Shareholder's Funds
2,021.52
1,941.85
1,954.60
1,942.27
1,682.74
920.20
835.39
765.05
775.68
773.20
Share Capital
26.73
26.68
27.09
27.09
26.76
23.16
23.07
23.07
22.76
22.69
Total Reserves
1,953.35
1,875.79
1,901.33
1,896.36
1,650.02
894.88
807.34
741.89
748.93
749.33
Non-Current Liabilities
34.71
27.03
37.42
2.58
-3.99
0.15
157.51
261.26
276.77
303.62
Secured Loans
0.00
0.00
0.00
0.00
1.26
24.23
186.34
222.28
239.05
297.93
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.64
1.64
3.57
Long Term Provisions
2.49
2.90
2.50
2.26
1.84
3.50
2.72
37.49
37.54
1.73
Current Liabilities
243.17
173.39
248.92
305.29
347.50
325.89
186.77
230.29
258.54
368.08
Trade Payables
14.79
18.62
18.88
11.93
14.53
12.99
14.82
17.17
17.74
8.79
Other Current Liabilities
92.15
82.33
95.25
93.47
245.25
207.68
88.76
135.88
142.23
138.22
Short Term Borrowings
0.00
0.00
0.00
0.19
0.19
36.79
10.43
27.70
24.65
113.92
Short Term Provisions
136.23
72.44
134.79
199.70
87.53
68.44
72.76
49.54
73.92
107.15
Total Liabilities
2,300.56
2,143.49
2,244.24
2,258.15
2,040.34
1,262.26
1,206.63
1,281.01
1,363.47
1,606.47
Net Block
1,196.94
1,242.09
1,285.98
1,229.46
1,223.60
852.10
860.67
854.19
760.06
348.60
Gross Block
1,561.74
1,554.11
1,546.42
1,443.71
1,403.41
995.48
980.75
934.23
808.83
379.28
Accumulated Depreciation
364.80
312.02
260.44
214.25
179.81
143.38
120.08
80.04
48.78
30.68
Non Current Assets
1,353.26
1,351.91
1,375.83
1,326.52
1,262.73
885.04
890.57
962.12
970.23
1,044.94
Capital Work in Progress
6.90
5.94
6.70
12.90
4.09
0.52
2.70
3.80
99.24
521.69
Non Current Investment
37.09
50.62
29.20
46.30
5.41
4.91
4.48
12.65
12.31
114.11
Long Term Loans & Adv.
95.43
37.58
38.27
18.63
9.40
3.23
3.32
72.67
85.76
47.66
Other Non Current Assets
16.90
15.68
15.68
19.23
20.23
24.28
19.41
18.80
12.87
12.88
Current Assets
947.30
791.58
868.41
931.63
777.61
377.21
316.06
318.88
393.25
561.53
Current Investments
600.75
509.02
475.59
399.15
416.60
93.15
78.10
95.06
92.54
0.03
Inventories
145.10
115.56
107.14
95.82
70.49
69.53
70.76
69.54
71.72
236.61
Sundry Debtors
3.08
3.67
0.49
6.95
8.29
4.25
14.20
22.76
67.37
14.53
Cash & Bank
102.85
63.75
96.06
73.78
123.48
31.39
22.77
20.97
55.10
46.64
Other Current Assets
95.52
38.82
16.04
109.46
158.75
178.89
130.23
110.55
106.52
263.72
Short Term Loans & Adv.
68.83
60.76
173.09
246.47
146.04
134.74
94.34
92.62
86.54
243.95
Net Current Assets
704.13
618.19
619.49
626.34
430.11
51.32
129.29
88.60
134.71
193.45
Total Assets
2,300.56
2,143.49
2,244.24
2,258.15
2,040.34
1,262.25
1,206.63
1,281.00
1,363.48
1,606.47
|