PBT
                                    
                                    
                                    
                                    
                                        -0.17
                                    
                                    
                                    
                                        -0.02
                                    
                                    
                                    
                                        0.17
                                    
                                    
                                    
                                        -0.10
                                    
                                    
                                    
                                        -0.12
                                    
                                    
                                    
                                        -0.01
                                    
                                    
                                    
                                        -0.14
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.12
                                    
                                    
                                    
                                        -0.04
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Adjustment
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        -0.17
                                    
                                    
                                    
                                        -0.11
                                    
                                    
                                    
                                        -0.20
                                    
                                    
                                    
                                        -0.32
                                    
                                    
                                    
                                        -0.35
                                    
                                    
                                    
                                        -0.40
                                    
                                    
                                    
                                        -0.31
                                    
                                    
                                    
                                        -0.35
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Changes in Working Capital
                                    
                                    
                                    
                                    
                                        0.89
                                    
                                    
                                    
                                        -0.06
                                    
                                    
                                    
                                        -1.94
                                    
                                    
                                    
                                        -1.40
                                    
                                    
                                    
                                        0.68
                                    
                                    
                                    
                                        1.75
                                    
                                    
                                    
                                        -0.51
                                    
                                    
                                    
                                        0.37
                                    
                                    
                                    
                                        -0.06
                                    
                                    
                                    
                                        -1.06
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Cash after chg. in Working capital
                                    
                                    
                                    
                                    
                                        0.73
                                    
                                    
                                    
                                        -0.07
                                    
                                    
                                    
                                        -1.94
                                    
                                    
                                    
                                        -1.61
                                    
                                    
                                    
                                        0.36
                                    
                                    
                                    
                                        1.42
                                    
                                    
                                    
                                        -1.00
                                    
                                    
                                    
                                        -0.04
                                    
                                    
                                    
                                        -0.25
                                    
                                    
                                    
                                        -1.45
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Interest Paid
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Tax Paid
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.05
                                    
                                    
                                    
                                        -0.07
                                    
                                    
                                    
                                        0.05
                                    
                                    
                                    
                                        0.01
                                    
                                    
                                    
                                        -0.03
                                    
                                    
                                    
                                        -0.05
                                    
                                    
                                    
                                        0.02
                                    
                                    
                                    
                                        -0.02
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Other Direct Exp. Paid
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Extra & Other Items
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00