PBT
0.00
0.00
0.04
0.02
0.10
0.17
0.13
0.11
0.07
Adjustment
0.04
0.04
0.03
0.01
0.02
0.00
0.00
0.00
0.00
Changes in Working Capital
0.22
-0.03
-0.18
0.06
-0.07
0.05
0.14
3.53
-8.36
Cash after chg. in Working capital
0.26
0.02
-0.12
0.09
0.05
0.22
0.28
3.64
-8.29
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.01
0.00
-0.02
-0.01
-0.04
-0.06
-0.05
-0.04
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00