Dev Information Technology, 543462, DEVIT Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

243.44
18.11
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

259.90
0.46%
3.44

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

13.65
19.00
17.90

EBITDA CAGR (%)

10 Years
5 Years
3 Years

15.54
23.58
23.43

PAT CAGR (%)

10 Years
5 Years
3 Years

22.13
20.24
315.13

P:E (Median)

8 Years
5 Years
3 Years

-
-
28.07

P:BV (Average)

8 Years
5 Years
3 Years

-
-
5.82

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
21.25

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 35.48 30.19 17.52% 45.96 37.68 21.97% 42.45 30.72 38.18% 32.02 30.00 6.73%
Expenses 32.41 25.25 28.36% 44.08 32.10 37.32% 39.13 28.39 37.83% 32.29 27.95 15.53%
EBITDA 3.06 4.94 -38.06% 1.89 5.58 -66.13% 3.32 2.32 43.10% -0.27 2.05 -
EBIDTM 8.64% 16.37% 4.10% 14.80% 7.83% 7.57% -0.83% 6.83%
Other Income 0.21 0.25 -16.00% 0.22 0.46 -52.17% 0.40 0.26 53.85% 11.82 0.51 2,217.65%
Interest 0.42 0.42 0.00% 0.43 0.34 26.47% 0.42 0.30 40.00% 0.38 0.33 15.15%
Depreciation 0.46 0.56 -17.86% 0.50 0.36 38.89% 0.57 0.32 78.12% 0.57 0.29 96.55%
PBT 2.40 4.21 -42.99% 1.17 5.33 -78.05% 2.73 1.97 38.58% 10.62 1.94 447.42%
Tax 0.65 0.90 -27.78% 0.30 1.51 -80.13% 0.64 0.31 106.45% 1.47 0.32 359.38%
PAT 1.75 3.31 -47.13% 0.87 3.82 -77.23% 2.09 1.65 26.67% 9.14 1.62 464.20%
PATM 4.94% 10.97% 1.89% 10.15% 4.93% 5.38% 28.55% 5.41%
EPS 0.78 1.47 -46.94% 0.39 1.70 -77.06% 0.93 0.73 27.40% 4.06 0.72 463.89%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 42.98 35.46 21.21% 51.55 43.44 18.67% 47.71 31.74 50.32% 35.94 27.95 28.59%
Expenses 39.43 29.67 32.90% 48.80 37.24 31.04% 44.71 29.29 52.65% 37.01 25.89 42.95%
EBITDA 3.56 5.79 -38.51% 2.76 6.20 -55.48% 3.00 2.44 22.95% -1.07 2.06 -
EBIDTM 8.27% 16.33% 5.35% 14.27% 6.29% 7.69% -2.99% 7.36%
Other Income 0.47 0.27 74.07% 0.23 0.53 -56.60% 0.44 0.24 83.33% 12.31 0.56 2,098.21%
Interest 0.54 0.52 3.85% 0.58 0.40 45.00% 0.51 0.33 54.55% 0.99 0.35 182.86%
Depreciation 0.71 0.75 -5.33% 0.79 0.49 61.22% 0.70 0.33 112.12% 0.79 0.30 163.33%
PBT 2.78 4.79 -41.96% 1.62 5.84 -72.26% 2.22 2.02 9.90% 9.45 1.96 382.14%
Tax 0.60 1.07 -43.93% 0.48 1.56 -69.23% 0.41 0.31 32.26% 1.34 0.31 332.26%
PAT 2.18 3.72 -41.40% 1.13 4.28 -73.60% 1.82 1.71 6.43% 8.11 1.65 391.52%
PATM 5.07% 10.49% 2.20% 9.86% 3.81% 5.39% 22.57% 5.91%
EPS 0.37 0.63 -41.27% 0.22 0.74 -70.27% 0.31 0.31 0.00% 1.49 0.30 396.67%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 155.91 157.28 121.97 99.03 84.33 66.13 70.99 66.97 56.52 44.93 44.48 Net Sales Growth 21.25% 28.95% 23.16% 17.43% 27.52% -6.85% 6.00% 18.49% 25.80% 1.01% Cost Of Goods Sold 67.46 70.61 60.72 44.18 41.79 25.18 30.83 35.25 29.55 23.40 27.63 Gross Profit 88.45 86.68 61.24 54.84 42.54 40.96 40.16 31.72 26.98 21.53 16.84 GP Margin 56.73% 55.11% 50.21% 55.38% 50.44% 61.94% 56.57% 47.36% 47.74% 47.92% 37.86% Total Expenditure 147.91 144.53 115.71 93.59 81.46 61.87 63.97 59.00 50.24 40.13 41.22 Power & Fuel Cost - 0.34 0.33 0.22 0.26 0.33 0.29 0.23 0.21 0.16 0.34 % Of Sales - 0.22% 0.27% 0.22% 0.31% 0.50% 0.41% 0.34% 0.37% 0.36% 0.76% Employee Cost - 69.10 50.48 44.70 34.50 30.79 27.59 17.88 16.39 13.10 10.90 % Of Sales - 43.93% 41.39% 45.14% 40.91% 46.56% 38.86% 26.70% 29.00% 29.16% 24.51% Manufacturing Exp. - 0.28 0.21 0.18 0.36 0.11 0.11 0.08 0.07 0.07 0.07 % Of Sales - 0.18% 0.17% 0.18% 0.43% 0.17% 0.15% 0.12% 0.12% 0.16% 0.16% General & Admin Exp. - 2.87 2.41 1.88 2.41 4.55 4.40 5.25 3.69 3.26 1.93 % Of Sales - 1.82% 1.98% 1.90% 2.86% 6.88% 6.20% 7.84% 6.53% 7.26% 4.34% Selling & Distn. Exp. - 0.26 0.52 0.60 0.38 0.31 0.31 0.29 0.15 0.14 0.21 % Of Sales - 0.17% 0.43% 0.61% 0.45% 0.47% 0.44% 0.43% 0.27% 0.31% 0.47% Miscellaneous Exp. - 1.09 1.04 1.83 1.77 0.59 0.44 0.01 0.17 0.00 0.21 % Of Sales - 0.69% 0.85% 1.85% 2.10% 0.89% 0.62% 0.01% 0.30% 0% 0.29% EBITDA 8.00 12.75 6.26 5.44 2.87 4.26 7.02 7.97 6.28 4.80 3.26 EBITDA Margin 5.13% 8.11% 5.13% 5.49% 3.40% 6.44% 9.89% 11.90% 11.11% 10.68% 7.33% Other Income 12.65 1.42 6.97 1.03 0.53 0.92 0.52 0.36 0.34 0.38 0.41 Interest 1.65 1.21 1.20 0.83 0.99 1.33 1.24 1.63 1.54 1.47 1.15 Depreciation 2.10 1.24 1.21 1.81 2.13 2.03 1.60 1.75 0.75 0.56 0.78 PBT 16.92 11.72 10.82 3.83 0.27 1.83 4.70 4.95 4.34 3.15 1.74 Tax 3.06 2.95 2.10 1.91 0.43 -0.02 2.14 1.50 1.44 1.14 0.49 Tax Rate 18.09% 25.17% 19.41% 49.87% 159.26% -0.59% 32.92% 30.30% 33.18% 36.19% 28.16% PAT 13.85 8.77 8.72 1.92 -0.15 3.43 4.36 3.45 2.90 2.01 1.25 PAT before Minority Interest 13.85 8.77 8.72 1.92 -0.15 3.43 4.36 3.45 2.90 2.01 1.25 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 8.88% 5.58% 7.15% 1.94% -0.18% 5.19% 6.14% 5.15% 5.13% 4.47% 2.81% PAT Growth 33.17% 0.57% 354.17% - - -21.33% 26.38% 18.97% 44.28% 60.80% EPS 6.16 3.90 3.88 0.85 -0.07 1.52 1.94 1.53 1.29 0.89 0.56

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 178.18 163.58 124.16 99.82 84.64 68.54 75.82 69.59 63.92 47.31 45.51 Net Sales Growth 28.57% 31.75% 24.38% 17.93% 23.49% -9.60% 8.95% 8.87% 35.11% 3.96% Cost Of Goods Sold 76.22 71.01 60.70 44.27 41.79 25.09 32.43 36.81 36.71 25.61 28.11 Gross Profit 101.96 92.57 63.45 55.56 42.86 43.45 43.39 32.78 27.22 21.70 17.39 GP Margin 57.22% 56.59% 51.10% 55.66% 50.64% 63.39% 57.23% 47.10% 42.58% 45.87% 38.21% Total Expenditure 169.95 149.80 117.37 95.01 82.32 63.76 67.98 61.00 57.59 42.71 42.26 Power & Fuel Cost - 0.34 0.33 0.22 0.26 0.33 0.30 0.23 0.21 0.16 0.00 % Of Sales - 0.21% 0.27% 0.22% 0.31% 0.48% 0.40% 0.33% 0.33% 0.34% 0% Employee Cost - 72.25 51.28 44.78 34.55 31.59 27.61 17.91 16.40 13.90 10.90 % Of Sales - 44.17% 41.30% 44.86% 40.82% 46.09% 36.42% 25.74% 25.66% 29.38% 23.95% Manufacturing Exp. - 0.31 0.21 0.17 0.24 0.11 0.20 0.08 0.07 0.07 0.00 % Of Sales - 0.19% 0.17% 0.17% 0.28% 0.16% 0.26% 0.11% 0.11% 0.15% 0% General & Admin Exp. - 4.28 2.93 2.60 2.77 5.61 6.63 5.67 3.88 2.80 3.23 % Of Sales - 2.62% 2.36% 2.60% 3.27% 8.19% 8.74% 8.15% 6.07% 5.92% 7.10% Selling & Distn. Exp. - 0.27 0.50 0.33 0.18 0.31 0.35 0.29 0.15 0.17 0.00 % Of Sales - 0.17% 0.40% 0.33% 0.21% 0.45% 0.46% 0.42% 0.23% 0.36% 0% Miscellaneous Exp. - 1.34 1.42 2.64 2.54 0.72 0.46 0.01 0.17 0.01 0.00 % Of Sales - 0.82% 1.14% 2.64% 3.00% 1.05% 0.61% 0.01% 0.27% 0.02% 0% EBITDA 8.25 13.78 6.79 4.81 2.32 4.78 7.84 8.59 6.33 4.60 3.25 EBITDA Margin 4.63% 8.42% 5.47% 4.82% 2.74% 6.97% 10.34% 12.34% 9.90% 9.72% 7.14% Other Income 13.45 1.54 7.11 1.09 0.93 0.86 0.45 0.36 0.50 0.63 0.45 Interest 2.62 1.42 1.39 0.94 1.07 1.41 1.54 1.69 1.63 1.47 1.15 Depreciation 2.99 1.40 1.25 1.82 2.13 2.04 1.79 1.75 0.75 0.56 0.78 PBT 16.07 12.49 11.26 3.15 0.05 2.20 4.96 5.50 4.46 3.20 1.76 Tax 2.83 3.02 2.24 2.04 0.43 -0.02 2.38 1.54 1.48 1.14 0.49 Tax Rate 17.61% 24.18% 19.89% 64.76% 860.00% -0.53% 35.21% 28.00% 33.18% 35.63% 27.84% PAT 13.24 9.30 8.97 0.13 -0.32 3.70 4.37 3.82 2.99 2.06 1.26 PAT before Minority Interest 13.45 9.48 9.02 -0.07 -0.38 3.79 4.38 3.96 2.99 2.06 1.27 Minority Interest 0.21 -0.18 -0.05 0.20 0.06 -0.09 -0.01 -0.14 0.00 0.00 -0.01 PAT Margin 7.43% 5.69% 7.22% 0.13% -0.38% 5.40% 5.76% 5.49% 4.68% 4.35% 2.77% PAT Growth 16.55% 3.68% 6,800.00% - - -15.33% 14.40% 27.76% 45.15% 63.49% EPS 5.88 4.13 3.99 0.06 -0.14 1.64 1.94 1.70 1.33 0.92 0.56

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 55.81 42.41 33.96 32.30 32.58 29.49 25.46 16.09 10.85 6.88 Share Capital 11.24 11.06 11.04 5.52 5.52 5.52 5.52 4.03 0.50 0.50 Total Reserves 44.31 31.23 22.86 26.78 27.06 23.97 19.94 12.06 10.35 6.38 Non-Current Liabilities 4.14 3.68 1.03 1.55 2.17 2.91 1.62 2.85 2.64 2.56 Secured Loans 3.61 3.24 0.14 0.84 1.20 0.71 0.93 1.76 1.64 1.67 Unsecured Loans 0.25 0.23 0.37 0.44 0.45 1.71 0.26 0.46 0.90 0.59 Long Term Provisions 0.04 0.00 0.06 0.00 0.10 0.00 0.19 0.00 0.00 0.03 Current Liabilities 28.78 21.78 32.16 28.33 23.34 20.34 26.22 23.96 17.33 15.26 Trade Payables 10.64 12.10 17.51 14.36 10.34 9.47 16.89 16.70 9.95 9.47 Other Current Liabilities 10.23 5.69 5.44 4.26 4.00 3.95 1.86 2.54 2.62 0.99 Short Term Borrowings 7.13 3.38 8.65 9.05 8.46 6.66 7.08 4.45 4.04 2.43 Short Term Provisions 0.79 0.61 0.56 0.66 0.54 0.27 0.39 0.27 0.72 2.36 Total Liabilities 88.73 67.87 67.15 62.18 58.09 52.74 53.30 42.90 30.82 24.70 Net Block 11.35 9.29 9.56 10.47 11.86 11.07 8.59 9.13 4.14 4.93 Gross Block 25.71 23.38 22.52 21.67 21.00 18.31 14.32 13.31 7.58 6.65 Accumulated Depreciation 14.36 14.09 12.96 11.20 9.14 7.24 5.73 4.18 3.43 1.72 Non Current Assets 28.19 22.59 17.49 18.07 19.02 15.46 9.50 10.00 5.74 6.75 Capital Work in Progress 1.05 1.14 0.87 0.22 0.18 0.00 0.00 0.00 0.00 0.00 Non Current Investment 14.61 9.42 4.21 4.06 5.09 0.30 0.28 0.27 0.34 0.33 Long Term Loans & Adv. 1.18 2.74 2.86 2.91 1.88 4.09 0.63 0.60 1.25 1.50 Other Non Current Assets 0.00 0.00 0.00 0.41 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 60.53 45.27 49.65 44.10 39.08 37.28 43.80 32.90 25.08 17.95 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 6.34 4.98 4.68 8.61 5.70 5.69 6.55 4.62 3.34 5.84 Sundry Debtors 50.17 36.32 33.71 23.80 23.03 21.42 27.40 20.74 16.26 9.38 Cash & Bank 3.57 3.51 8.78 9.99 6.07 6.14 5.98 4.37 3.35 1.05 Other Current Assets 0.45 0.42 0.29 0.21 4.29 4.04 3.86 3.17 2.12 1.68 Short Term Loans & Adv. 0.04 0.03 2.20 1.50 4.03 2.07 1.73 3.17 2.02 1.65 Net Current Assets 31.75 23.50 17.50 15.77 15.74 16.94 17.58 8.94 7.75 2.69 Total Assets 88.72 67.86 67.14 62.17 58.10 52.74 53.30 42.90 30.82 24.70

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 55.45 41.55 32.79 32.89 33.28 29.89 25.95 16.19 10.89 8.99 Share Capital 11.24 11.06 11.04 5.52 5.52 5.52 5.52 4.03 0.50 0.50 Total Reserves 43.95 30.36 21.68 22.26 27.76 24.37 20.43 12.16 10.39 8.49 Non-Current Liabilities 6.02 3.90 1.26 1.60 2.21 4.42 1.63 2.85 2.64 2.58 Secured Loans 3.80 3.42 0.32 0.84 1.20 0.71 0.93 1.76 1.64 1.76 Unsecured Loans 0.25 0.23 0.42 0.49 0.49 3.18 0.26 0.46 0.90 0.41 Long Term Provisions 0.41 0.05 0.06 0.00 0.10 0.00 0.19 0.00 0.00 0.30 Current Liabilities 31.01 22.24 32.44 27.33 22.32 21.72 26.44 24.34 17.42 15.30 Trade Payables 10.26 12.35 17.72 13.35 9.32 9.33 16.87 17.01 9.99 7.58 Other Current Liabilities 11.72 5.90 5.51 4.27 4.00 5.46 1.89 2.58 2.62 1.36 Short Term Borrowings 8.20 3.38 8.65 9.05 8.46 6.66 7.27 4.49 4.09 4.75 Short Term Provisions 0.83 0.62 0.56 0.66 0.54 0.27 0.40 0.27 0.72 1.61 Total Liabilities 95.31 67.75 66.48 62.02 58.06 56.21 54.22 43.43 30.98 26.88 Net Block 21.98 14.25 9.86 10.49 11.88 13.92 8.59 9.14 4.15 4.41 Gross Block 39.25 28.43 22.83 21.69 21.02 21.35 14.33 13.32 7.58 4.41 Accumulated Depreciation 17.27 14.18 12.97 11.20 9.14 7.43 5.73 4.18 3.43 0.00 Non Current Assets 30.27 21.60 17.28 17.99 19.51 18.18 9.52 10.42 5.71 6.15 Capital Work in Progress 3.26 1.14 0.87 0.22 0.18 0.01 0.00 0.00 0.00 0.00 Non Current Investment 3.48 3.19 2.98 4.01 5.05 0.23 0.23 0.23 0.30 0.30 Long Term Loans & Adv. 1.55 3.03 3.57 3.17 2.13 3.75 0.69 1.06 1.26 1.44 Other Non Current Assets 0.00 0.00 0.00 0.10 0.27 0.26 0.00 0.00 0.00 0.00 Current Assets 65.05 46.14 49.21 44.02 38.56 38.03 44.70 33.01 25.26 20.73 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 6.34 4.98 4.68 8.61 5.70 5.69 6.55 4.62 3.34 1.20 Sundry Debtors 51.30 35.00 31.08 21.86 21.63 19.62 26.32 20.29 16.23 14.16 Cash & Bank 6.06 5.16 10.62 10.65 6.35 7.77 7.32 5.15 3.56 3.35 Other Current Assets 1.35 0.43 0.33 1.25 4.89 4.94 4.51 2.96 2.12 2.03 Short Term Loans & Adv. 0.90 0.56 2.50 1.66 4.23 2.55 2.38 2.96 2.02 1.90 Net Current Assets 34.03 23.90 16.77 16.69 16.24 16.31 18.26 8.67 7.84 5.43 Total Assets 95.32 67.74 66.49 62.01 58.07 56.21 54.22 43.43 30.97 26.88

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -0.81 -0.94 4.67 5.47 7.60 4.93 -2.90 2.78 1.24 0.59 PBT 11.72 10.82 3.83 0.27 3.41 6.50 4.95 4.34 3.15 1.74 Adjustment 1.65 -3.42 3.01 4.39 2.65 2.62 3.04 2.03 1.65 1.64 Changes in Working Capital -11.72 -7.98 0.30 -1.51 2.92 -0.95 -10.90 -3.58 -2.80 -1.89 Cash after chg. in Working capital 1.65 -0.57 7.13 3.15 8.98 8.17 -2.90 2.78 2.00 1.49 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -1.15 Tax Paid -2.45 -0.37 -2.46 2.33 -1.37 -3.25 0.00 0.00 -0.77 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.26 Cash From Investing Activity -2.32 -1.21 -2.13 -0.59 -7.38 -3.71 -0.89 -5.40 0.08 -0.46 Net Fixed Assets -2.24 -1.13 -1.50 -0.71 -2.87 -3.99 -1.01 -5.73 -0.93 0.00 Net Investments -5.19 -5.21 -0.15 1.03 -4.79 -0.02 -0.01 0.07 -0.01 0.00 Others 5.11 5.13 -0.48 -0.91 0.28 0.30 0.13 0.26 1.02 -0.46 Cash from Financing Activity 3.23 -4.00 -2.72 -1.17 -0.54 -1.03 5.63 1.02 -1.15 -0.06 Net Cash Inflow / Outflow 0.10 -6.15 -0.17 3.71 -0.32 0.19 1.84 -1.60 0.17 0.07 Opening Cash & Equivalents 0.84 7.00 7.17 3.46 3.78 3.59 1.75 3.35 3.20 3.11 Closing Cash & Equivalent 0.95 0.84 7.00 7.17 3.46 3.78 3.59 1.75 3.37 3.19

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -0.79 -1.65 5.81 5.71 4.89 7.03 -2.76 5.94 1.66 0.74 PBT 12.49 11.26 1.97 0.05 3.77 6.76 5.50 4.46 3.20 1.76 Adjustment 2.41 -3.93 4.33 4.47 3.67 3.23 3.03 2.28 2.11 1.64 Changes in Working Capital -12.83 -8.60 1.94 -1.18 -0.99 0.97 -11.29 -0.80 -2.89 -2.92 Cash after chg. in Working capital 2.07 -1.28 8.23 3.34 6.46 10.97 -2.76 5.94 2.43 0.49 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.26 Tax Paid -2.86 -0.37 -2.43 2.36 -1.57 -3.94 0.00 0.00 -0.77 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -2.10 -0.65 -2.13 -0.37 -7.42 -6.75 -0.82 -5.57 -0.29 -0.46 Net Fixed Assets -2.24 -1.13 -1.50 -0.71 -2.87 -3.99 -1.01 -5.73 -0.93 0.00 Net Investments -5.19 -5.21 -0.15 1.03 -4.79 -0.02 -0.01 0.07 -0.01 0.00 Others 5.33 5.69 -0.48 -0.69 0.24 -2.74 0.20 0.09 0.65 -0.46 Cash from Financing Activity 3.80 -4.33 -2.68 -1.25 0.86 0.21 5.98 -1.41 -1.16 -0.24 Net Cash Inflow / Outflow 0.90 -6.63 0.99 4.09 -1.67 0.49 2.40 -1.03 0.21 0.05 Opening Cash & Equivalents 2.50 9.12 7.84 3.74 5.41 4.93 2.53 3.56 3.35 3.30 Closing Cash & Equivalent 3.40 2.50 8.83 7.84 3.74 5.41 4.93 2.53 3.56 3.35

Financial Ratios

Consolidated /

Standalone

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 9.88 19.12 15.35 14.63 29.51 53.42 46.11 39.90 43.40 35.94 ROA 11.20% 12.92% 2.96% -0.25% 6.18% 8.22% 7.17% 7.87% 6.99% 3.88% ROE 17.93% 22.90% 5.79% -0.47% 11.04% 15.87% 16.60% 21.53% 20.31% 14.80% ROCE 22.14% 25.93% 10.77% 2.93% 11.48% 21.02% 22.51% 27.77% 26.34% 18.75% Fixed Asset Turnover 6.41 5.31 4.48 3.95 3.36 4.35 4.85 5.41 6.05 6.25 Receivable days 100.36 104.79 105.98 101.33 122.66 125.52 131.19 119.46 123.66 148.53 Inventory Days 13.14 14.46 24.49 30.96 31.41 31.47 30.44 25.71 18.44 21.73 Payable days 58.76 88.96 131.61 107.87 60.46 77.40 107.78 101.30 88.31 154.81 Cash Conversion Cycle 54.74 30.29 -1.14 24.43 93.61 79.58 53.85 43.87 53.78 15.45 Total Debt/Equity 0.21 0.17 0.27 0.34 0.33 0.33 0.36 0.49 0.70 0.86 Interest Cover 10.65 10.04 5.62 1.27 3.57 6.23 4.03 3.82 3.15 2.51

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 9.82 18.73 14.82 12.58 30.14 54.15 47.01 40.15 43.56 35.95 ROA 11.62% 13.44% -0.11% -0.63% 6.64% 7.93% 8.12% 8.03% 7.12% 3.95% ROE 19.62% 24.34% -0.23% -1.23% 12.01% 15.69% 18.81% 22.05% 20.72% 15.10% ROCE 23.77% 27.77% 6.74% 2.55% 12.18% 21.78% 24.25% 28.62% 26.49% 18.81% Fixed Asset Turnover 4.83 4.84 4.48 3.96 3.23 4.25 5.03 6.12 7.89 9.95 Receivable days 96.28 97.13 96.78 93.76 109.81 110.57 122.23 104.24 117.20 145.19 Inventory Days 12.63 14.20 24.29 30.84 30.31 29.46 29.29 22.73 17.51 21.24 Payable days 58.11 90.38 128.08 99.01 56.24 74.60 105.79 89.30 78.96 145.00 Cash Conversion Cycle 50.80 20.95 -7.01 25.59 83.88 65.43 45.73 37.68 55.76 21.43 Total Debt/Equity 0.23 0.17 0.29 0.39 0.33 0.37 0.36 0.49 0.70 0.86 Interest Cover 9.81 9.11 3.10 1.05 3.68 5.40 4.26 3.74 3.18 2.53

Top Investors:

llp

Annual Reports:

News Update:

Dev Information Technology secures work order worth Rs 1.02 crore
18th Aug 2025, 12:10 PM

The company has received order from RajCOMP Info Services
Read More
Dev Information Tech - Quarterly Results
8th Aug 2025, 18:31 PM

Read More
Dev Information Technology secures order worth Rs 1.29 crore
22nd Jul 2025, 14:12 PM

The order is to be executed within 2 to 3 months
Read More
Dev Information Technology secures work order worth Rs 1.16 crore
4th Jul 2025, 15:09 PM

The work order is valued at around Rs 1.16 crore and will be executed over a period of 2 years
Read More
Dev Information Technology bags orders worth Rs 4.4 crore
2nd Jul 2025, 16:59 PM

The developments further strengthen the company’s position as a trusted IT partner, particularly in high-growth sectors such as pharmaceuticals
Read More
Dev Information Technology wins work order worth Rs 2.90 crore
11th Jun 2025, 16:00 PM

The work order is for development of employment exchange management system 2.0 application & operation and maintenance for 3 Years
Read More

Dev Information Technology Ltd.

IT - Software

BSE: 543462 | NSE: DEVIT

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Consolidated Figures in Rs. Crores /

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Cash Flow

Consolidated Figures in Rs. Crores /

Financial Ratios

Consolidated /

Top Investors:

Annual Reports:

News Update:

Dev Information Technology Ltd.

IT - Software

BSE: 543462 | NSE: DEVIT

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Consolidated Figures in Rs. Crores /

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Cash Flow

Consolidated Figures in Rs. Crores /

Financial Ratios

Consolidated /

Top Investors:

Annual Reports:

News Update: