,057.49 959.81 928.61 842.28 845.51 927.24 979.74 1,085.00 Gross Block 1,657.64 1,520.23 1,457.86 1,344.58 1,325.41 1,320.06 1,286.03 1,298.32 Accumulated Depreciation 600.16 560.41 529.25 502.30 479.90 392.83 306.29 213.32 Non Current Assets 1,324.04 1,084.94 1,000.16 917.74 902.50 933.02 985.59 1,087.96 Capital Work in Progress 40.18 86.24 19.38 4.28 0.66 3.46 4.39 1.33 Non Current Investment 5.81 5.67 5.73 18.17 17.46 0.13 0.15 0.16 Long Term Loans & Adv. 220.57 33.21 46.44 53.01 38.87 2.19 1.31 1.47 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 495.98 531.71 357.53 294.50 229.05 267.25 213.18 221.55 Current Investments 72.26 85.29 38.35 56.44 12.80 8.56 10.38 63.54 Inventories 50.71 37.63 37.93 22.02 30.25 21.22 9.86 10.97 Sundry Debtors 160.74 131.57 100.04 127.41 107.38 140.52 116.85 84.82 Cash & Bank 40.86 51.77 31.45 27.58 40.85 36.78 33.59 42.21 Other Current Assets 171.41 2.32 3.41 4.77 37.76 60.17 42.50 20.02 Short Term Loans & Adv. 151.46 223.13 146.36 56.28 29.22 52.47 34.72 17.94 Net Current Assets 222.60 315.83 275.08 231.60 163.47 194.30 116.97 105.01 Total Assets 1,820.02 1,616.65 1,357.69 1,212.24 1,131.55 1,200.27 1,198.77 1,309.51

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18
Shareholder's Funds 1,819.61 1,443.25 1,370.15 1,130.05 1,061.74 997.40 970.28 962.04 Share Capital 32.00 32.00 32.00 32.00 32.00 0.00 0.00 0.00 Total Reserves 1,787.61 1,411.25 1,338.15 1,098.05 1,029.74 37.40 10.28 2.04 Non-Current Liabilities 168.45 158.13 98.41 60.45 39.47 163.95 150.78 232.24 Secured Loans 104.33 80.98 37.63 11.32 8.48 56.08 39.39 143.70 Unsecured Loans 0.00 15.72 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.05 0.53 Current Liabilities 302.46 220.69 109.23 69.61 71.63 74.41 96.68 124.71 Trade Payables 71.77 41.03 55.47 38.27 32.39 35.76 22.51 23.73 Other Current Liabilities 189.44 162.06 31.75 19.20 38.60 33.18 45.60 80.92 Short Term Borrowings 24.65 13.90 16.66 12.14 0.64 5.47 23.40 13.59 Short Term Provisions 16.60 3.70 5.35 0.00 0.00 0.00 5.17 6.47 Total Liabilities 2,385.86 1,906.07 1,587.09 1,260.42 1,172.88 1,235.76 1,217.74 1,318.99 Net Block 1,080.70 978.79 1,007.13 868.46 867.73 947.97 979.74 1,085.00 Gross Block 1,683.96 1,541.25 1,539.31 1,570.17 1,348.20 1,340.96 1,286.03 1,298.32 Accumulated Depreciation 603.26 562.46 532.18 701.71 480.46 392.99 306.29 213.32 Non Current Assets 1,476.08 1,233.37 1,075.08 943.34 922.46 953.65 985.49 1,087.86 Capital Work in Progress 258.22 219.93 19.83 4.60 0.66 3.46 4.39 1.34 Non Current Investment 1.21 1.07 1.13 16.95 15.86 0.04 0.05 0.06 Long Term Loans & Adv. 135.95 33.58 46.99 53.33 38.21 2.19 1.31 1.47 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 909.33 672.69 512.01 317.08 250.42 282.11 232.25 231.12 Current Investments 151.11 140.63 47.22 56.44 12.81 8.57 10.39 63.55 Inventories 59.67 49.40 45.70 39.74 38.96 26.46 13.68 14.52 Sundry Debtors 588.69 276.69 252.28 135.46 127.63 155.69 127.13 84.82 Cash & Bank 51.26 55.46 42.80 32.01 45.55 37.28 38.46 48.20 Other Current Assets 58.59 5.17 4.43 4.82 25.47 54.10 42.60 20.04 Short Term Loans & Adv. 47.99 145.34 119.59 48.61 16.82 46.24 34.72 17.94 Net Current Assets 606.87 452.00 402.78 247.47 178.79 207.70 135.57 106.42 Total Assets 2,385.48 1,906.07 1,587.09 1,260.42 1,172.88 1,235.76 1,217.74 1,318.98

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Cash From Operating Activity 178.46 232.74 78.37 69.97 75.97 34.95 PBT 173.88 137.19 104.56 87.37 -11.74 14.42 Adjustment 18.03 14.05 16.58 19.09 90.45 101.74 Changes in Working Capital -13.33 100.22 -48.13 -30.84 1.38 -73.11 Cash after chg. in Working capital 178.58 251.46 73.02 75.62 80.09 43.05 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.13 -18.72 5.35 -5.65 -4.12 -8.10 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -226.94 -275.69 -99.92 -53.47 -10.66 -42.62 Net Fixed Assets -91.35 -129.23 -128.38 -22.79 -2.55 Net Investments 12.89 -46.88 30.53 -44.35 -21.57 Others -148.48 -99.58 -2.07 13.67 13.46 Cash from Financing Activity 30.26 58.15 23.93 -23.64 -53.65 4.07 Net Cash Inflow / Outflow -18.22 15.19 2.37 -7.14 11.67 -3.61 Opening Cash & Equivalents 25.15 9.96 7.59 14.73 3.06 6.66 Closing Cash & Equivalent 6.93 25.15 9.96 7.59 14.73 3.06

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Cash From Operating Activity 209.95 254.61 81.91 54.64 80.88 46.95 PBT -40.28 153.79 151.65 90.70 -10.06 28.15 Adjustment 288.41 15.24 -17.32 25.38 90.74 97.36 Changes in Working Capital -42.39 105.34 -57.75 -55.77 4.31 -70.46 Cash after chg. in Working capital 205.74 274.37 76.58 60.31 84.99 55.05 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 4.21 -19.76 5.33 -5.67 -4.12 -8.10 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -247.61 -316.56 -102.17 -76.02 -11.23 -58.97 Net Fixed Assets -91.35 -129.23 -128.38 -22.79 -2.55 Net Investments 12.89 -46.88 30.53 -44.35 -21.57 Others -169.15 -140.45 -4.32 -8.88 12.89 Cash from Financing Activity 27.94 68.64 28.54 13.97 -53.78 4.05 Net Cash Inflow / Outflow -9.73 6.69 8.29 -7.41 15.87 -7.97 Opening Cash & Equivalents 26.99 20.30 12.02 19.43 3.56 11.53 Closing Cash & Equivalent 17.26 26.99 20.30 12.02 19.43 3.56

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Book Value (Rs.) 214.23 196.31 90.93 170.55 320.79 0.00 ROA 7.59% 7.01% 6.09% 5.92% 5.42% 1.45% ROE 9.92% 8.61% 6.94% 6.55% 12.27% 0.00% ROCE 12.72% 10.98% 9.29% 8.39% -0.24% 2.39% Fixed Asset Turnover 0.30 0.26 0.21 0.20 0.13 0.19 Receivable days 111.72 110.68 137.82 157.79 253.52 187.03 Inventory Days 33.76 36.11 36.33 35.13 52.64 22.59 Payable days 0.00 0.00 0.00 0.00 0.00 46.39 Cash Conversion Cycle 145.49 146.79 174.15 192.92 306.17 163.22 Total Debt/Equity 0.15 0.11 0.05 0.02 0.04 24.78 Interest Cover 12.70 21.14 24.85 21.65 -0.27 2.35

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Book Value (Rs.) 284.30 225.51 106.68 176.57 331.79 0.00 ROA -3.67% 7.17% 8.80% 5.95% 5.38% 2.54% ROE -4.83% 8.91% 10.04% 6.61% 11.79% 130.46% ROCE -1.57% 10.68% 12.08% 8.43% -0.06% 3.61% Fixed Asset Turnover 0.36 0.28 0.22 0.22 0.14 0.20 Receivable days 274.13 226.09 207.31 149.28 266.94 197.12 Inventory Days 34.55 40.64 45.68 44.66 61.63 27.97 Payable days 0.00 0.00 796.23 0.00 -2417.82 47.22 Cash Conversion Cycle 308.68 266.73 -543.24 193.94 2746.39 177.87 Total Debt/Equity 0.11 0.11 0.05 0.03 0.04 2.23 Interest Cover -2.40 19.18 30.00 20.02 -0.07 3.64

Top Investors:

pushpaben gadhecha

mavira growth opportunities fund

investor education and protection fund (iepf)

Annual Reports:

News Update:

Deep Industries gets LoA from Oil India
14th Feb 2026, 12:46 PM

The said order is expected to be completed in 4 years
Read More
Deep Industries - Quarterly Results
6th Feb 2026, 00:00 AM

Read More
Deep Industries wins order worth Rs 108 crore from GAIL
28th Jan 2026, 09:39 AM

The order is to be executed within 880 days
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback