Nifty
:
23914.45
Sensex
:
76570.35
-141.35 (-0.59%)
-373.93 (-0.49%)
Nifty
Sensex
:
:
23914.45
76570.35
-141.35 (-0.59%)
-373.93 (-0.49%)

Delhivery Ltd.

Logistics

Rating :
51/99

BSE: 543529 | NSE: DELHIVERY

NSE BSE
454.80
02-Sep-2026
  • Open
  • High
  • Low
  • Previous Close
  •  458.5
  •  459.7
  •  452.5
  •  460.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1061104
  •  483047375.95
  •  524
  •  374.45

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 33,914.79
  • 362.59
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 33,672.98
  • N/A
  • 3.67

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.00%
  • 3.75%
  • 5.47%
  • FII
  • DII
  • Others
  • 41.93%
  • 42.10%
  • 6.75%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 30.32
  • 8.83
  • 8.88

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 34.04

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 3.28

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 54.29

Earnings Forecasts:

(Updated: 29-08-2026)
Description
2026
2027
2028
2029
Adj EPS
79
-1
94.12
2.97
P/E Ratio
5.76
-454.80
4.83
153.13
Revenue
70.04
45.43
32.12
10367
EBITDA
12373.3
14466.2
16860.2
641.02
Net Income
1059.79
1482.65
2052.51
207.11
ROA
555.48
858.78
1146.22
-0.13
P/B Ratio
-0.22
-0.18
-0.10
3.54
ROE
3.77
3.47
3.13
2.34
FCFF
5.53
7.85
9.82
-184.94
FCFF Yield
402.7
762.75
1196.96
-0.49
Net Debt
1.07
2.03
3.18
-1424.3
BVPS
-2063.61
-2553.73
-4606.2
128.55

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
2,930.73
2,294.00
27.76%
2,850.00
2,191.57
30.04%
2,804.99
2,378.30
17.94%
2,559.32
2,189.73
16.88%
Expenses
2,788.57
2,145.18
29.99%
2,635.77
2,072.49
27.18%
2,596.21
2,275.88
14.07%
2,491.15
2,132.46
16.82%
EBITDA
142.16
148.82
-4.48%
214.23
119.07
79.92%
208.77
102.42
103.84%
68.17
57.27
19.03%
EBIDTM
4.85%
6.49%
7.52%
5.43%
7.44%
4.31%
2.66%
2.62%
Other Income
114.11
129.89
-12.15%
59.42
111.92
-46.91%
77.12
98.67
-21.84%
92.22
119.60
-22.89%
Interest
33.79
34.01
-0.65%
34.05
33.71
1.01%
37.19
33.32
11.61%
38.86
30.54
27.24%
Depreciation
189.23
147.46
28.33%
183.28
142.48
28.64%
186.58
141.73
31.64%
178.11
131.27
35.68%
PBT
33.24
97.25
-65.82%
57.81
54.80
5.49%
34.77
26.04
33.53%
-56.59
15.07
-
Tax
-1.66
-1.37
-
-5.11
-0.84
-
-2.91
-1.18
-
-2.73
-1.58
-
PAT
34.90
98.61
-64.61%
62.92
55.64
13.08%
37.68
27.21
38.48%
-53.86
16.65
-
PATM
1.19%
4.30%
2.21%
2.54%
1.34%
1.14%
-2.10%
0.76%
EPS
0.43
1.22
-64.75%
0.97
0.97
0.00%
0.53
0.34
55.88%
-0.67
0.14
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
11,145.04
10,508.31
8,931.90
8,141.54
7,225.30
6,882.29
3,646.53
2,780.57
1,653.90
1,023.05
743.70
Net Sales Growth
23.10%
17.65%
9.71%
12.68%
4.98%
88.74%
31.14%
68.12%
61.66%
37.56%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
1.58
172.14
10.21
5.77
0.00
0.00
0.00
Gross Profit
11,145.04
10,508.31
8,931.90
8,141.54
7,223.73
6,710.14
3,636.32
2,774.81
1,653.90
1,023.05
743.70
GP Margin
100.00%
100%
100%
100%
99.98%
97.50%
99.72%
99.79%
100%
100%
100%
Total Expenditure
10,511.70
9,960.35
8,570.68
8,014.90
7,676.91
7,354.25
3,769.46
2,952.62
3,354.83
1,705.93
1,327.15
Power & Fuel Cost
-
209.63
212.97
186.19
168.46
123.13
72.47
80.31
63.02
42.58
36.37
% Of Sales
-
1.99%
2.38%
2.29%
2.33%
1.79%
1.99%
2.89%
3.81%
4.16%
4.89%
Employee Cost
-
1,604.56
1,375.90
1,436.77
1,400.03
1,313.27
610.92
490.89
359.06
284.50
202.90
% Of Sales
-
15.27%
15.40%
17.65%
19.38%
19.08%
16.75%
17.65%
21.71%
27.81%
27.28%
Manufacturing Exp.
-
6,848.55
5,968.15
5,522.90
5,250.00
4,720.89
2,612.61
2,009.84
283.90
179.53
101.71
% Of Sales
-
65.17%
66.82%
67.84%
72.66%
68.59%
71.65%
72.28%
17.17%
17.55%
13.68%
General & Admin Exp.
-
1,074.66
906.97
745.74
747.58
579.17
339.32
293.42
312.34
209.94
145.77
% Of Sales
-
10.23%
10.15%
9.16%
10.35%
8.42%
9.31%
10.55%
18.89%
20.52%
19.60%
Selling & Distn. Exp.
-
48.52
31.65
35.13
21.01
11.68
1.59
1.89
0.00
0.00
0.00
% Of Sales
-
0.46%
0.35%
0.43%
0.29%
0.17%
0.04%
0.07%
0%
0%
0%
Miscellaneous Exp.
-
174.43
75.04
88.16
88.25
433.97
122.34
70.50
2,336.51
989.38
0.00
% Of Sales
-
1.66%
0.84%
1.08%
1.22%
6.31%
3.35%
2.54%
141.27%
96.71%
113.00%
EBITDA
633.33
547.96
361.22
126.64
-451.61
-471.96
-122.93
-172.05
-1,700.93
-682.88
-583.45
EBITDA Margin
5.68%
5.21%
4.04%
1.56%
-6.25%
-6.86%
-3.37%
-6.19%
-102.84%
-66.75%
-78.45%
Other Income
342.87
450.69
454.71
452.70
304.95
156.14
191.76
208.05
40.25
50.59
12.31
Interest
143.89
144.11
125.79
88.52
88.83
99.53
88.63
49.22
18.80
11.85
12.64
Depreciation
737.20
695.44
534.91
721.55
831.14
610.75
354.62
255.59
93.29
47.96
53.76
PBT
69.23
159.10
155.24
-230.73
-1,066.63
-1,026.10
-374.41
-268.80
-1,772.77
-692.10
-637.54
Tax
-12.41
-12.12
-4.98
4.74
-45.28
-18.33
0.00
0.12
0.00
0.00
0.00
Tax Rate
-17.93%
-9.10%
-3.32%
-1.87%
4.25%
1.79%
0.00%
-0.04%
0.00%
0.00%
0.00%
PAT
81.64
152.68
162.11
-249.19
-1,007.78
-1,011.00
-415.74
-268.93
-1,772.77
-692.10
-637.54
PAT before Minority Interest
81.78
152.54
162.11
-249.19
-1,007.78
-1,011.00
-415.74
-268.93
-1,772.77
-692.10
-637.54
Minority Interest
0.14
0.14
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
0.73%
1.45%
1.81%
-3.06%
-13.95%
-14.69%
-11.40%
-9.67%
-107.19%
-67.65%
-85.73%
PAT Growth
-58.79%
-5.82%
-
-
-
-
-
-
-
-
 
EPS
1.09
2.04
2.16
-3.33
-13.46
-13.50
-5.55
-3.59
-23.67
-9.24
-8.51

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
9,686.95
9,432.15
9,144.65
9,177.14
5,957.37
2,836.80
3,170.41
3,412.83
-2,192.88
-1,553.30
Share Capital
74.86
74.56
73.68
72.87
64.21
37.03
40.15
40.13
0.96
0.95
Total Reserves
9,139.65
8,874.70
8,503.88
8,570.17
5,537.15
2,603.94
2,995.76
3,276.07
-2,252.53
-1,554.25
Non-Current Liabilities
1,167.07
1,222.93
961.85
708.16
791.53
807.37
503.59
2.43
3,005.16
2,384.81
Secured Loans
0.00
2.46
40.18
114.41
117.61
131.61
99.80
35.63
8.79
1.01
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
20.60
74.75
64.66
51.10
38.26
21.92
16.61
16.41
11.00
6.88
Current Liabilities
1,922.81
1,408.05
1,346.52
1,305.23
1,501.90
953.63
683.31
298.67
312.00
188.47
Trade Payables
1,131.63
855.23
797.37
787.36
834.50
442.23
273.35
155.61
186.48
133.36
Other Current Liabilities
746.84
514.05
510.08
490.40
526.68
414.89
308.94
113.03
92.73
44.21
Short Term Borrowings
0.00
0.00
0.23
0.00
120.00
84.23
90.54
28.79
31.98
10.11
Short Term Provisions
44.34
38.77
38.84
27.47
20.72
12.29
10.49
1.24
0.81
0.79
Total Liabilities
12,776.83
12,063.13
11,453.02
11,190.53
8,250.80
4,597.80
4,357.31
3,713.93
1,124.28
1,019.98
Net Block
5,431.67
3,887.07
3,353.62
2,994.61
3,052.46
1,053.38
744.02
190.56
103.24
64.20
Gross Block
7,976.94
6,123.26
5,303.90
4,566.61
4,125.06
1,551.05
1,283.37
411.40
239.05
158.07
Accumulated Depreciation
2,545.27
2,236.19
1,950.27
1,572.01
1,072.61
497.67
539.35
220.84
135.81
93.87
Non Current Assets
7,799.70
6,111.01
5,502.84
4,227.52
4,296.53
1,767.30
1,784.55
435.90
368.85
536.03
Capital Work in Progress
0.97
32.90
28.59
23.47
59.91
76.75
31.53
0.88
5.71
0.28
Non Current Investment
1,223.34
1,022.11
998.09
612.47
629.51
420.59
377.24
24.70
124.28
166.79
Long Term Loans & Adv.
606.06
419.42
481.07
345.38
243.19
194.29
283.73
165.93
127.80
4.23
Other Non Current Assets
537.66
749.52
641.47
251.60
311.47
22.29
348.02
53.83
7.82
300.53
Current Assets
4,977.15
5,952.13
5,950.19
6,963.00
3,954.27
2,830.50
2,572.76
3,278.03
755.43
483.95
Current Investments
1,738.15
2,556.11
1,778.13
1,481.72
1,461.23
707.56
810.44
1,130.43
146.42
36.68
Inventories
23.64
16.48
16.43
19.36
25.31
25.95
17.83
22.63
16.96
0.00
Sundry Debtors
1,370.99
1,412.11
1,429.69
1,523.81
990.25
594.58
601.33
214.65
166.12
97.24
Cash & Bank
244.34
335.97
403.22
645.45
229.00
277.44
408.70
1,663.43
6.28
157.44
Other Current Assets
1,600.03
236.70
208.74
167.69
1,248.49
1,224.96
734.46
246.89
419.65
192.59
Short Term Loans & Adv.
1,360.45
1,394.76
2,113.98
3,124.97
1,156.07
1,105.43
654.45
75.19
252.74
31.67
Net Current Assets
3,054.33
4,544.07
4,603.66
5,657.78
2,452.37
1,876.87
1,889.44
2,979.36
443.43
295.48
Total Assets
12,776.85
12,063.14
11,453.03
11,190.52
8,250.80
4,597.80
4,357.31
3,713.93
1,124.28
1,019.98

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Cash From Operating Activity
911.46
567.36
472.40
-29.70
-240.53
4.77
-633.91
PBT
140.42
157.13
-244.45
-1,053.06
-1,029.33
-415.74
-268.80
Adjustment
759.68
460.34
739.03
1,030.95
1,303.92
478.21
209.61
Changes in Working Capital
34.74
-24.92
15.08
64.01
-501.94
-39.55
-529.47
Cash after chg. in Working capital
934.84
592.54
509.67
41.90
-227.35
22.92
-588.66
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-23.38
-25.18
-37.27
-71.60
-13.19
-18.16
-45.25
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-478.72
-103.61
-99.09
-3,410.75
-2,742.13
338.29
-932.54
Net Fixed Assets
-872.67
-2,276.83
-753.20
-446.27
-813.51
-392.78
Net Investments
-733.88
803.08
-669.60
-238.71
-2,543.73
33.85
Others
1,127.83
1,370.14
1,323.71
-2,725.77
615.11
697.22
Cash from Financing Activity
-531.68
-432.27
-366.08
3,538.48
2,901.79
-146.70
-16.69
Net Cash Inflow / Outflow
-98.94
31.49
7.23
98.04
-80.87
196.36
-1,583.14
Opening Cash & Equivalents
335.97
302.99
295.45
194.99
275.86
79.50
1,662.64
Closing Cash & Equivalent
241.94
335.97
302.99
295.45
194.99
275.86
79.50

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Book Value (Rs.)
123.09
120.03
116.42
118.61
87.23
159.56
30735.74
ROA
1.23%
1.38%
-2.20%
-10.37%
-15.74%
-9.29%
-6.66%
ROE
1.68%
1.85%
-2.89%
-14.15%
-24.64%
-14.84%
-8.57%
ROCE
2.97%
3.02%
-1.67%
-12.29%
-19.68%
-9.96%
-6.36%
Fixed Asset Turnover
1.57
1.60
1.65
1.66
2.43
2.57
3.28
Receivable days
45.94
56.59
66.21
63.50
42.03
59.85
53.56
Inventory Days
0.66
0.66
0.80
1.13
1.36
2.19
2.66
Payable days
0.00
0.00
0.00
0.00
1353.51
0.00
0.00
Cash Conversion Cycle
46.60
57.25
67.01
64.63
-1310.13
62.04
56.21
Total Debt/Equity
0.00
0.00
0.01
0.02
0.06
0.11
0.08
Interest Cover
1.97
2.25
-1.76
-10.85
-9.34
-3.69
-4.46

Annual Reports:

FY 2026
FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


  • Delhivery’s Q1 consolidated net profit plunges 65%
    10th Aug 2026, 10:47 AM

    Consolidated total income of the company increased by 25.62% to Rs 3,044.84 crore in Q1FY27

    Read More
  • Delhivery gets nod to invest up to Rs 50 crore in Delhivery Financial Services
    10th Aug 2026, 09:29 AM

    The Board of Directors of the company, at its meeting held on August 08, 2026, has approved the same

    Read More
  • Delhivery - Quarterly Results
    9th Aug 2026, 00:00 AM

    Read More
  • Alpha Wave Ventures sells entire 1.93% stake in Delhivery
    25th Jun 2026, 12:29 PM

    Alpha Wave Ventures has sold stake through open market transactions worth around Rs 664.74 crore

    Read More
  • Delhivery, Bajaj Auto ink pact to deploy 200 Bajaj RIKI eCarts
    23rd Jun 2026, 15:43 PM

    The collaboration represents a significant step forward in the modernization of urban logistics, combining Bajaj Auto’s proven expertise in electric mobility

    Read More
  • Delhivery launches ‘Delhivery Maps’
    19th Jun 2026, 16:58 PM

    Delhivery Maps offers proven commercial scale, data integrity, and high-performance routing at a highly competitive price

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.