Nifty
:
22776.10
Sensex
:
73067.81
220.35 (0.98%)
685.34 (0.95%)
Nifty
Sensex
:
:
22776.10
73067.81
220.35 (0.98%)
685.34 (0.95%)

Delta Manufacturing Ltd.

Electric Equipment

Rating :
54/99

BSE: 504286 | NSE: DELTAMAGNT

NSE BSE
56.24
06-Oct-2026
  • Open
  • High
  • Low
  • Previous Close
  •  56.3
  •  58.4
  •  54.55
  •  54.87
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  7038
  •  400059.88
  •  86
  •  45.51

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 63.38
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 101.95
  • N/A
  • 4.74

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.12%
  • 1.99%
  • 23.47%
  • FII
  • DII
  • Others
  • 0%
  • 0.01%
  • 2.41%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.24
  • -6.80
  • -2.85

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.42
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -13.19
  • -37.68
  • -46.55

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.81
  • 3.66
  • 4.88

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -45.05
  • -68.46
  • -77.99

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
19.08
14.05
35.80%
18.48
15.59
18.54%
15.53
15.00
3.53%
14.15
14.38
-1.60%
Expenses
17.32
13.15
31.71%
16.91
13.50
25.26%
14.71
13.22
11.27%
14.63
15.92
-8.10%
EBITDA
1.76
0.90
95.56%
1.57
2.09
-24.88%
0.82
1.77
-53.67%
-0.48
-1.54
-
EBIDTM
9.23%
6.42%
8.50%
13.39%
5.27%
11.82%
-3.40%
-10.70%
Other Income
0.31
0.06
416.67%
1.33
0.08
1,562.50%
0.06
0.10
-40.00%
0.27
0.09
200.00%
Interest
0.87
0.16
443.75%
0.20
0.27
-25.93%
0.22
0.22
0.00%
0.75
0.55
36.36%
Depreciation
1.04
0.62
67.74%
0.87
0.62
40.32%
0.68
0.64
6.25%
0.78
0.81
-3.70%
PBT
0.15
0.18
-16.67%
1.83
1.37
33.58%
-0.02
1.02
-
-1.74
-2.82
-
Tax
0.00
-0.03
-
-0.43
-0.01
-
0.50
0.13
284.62%
-0.21
0.00
-
PAT
0.15
0.22
-31.82%
2.26
1.37
64.96%
-0.52
0.88
-
-1.53
-2.82
-
PATM
0.80%
1.54%
12.21%
8.82%
-3.36%
5.89%
-10.83%
-19.60%
EPS
-0.29
-2.01
-
-2.41
-0.34
-
-4.79
-5.39
-
-2.22
-2.73
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
67.24
61.87
55.84
67.47
79.63
87.97
70.50
124.02
100.71
71.65
60.38
Net Sales Growth
13.93%
10.80%
-17.24%
-15.27%
-9.48%
24.78%
-43.15%
23.15%
40.56%
18.67%
 
Cost Of Goods Sold
25.33
23.17
21.60
24.25
28.39
35.34
25.14
54.87
37.95
26.32
21.51
Gross Profit
41.91
38.69
34.23
43.22
51.24
52.63
45.36
69.14
62.76
45.33
38.87
GP Margin
62.32%
62.53%
61.30%
64.06%
64.35%
59.83%
64.34%
55.75%
62.32%
63.27%
64.38%
Total Expenditure
63.57
57.54
51.81
70.00
85.44
91.45
71.09
124.19
96.18
68.23
58.45
Power & Fuel Cost
-
4.51
4.43
9.73
12.31
11.13
9.41
13.26
10.52
7.67
6.84
% Of Sales
-
7.29%
7.93%
14.42%
15.46%
12.65%
13.35%
10.69%
10.45%
10.70%
11.33%
Employee Cost
-
22.05
18.68
25.77
29.78
26.29
22.50
34.86
26.79
18.40
17.36
% Of Sales
-
35.64%
33.45%
38.19%
37.40%
29.89%
31.91%
28.11%
26.60%
25.68%
28.75%
Manufacturing Exp.
-
2.48
2.65
4.84
8.06
8.49
7.39
11.26
11.39
8.05
6.11
% Of Sales
-
4.01%
4.75%
7.17%
10.12%
9.65%
10.48%
9.08%
11.31%
11.24%
10.12%
General & Admin Exp.
-
2.05
1.52
2.10
3.06
5.06
2.37
4.24
3.83
3.57
3.39
% Of Sales
-
3.31%
2.72%
3.11%
3.84%
5.75%
3.36%
3.42%
3.80%
4.98%
5.61%
Selling & Distn. Exp.
-
2.57
2.40
2.89
2.83
2.86
2.88
3.79
3.02
1.98
1.43
% Of Sales
-
4.15%
4.30%
4.28%
3.55%
3.25%
4.09%
3.06%
3.00%
2.76%
2.37%
Miscellaneous Exp.
-
0.70
0.54
0.43
1.01
2.28
1.40
1.90
2.68
2.24
1.43
% Of Sales
-
1.13%
0.97%
0.64%
1.27%
2.59%
1.99%
1.53%
2.66%
3.13%
3.01%
EBITDA
3.67
4.33
4.03
-2.53
-5.81
-3.48
-0.59
-0.17
4.53
3.42
1.93
EBITDA Margin
5.46%
7.00%
7.22%
-3.75%
-7.30%
-3.96%
-0.84%
-0.14%
4.50%
4.77%
3.20%
Other Income
1.97
1.50
0.34
0.83
1.69
0.92
0.33
0.91
0.48
0.87
0.39
Interest
2.04
0.79
0.97
1.97
3.79
4.45
6.44
6.12
4.64
4.83
3.95
Depreciation
3.37
2.76
2.49
3.29
4.85
4.22
5.03
6.65
3.98
2.22
2.15
PBT
0.22
2.28
0.90
-6.97
-12.75
-11.24
-11.73
-12.02
-3.61
-2.76
-3.78
Tax
-0.14
0.08
0.13
-0.03
2.14
2.85
-3.02
0.28
-0.27
0.49
0.57
Tax Rate
-63.64%
3.51%
13.13%
0.43%
-14.42%
19.75%
25.75%
-2.33%
7.48%
-17.75%
-15.08%
PAT
0.36
-1.06
0.71
-6.94
-16.98
11.58
-8.71
-12.31
-3.33
-3.26
-4.36
PAT before Minority Interest
0.36
-1.06
0.71
-6.94
-16.98
11.58
-8.71
-12.31
-3.33
-3.26
-4.36
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
0.54%
-1.71%
1.27%
-10.29%
-21.32%
13.16%
-12.35%
-9.93%
-3.31%
-4.55%
-7.22%
PAT Growth
202.86%
-
-
-
-
-
-
-
-
-
 
EPS
0.33
-0.97
0.65
-6.37
-15.58
10.62
-7.99
-11.29
-3.06
-2.99
-4.00

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
2.31
14.60
26.86
37.54
55.22
36.79
42.74
54.09
24.85
28.08
Share Capital
10.85
10.85
10.85
10.85
10.85
10.85
10.85
6.47
6.47
6.47
Total Reserves
-8.55
3.75
16.01
26.69
44.37
25.94
31.89
43.24
18.38
21.61
Non-Current Liabilities
8.14
5.82
9.01
10.49
9.15
7.27
15.05
16.98
18.54
16.85
Secured Loans
4.61
1.95
3.50
5.67
7.26
7.33
3.37
8.11
10.08
9.28
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
8.15
7.13
6.25
5.47
Long Term Provisions
2.74
3.12
3.04
2.47
1.40
1.16
1.09
1.07
1.35
1.31
Current Liabilities
55.00
47.14
59.28
57.31
65.32
89.96
79.19
69.39
48.95
39.45
Trade Payables
8.35
10.64
13.51
13.39
14.19
19.44
17.90
15.17
10.44
10.46
Other Current Liabilities
10.95
9.44
8.31
7.99
7.99
10.97
14.05
13.17
13.29
8.67
Short Term Borrowings
34.50
25.68
36.02
34.38
39.59
57.58
45.73
39.52
24.60
19.94
Short Term Provisions
1.20
1.38
1.44
1.55
3.55
1.97
1.50
1.52
0.62
0.38
Total Liabilities
65.45
67.56
95.15
105.34
129.69
134.02
136.98
140.46
92.34
84.38
Net Block
35.86
30.86
47.03
49.80
45.78
59.77
63.69
59.06
45.62
45.29
Gross Block
74.13
96.11
146.16
144.66
134.54
152.62
149.54
138.55
110.86
108.36
Accumulated Depreciation
36.15
65.24
99.13
94.86
88.77
92.85
85.85
79.49
65.24
63.07
Non Current Assets
39.29
34.70
50.67
55.28
58.84
62.25
66.02
66.35
47.07
47.31
Capital Work in Progress
0.39
0.14
0.45
0.03
5.02
0.00
0.00
5.31
0.14
0.46
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
2.92
3.61
3.05
3.16
5.91
2.23
2.28
1.96
1.31
1.56
Other Non Current Assets
0.12
0.09
0.14
2.28
2.13
0.25
0.06
0.02
0.00
0.00
Current Assets
26.27
32.86
44.48
50.06
70.85
71.78
70.96
74.10
45.26
37.08
Current Investments
0.00
0.22
1.99
5.66
2.66
0.66
2.35
6.47
0.00
0.00
Inventories
8.14
11.36
16.05
18.04
17.50
23.45
22.37
19.44
12.31
12.52
Sundry Debtors
12.25
14.83
19.10
20.81
27.30
34.53
33.30
34.48
19.60
15.83
Cash & Bank
0.55
0.27
1.14
1.28
18.25
4.07
3.41
5.24
3.84
3.48
Other Current Assets
5.33
0.54
0.65
0.51
5.15
9.07
9.53
8.48
9.51
5.25
Short Term Loans & Adv.
4.85
5.65
5.56
3.76
4.70
5.02
5.91
4.93
6.43
2.37
Net Current Assets
-28.73
-14.28
-14.80
-7.26
5.53
-18.19
-8.22
4.71
-3.69
-2.37
Total Assets
65.56
67.56
95.15
105.34
129.69
134.03
136.98
140.45
92.33
84.39

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
0.66
1.06
1.61
-4.15
-3.17
3.46
-0.03
1.79
-1.35
2.20
PBT
-12.40
-14.05
-10.43
-14.95
24.16
-9.41
-12.02
-3.61
-2.76
-3.78
Adjustment
13.95
13.96
8.85
7.53
-22.92
14.96
14.32
9.10
7.61
5.93
Changes in Working Capital
-0.77
1.16
3.02
5.13
-3.71
-1.87
-2.09
-3.15
-5.95
0.47
Cash after chg. in Working capital
0.77
1.07
1.44
-2.29
-2.47
3.69
0.20
2.34
-1.11
2.62
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.11
-0.01
0.16
-1.86
-0.70
-0.23
-0.24
-0.55
-0.24
-0.42
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-9.76
0.20
2.28
-3.25
42.83
-0.47
0.66
-13.48
-1.69
-3.93
Net Fixed Assets
21.73
50.36
-1.92
-5.13
-6.27
-0.98
-1.85
-76.59
-0.32
-4.22
Net Investments
0.22
1.67
3.67
-0.30
1.59
1.69
4.12
2.84
0.00
-1.63
Others
-31.71
-51.83
0.53
2.18
47.51
-1.18
-1.61
60.27
-1.37
1.92
Cash from Financing Activity
9.44
-1.43
-4.03
-9.59
-25.60
-2.07
-2.58
6.35
4.30
0.05
Net Cash Inflow / Outflow
0.34
-0.17
-0.14
-17.00
14.07
0.91
-1.96
-5.35
1.26
-1.68
Opening Cash & Equivalents
0.21
0.38
0.53
17.52
3.46
2.55
4.51
3.44
2.18
3.86
Closing Cash & Equivalent
0.55
0.21
0.38
0.53
17.52
3.46
2.55
4.51
3.44
2.18

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
2.12
13.46
24.75
34.59
50.89
33.90
39.39
76.81
38.40
43.40
ROA
-1.56%
0.87%
-6.92%
-14.45%
8.79%
-6.43%
-8.87%
-2.86%
-3.69%
-5.38%
ROE
-12.57%
3.40%
-21.56%
-36.62%
25.18%
-21.89%
-26.62%
-8.94%
-12.31%
-20.46%
ROCE
-0.48%
3.32%
-6.94%
-12.30%
18.53%
-5.12%
-5.47%
1.15%
3.09%
0.28%
Fixed Asset Turnover
0.73
0.46
0.46
0.57
0.61
0.47
0.86
0.81
0.66
0.60
Receivable days
79.88
110.88
107.95
110.25
128.26
175.58
99.74
98.00
89.05
88.65
Inventory Days
57.53
89.59
92.20
81.44
84.96
118.64
61.53
57.54
62.42
65.00
Payable days
149.50
203.97
202.44
177.27
173.66
271.07
47.66
49.00
59.97
62.55
Cash Conversion Cycle
-12.09
-3.51
-2.30
14.42
39.56
23.15
113.61
106.54
91.51
91.10
Total Debt/Equity
16.97
1.89
1.47
1.07
0.85
1.76
1.46
1.14
1.80
1.30
Interest Cover
-0.25
1.86
-2.53
-2.91
4.24
-0.82
-0.97
0.22
0.43
0.04

Annual Reports:

FY 2026
FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.