PBT
-0.11
0.00
0.00
0.00
0.15
0.02
0.00
0.03
0.00
0.01
Adjustment
0.11
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.01
0.03
Changes in Working Capital
0.01
0.00
0.08
2.07
0.73
-11.27
10.15
0.01
-0.02
0.02
Cash after chg. in Working capital
0.01
0.00
0.08
2.07
0.88
-11.25
10.16
0.05
-0.01
0.05
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
-0.04
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00