Nifty

:

24894.25

Sensex

:

81207.17

57.95 (0.23%)
223.86 (0.28%)

Login

Nifty
Sensex

:
:

24894.25
81207.17

57.95 (0.23%)
223.86 (0.28%)

Vasa Denticity Ltd.

Trading

Rating :

70/99

BSE: Not Listed | NSE: DENTALKART

Watchlist

NSE BSE

608.10

03-Oct-2025

Open
High
Low
Previous Close

605.4
611
600
605.00

Volume
Traded Value (lacs)
52 Week High
52 Week Low

5000
3028837.5
840
533

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,010.77
61.96
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,006.48
N/A
8.27

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
26.42

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
18.18

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
31.01

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-
-
-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
-

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 60.02 53.54 12.10% 72.80 57.02 27.67% 62.83 36.80 70.73% 58.30 40.71 43.21%
Expenses 56.86 48.91 16.25% 66.28 48.89 35.57% 57.31 33.34 71.90% 51.91 37.14 39.77%
EBITDA 3.16 4.63 -31.75% 6.52 8.13 -19.80% 5.53 3.46 59.83% 6.39 3.57 78.99%
EBIDTM 5.27% 8.65% 8.95% 14.26% 8.80% 9.40% 10.97% 8.77%
Other Income 0.98 0.32 206.25% 0.19 0.46 -58.70% 0.45 0.29 55.17% 0.98 1.16 -15.52%
Interest 0.00 0.00 0 0.00 0.01 -100.00% 0.00 0.01 -100.00% 0.00 0.02 -100.00%
Depreciation 0.27 0.37 -27.03% 0.57 0.28 103.57% 0.50 0.28 78.57% 0.28 0.23 21.74%
PBT 3.87 4.58 -15.50% 6.15 8.31 -25.99% 5.48 3.46 58.38% 7.09 4.48 58.26%
Tax 1.00 1.16 -13.79% 1.83 1.96 -6.63% 1.50 1.02 47.06% 1.72 0.75 129.33%
PAT 2.87 3.42 -16.08% 4.32 6.35 -31.97% 3.99 2.44 63.52% 5.37 3.73 43.97%
PATM 4.79% 6.38% 5.93% 11.14% 6.34% 6.64% 9.21% 9.16%
EPS 1.73 2.06 -16.02% 2.60 3.83 -32.11% 2.40 1.47 63.27% 3.23 2.25 43.56%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 60.51 53.54 13.02% 73.02 57.02 28.06% 62.83 36.80 70.73% 58.30 40.71 43.21%
Expenses 57.47 48.93 17.45% 66.63 48.89 36.29% 57.31 33.34 71.90% 51.91 37.14 39.77%
EBITDA 3.04 4.62 -34.20% 6.39 8.13 -21.40% 5.53 3.46 59.83% 6.39 3.57 78.99%
EBIDTM 5.02% 8.62% 8.75% 14.26% 8.79% 9.40% 10.96% 8.77%
Other Income 0.96 0.32 200.00% 0.19 0.46 -58.70% 0.45 0.29 55.17% 0.98 1.16 -15.52%
Interest 0.00 0.00 0 0.01 0.01 0.00% 0.00 0.01 -100.00% 0.00 0.02 -100.00%
Depreciation 0.33 0.37 -10.81% 0.59 0.28 110.71% 0.50 0.28 78.57% 0.28 0.23 21.74%
PBT 3.67 4.57 -19.69% 5.98 8.31 -28.04% 5.48 3.46 58.38% 7.09 4.48 58.26%
Tax 1.00 1.17 -14.53% 1.84 1.96 -6.12% 1.50 1.02 47.06% 1.72 0.75 129.33%
PAT 2.67 3.40 -21.47% 4.14 6.35 -34.80% 3.99 2.44 63.52% 5.37 3.73 43.97%
PATM 4.41% 6.36% 5.68% 11.14% 6.34% 6.64% 9.20% 9.16%
EPS 1.65 2.12 -22.17% 2.54 3.97 -36.02% 2.40 1.53 56.86% 3.35 2.33 43.78%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22
Net Sales 253.95 249.15 171.88 123.32 76.92 Net Sales Growth 35.03% 44.96% 39.38% 60.32% Cost Of Goods Sold 173.53 175.05 125.48 92.86 57.71 Gross Profit 80.42 74.10 46.40 30.46 19.22 GP Margin 31.67% 29.74% 27.00% 24.70% 24.99% Total Expenditure 232.36 225.15 152.81 112.91 71.33 Power & Fuel Cost - 0.19 0.13 0.11 0.09 % Of Sales - 0.08% 0.08% 0.09% 0.12% Employee Cost - 13.67 8.22 7.11 4.13 % Of Sales - 5.49% 4.78% 5.77% 5.37% Manufacturing Exp. - 15.56 9.11 7.39 5.16 % Of Sales - 6.25% 5.30% 5.99% 6.71% General & Admin Exp. - 6.52 3.95 2.98 2.64 % Of Sales - 2.62% 2.30% 2.42% 3.43% Selling & Distn. Exp. - 13.82 5.80 2.40 1.57 % Of Sales - 5.55% 3.37% 1.95% 2.04% Miscellaneous Exp. - 0.34 0.11 0.05 0.04 % Of Sales - 0.14% 0.06% 0.04% 0.05% EBITDA 21.60 24.00 19.07 10.41 5.59 EBITDA Margin 8.51% 9.63% 11.09% 8.44% 7.27% Other Income 2.60 1.94 1.43 0.48 0.22 Interest 0.00 0.10 0.09 0.40 0.48 Depreciation 1.62 1.71 1.00 0.54 0.31 PBT 22.59 24.13 19.41 9.95 5.01 Tax 6.05 7.04 4.33 2.35 0.02 Tax Rate 26.78% 29.18% 22.31% 23.62% 0.40% PAT 16.55 17.09 15.08 7.60 5.00 PAT before Minority Interest 16.55 17.09 15.08 7.60 5.00 Minority Interest 0.00 0.00 0.00 0.00 0.00 PAT Margin 6.52% 6.86% 8.77% 6.16% 6.50% PAT Growth 3.83% 13.33% 98.42% 52.00% EPS 9.97 10.30 9.08 4.58 3.01

Description TTM Mar 25 Mar 24
Net Sales 254.66 249.37 171.88 Net Sales Growth 35.41% 45.08% Cost Of Goods Sold 173.75 175.04 125.48 Gross Profit 80.91 74.33 46.40 GP Margin 31.77% 29.81% 27.00% Total Expenditure 233.32 225.51 152.81 Power & Fuel Cost - 0.21 0.13 % Of Sales - 0.08% 0.08% Employee Cost - 13.83 8.22 % Of Sales - 5.55% 4.78% Manufacturing Exp. - 15.56 9.11 % Of Sales - 6.24% 5.30% General & Admin Exp. - 6.70 3.95 % Of Sales - 2.69% 2.30% Selling & Distn. Exp. - 13.82 5.80 % Of Sales - 5.54% 3.37% Miscellaneous Exp. - 0.36 0.11 % Of Sales - 0.14% 0.06% EBITDA 21.35 23.86 19.07 EBITDA Margin 8.38% 9.57% 11.09% Other Income 2.58 1.94 1.43 Interest 0.01 0.11 0.09 Depreciation 1.70 1.73 1.00 PBT 22.22 23.95 19.41 Tax 6.06 7.06 4.33 Tax Rate 27.27% 29.48% 22.31% PAT 16.17 16.97 15.08 PAT before Minority Interest 16.32 16.90 15.08 Minority Interest 0.15 0.07 0.00 PAT Margin 6.35% 6.81% 8.77% PAT Growth 1.57% 12.53% EPS 9.74 10.22 9.08

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22
Shareholder's Funds 132.64 68.35 15.83 5.73 Share Capital 16.62 16.02 12.84 0.20 Total Reserves 103.09 52.33 2.99 5.53 Non-Current Liabilities 0.37 0.52 0.78 1.93 Secured Loans 0.00 0.00 0.00 0.43 Unsecured Loans 0.00 0.00 0.19 1.00 Long Term Provisions 0.94 0.97 0.94 0.46 Current Liabilities 16.27 16.42 10.79 11.49 Trade Payables 10.89 11.38 7.17 5.07 Other Current Liabilities 4.41 4.50 2.71 4.72 Short Term Borrowings 0.00 0.00 0.00 0.85 Short Term Provisions 0.97 0.55 0.91 0.85 Total Liabilities 149.28 85.29 27.40 19.15 Net Block 14.96 1.87 2.02 0.79 Gross Block 18.53 3.89 3.04 1.27 Accumulated Depreciation 3.57 2.02 1.02 0.48 Non Current Assets 23.92 4.07 2.85 1.99 Capital Work in Progress 4.53 1.27 0.00 0.00 Non Current Investment 1.91 0.10 0.00 0.00 Long Term Loans & Adv. 0.13 0.83 0.83 1.20 Other Non Current Assets 2.39 0.00 0.00 0.00 Current Assets 125.36 81.23 24.55 17.15 Current Investments 42.03 12.18 0.00 0.00 Inventories 53.60 33.97 17.78 9.93 Sundry Debtors 13.65 11.27 0.98 1.36 Cash & Bank 4.12 13.52 1.48 1.56 Other Current Assets 11.95 0.36 0.21 0.05 Short Term Loans & Adv. 8.55 9.94 4.09 4.25 Net Current Assets 109.10 64.80 13.76 5.66 Total Assets 149.28 85.30 27.40 19.14

Description Mar 25 Mar 24
Shareholder's Funds 132.52 68.34 Share Capital 16.62 16.02 Total Reserves 102.97 52.33 Non-Current Liabilities 0.38 0.52 Secured Loans 0.00 0.00 Unsecured Loans 0.00 0.00 Long Term Provisions 0.94 0.97 Current Liabilities 16.63 16.43 Trade Payables 10.97 11.38 Other Current Liabilities 4.57 4.50 Short Term Borrowings 0.12 0.00 Short Term Provisions 0.97 0.55 Total Liabilities 150.66 85.29 Net Block 15.80 1.90 Gross Block 19.39 3.95 Accumulated Depreciation 3.60 2.04 Non Current Assets 24.80 4.00 Capital Work in Progress 6.41 1.27 Non Current Investment 0.00 0.00 Long Term Loans & Adv. 0.21 0.83 Other Non Current Assets 2.39 0.00 Current Assets 125.86 81.29 Current Investments 42.03 12.18 Inventories 53.71 33.97 Sundry Debtors 13.88 11.27 Cash & Bank 4.40 13.58 Other Current Assets 11.84 0.36 Short Term Loans & Adv. 9.18 9.94 Net Current Assets 109.23 64.86 Total Assets 150.66 85.29

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22
Cash From Operating Activity -4.57 -10.74 1.74 0.23 PBT 23.30 19.41 9.95 5.01 Adjustment 0.50 -0.27 0.59 0.64 Changes in Working Capital -22.36 -25.06 -6.40 -5.17 Cash after chg. in Working capital 1.44 -5.92 4.14 0.48 Interest Paid 0.00 0.00 0.00 0.00 Tax Paid -6.01 -4.82 -2.41 -0.25 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 Cash From Investing Activity -41.77 -22.46 -1.02 -0.43 Net Fixed Assets -17.90 -2.12 -1.77 Net Investments -31.66 -12.28 0.00 Others 7.79 -8.06 0.75 Cash from Financing Activity 46.70 36.42 -0.13 0.81 Net Cash Inflow / Outflow 0.36 3.22 0.59 0.61 Opening Cash & Equivalents 3.77 1.22 0.63 0.01 Closing Cash & Equivalent 4.12 4.44 1.22 0.63

Description Mar 25 Mar 24
Cash From Operating Activity -3.55 -10.78 PBT 23.12 19.41 Adjustment 1.75 -0.30 Changes in Working Capital -22.41 -25.06 Cash after chg. in Working capital 2.46 -5.95 Interest Paid 0.00 0.00 Tax Paid -6.01 -4.82 Other Direct Exp. Paid 0.00 0.00 Extra & Other Items 0.00 0.00 Cash From Investing Activity -42.68 -22.36 Net Fixed Assets -17.90 Net Investments -31.66 Others 6.88 Cash from Financing Activity 46.81 36.42 Net Cash Inflow / Outflow 0.57 3.28 Opening Cash & Equivalents 3.83 1.22 Closing Cash & Equivalent 4.40 4.50

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22
Book Value (Rs.) 72.02 42.67 12.32 4.69 ROA 14.57% 26.76% 32.66% 38.46% ROE 18.17% 35.83% 70.53% 157.99% ROCE 24.10% 45.74% 80.11% 95.04% Fixed Asset Turnover 22.23 49.66 57.24 79.82 Receivable days 18.25 13.00 3.46 5.03 Inventory Days 64.14 54.94 41.01 30.15 Payable days 23.22 26.97 24.05 24.95 Cash Conversion Cycle 59.18 40.97 20.42 10.23 Total Debt/Equity 0.00 0.00 0.06 0.57 Interest Cover 249.02 207.68 26.11 11.48

Description Mar 25 Mar 24
Book Value (Rs.) 71.95 42.67 ROA 14.32% 17.68% ROE 17.98% 22.06% ROCE 23.93% 28.50% Fixed Asset Turnover 21.37 43.56 Receivable days 18.40 23.93 Inventory Days 64.17 72.13 Payable days 23.31 33.10 Cash Conversion Cycle 59.27 62.96 Total Debt/Equity 0.00 0.00 Interest Cover 226.77 207.66

Top Investors:

ashish kacholia

mukul mahavir agrawal

ashoka india equity investment trust plc

malabar india fund limited

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback